$ millions, unless otherwise indicated
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
1. Summary external debt data
934.6
1,070.5
1,449.6
1,528.2
1,841.2
2,011.1
2,289.7
2,608.0
2,552.0
2,703.8
3,036.8
3,069.4
919.4
1,053.3
1,365.4
1,518.9
1,829.1
2,002.8
2,281.5
2,596.4
2,539.3
2,667.7
3,026.7
3,030.8
919.4
1,043.4
1,357.7
1,513.8
1,827.2
1,945.1
2,221.2
2,540.8
2,484.2
2,616.3
2,985.3
2,986.9
919.4
1,043.4
1,357.7
1,513.8
1,827.2
1,945.1
2,221.2
2,540.8
2,484.2
2,616.3
2,985.3
2,986.9
852.5
987.1
1,248.2
1,352.3
1,669.3
1,839.5
2,118.2
2,431.3
2,383.9
2,505.1
2,876.5
2,881.1
..
..
..
..
..
..
..
..
..
13.0
13.0
11.6
..
..
..
..
..
..
..
..
..
..
..
..
..
9.9
7.7
5.1
1.9
57.7
60.3
55.6
55.1
51.5
41.4
43.9
9.2
9.2
9.2
9.2
8.7
8.3
8.1
8.5
8.3
8.3
8.6
35.7
9.2
9.2
9.2
9.2
8.7
8.3
8.1
8.5
8.3
8.3
8.6
35.7
6.0
8.0
75.0
0.0
3.4
0.0
0.1
3.0
4.3
27.8
1.5
2.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
External debt flows
177.8
270.3
417.1
308.5
432.6
354.4
402.0
219.8
168.1
198.4
407.7
138.6
177.8
270.3
417.1
308.5
432.6
354.4
402.0
219.8
168.1
198.4
407.7
138.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
46.6
45.5
76.8
40.8
42.3
91.7
75.4
46.3
51.3
28.4
37.2
73.1
46.6
45.5
76.8
40.8
42.3
91.7
75.4
46.3
51.3
28.4
37.2
73.1
..
..
..
..
..
..
..
..
..
..
..
..
132.2
226.8
407.3
192.6
393.8
259.2
326.7
176.4
118.1
193.4
344.2
67.0
131.2
224.8
340.3
267.6
390.3
262.7
326.6
173.5
116.8
170.0
370.5
65.5
1.0
2.0
67.0
-75.0
3.4
-3.4
0.1
2.9
1.3
23.5
-26.3
1.5
40.8
39.9
62.8
40.2
40.6
37.2
35.2
36.2
35.9
33.1
20.6
45.4
40.7
39.8
61.8
40.2
40.6
37.2
35.2
36.1
35.8
32.2
20.6
45.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.1
0.1
1.1
..
0.0
..
0.0
0.1
0.2
0.8
0.0
0.0
91.4
186.8
344.5
152.5
353.1
222.0
291.5
140.2
82.2
160.3
323.6
21.7
87.5
85.4
139.6
81.0
82.9
128.9
110.6
82.5
87.3
61.6
57.9
118.4
87.4
85.3
138.5
81.0
82.9
128.9
110.6
82.4
87.1
60.7
57.8
118.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
2. Other non-debt resource inflows
20.2
20.1
11.3
19.4
22.4
5.7
11.5
-0.7
3.3
12.6
-1.1
..
..
..
..
0.0
0.0
0.0
0.0
0.0
0.0
0.0
52.3
63.1
78.2
82.7
52.4
58.6
38.8
50.3
56.6
95.7
79.6
..
18.8
20.8
26.7
26.3
27.2
23.0
20.8
24.3
18.2
18.4
12.8
..
3. Major economic aggregates
1,460.0
1,663.2
1,639.2
1,632.8
1,772.1
1,860.8
1,973.5
2,237.5
2,226.7
2,306.1
2,172.6
..
606.9
762.2
746.4
685.4
678.6
748.1
666.8
746.4
821.1
814.9
816.2
8.3
10.5
18.1
11.8
14.3
19.7
34.3
43.2
58.1
56.7
83.4
1,023.7
1,425.4
1,338.7
1,284.1
1,265.9
1,378.1
1,433.4
1,464.2
1,500.1
1,488.2
1,366.5
4.1
4.6
1.6
20.1
0.8
2.2
1.8
0.7
1.5
2.8
-1.2
4.5
-323.1
-526.2
-377.0
-472.2
-490.3
-548.3
-622.7
-540.4
-478.2
-500.8
-381.2
1,002.1
789.6
954.7
991.3
1,245.1
1,103.2
1,127.3
1,206.2
987.2
1,228.3
1,469.3
1,012.7
4. Ratios
154.0
140.4
194.2
223.0
271.3
268.8
343.4
349.4
310.8
331.8
372.1
401.9
64.0
64.4
88.4
93.6
103.9
108.1
116.0
116.6
114.6
117.2
139.8
..
14.4
11.2
18.7
11.8
12.2
17.2
16.6
11.1
10.6
7.6
7.1
15.5
6.7
5.2
8.4
5.9
6.0
5.0
5.3
4.8
4.4
4.1
2.5
5.9
2.8
2.4
3.8
2.5
2.3
2.0
1.8
1.6
1.6
1.4
1.0
..
0.6
0.7
5.2
0.0
0.2
0.0
0.0
0.1
0.2
1.0
0.0
0.1
36.8
35.6
27.0
26.4
22.4
19.2
16.1
15.4
16.6
17.9
20.4
21.3
35.3
35.8
29.8
29.4
25.6
23.3
20.1
20.4
22.1
23.9
26.0
27.0
107.2
73.8
65.9
64.9
67.6
54.9
49.2
46.3
38.7
45.4
48.4
33.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5. Long-term external debt
Debt outstanding and disbursed
919.4
1,053.3
1,365.4
1,518.9
1,829.1
2,002.8
2,281.5
2,596.4
2,539.3
2,667.7
3,026.7
3,030.8
Public and publicly guaranteed
919.4
1,043.4
1,357.7
1,513.8
1,827.2
1,945.1
2,221.2
2,540.8
2,484.2
2,616.3
2,985.3
2,986.9
898.5
1,014.7
1,319.5
1,464.4
1,777.1
1,904.4
2,186.0
2,505.5
2,455.0
2,592.0
2,963.6
2,971.3
330.1
383.6
432.6
449.2
470.9
468.9
460.2
532.5
563.4
646.2
789.4
830.0
259.1
293.8
297.7
312.2
334.3
314.9
299.4
332.3
358.4
421.7
555.8
600.3
568.5
631.1
886.9
1,015.2
1,306.2
1,435.5
1,725.8
1,973.0
1,891.6
1,945.8
2,174.3
2,141.3
85.3
87.2
93.1
90.6
78.2
71.7
68.9
70.0
64.7
62.9
62.9
52.8
20.9
28.7
38.2
49.5
50.1
40.6
35.2
35.3
29.2
24.3
21.7
15.6
..
..
..
..
..
..
..
..
..
..
..
..
20.9
28.7
38.2
49.5
50.1
40.6
35.2
35.3
29.2
24.3
21.7
15.6
..
..
..
..
..
..
..
..
..
..
..
..
Public sector
919.4
1,043.4
1,357.7
1,513.8
1,827.2
1,945.1
2,221.2
2,540.8
2,484.2
2,616.3
2,985.3
2,986.9
898.5
1,014.7
1,319.5
1,464.4
1,777.1
1,904.4
2,186.0
2,505.5
2,455.0
2,592.0
2,963.6
2,971.3
330.1
383.6
432.6
449.2
470.9
468.9
460.2
532.5
563.4
646.2
789.4
830.0
259.1
293.8
297.7
312.2
334.3
314.9
299.4
332.3
358.4
421.7
555.8
600.3
568.5
631.1
886.9
1,015.2
1,306.2
1,435.5
1,725.8
1,973.0
1,891.6
1,945.8
2,174.3
2,141.3
85.3
87.2
93.1
90.6
78.2
71.7
68.9
70.0
64.7
62.9
62.9
52.8
20.9
28.7
38.2
49.5
50.1
40.6
35.2
35.3
29.2
24.3
21.7
15.6
..
..
..
..
..
..
..
..
..
..
..
..
20.9
28.7
38.2
49.5
50.1
40.6
35.2
35.3
29.2
24.3
21.7
15.6
..
..
..
..
..
..
..
..
..
..
..
..
General Government
852.5
987.1
1,248.2
1,352.3
1,669.3
1,839.5
2,118.2
2,431.3
2,383.9
2,505.1
2,876.5
2,881.1
831.6
958.4
1,210.0
1,302.8
1,619.2
1,798.9
2,083.0
2,396.0
2,354.7
2,480.8
2,854.8
2,865.6
330.1
383.6
432.6
449.2
470.9
468.9
460.2
532.5
563.4
633.2
776.4
818.4
259.1
293.8
297.7
312.2
334.3
314.9
299.4
332.3
358.4
421.7
555.8
600.3
501.5
574.8
777.4
853.6
1,148.3
1,330.0
1,622.8
1,863.5
1,791.3
1,847.6
2,078.4
2,047.1
85.3
87.2
93.1
90.6
78.2
71.7
68.9
70.0
64.7
62.9
62.9
52.8
20.9
28.7
38.2
49.5
50.1
40.6
35.2
35.3
29.2
24.3
21.7
15.6
..
..
..
..
..
..
..
..
..
..
..
..
20.9
28.7
38.2
49.5
50.1
40.6
35.2
35.3
29.2
24.3
21.7
15.6
..
..
..
..
..
..
..
..
..
..
..
..
Other public sector
..
..
..
..
..
..
..
..
..
13.0
13.0
11.6
..
..
..
..
..
..
..
..
..
13.0
13.0
11.6
..
..
..
..
..
..
..
..
..
13.0
13.0
11.6
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Private sector guaranteed by public sector
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Private nonguaranteed
..
9.9
7.7
5.1
1.9
57.7
60.3
55.6
55.1
51.5
41.4
43.9
..
..
..
..
..
..
..
..
..
..
..
..
..
9.9
7.7
5.1
1.9
57.7
60.3
55.6
55.1
51.5
41.4
43.9
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
112.3
138.1
174.6
176.5
170.3
183.4
177.6
219.0
243.7
270.9
337.0
352.6
Disbursements
177.8
270.3
417.1
308.5
432.6
354.4
402.0
219.8
168.1
198.4
407.7
138.6
177.8
260.4
417.1
308.5
432.6
297.0
365.0
219.8
168.1
197.7
407.7
136.1
161.8
251.3
408.4
299.3
425.5
297.0
365.0
219.8
168.1
197.7
407.7
136.1
50.1
60.1
59.9
29.5
58.6
25.5
12.5
60.4
55.6
99.8
136.4
85.0
22.4
41.1
13.2
25.6
52.3
3.6
2.0
25.3
43.7
75.4
127.1
76.0
111.7
191.2
348.5
269.9
366.9
271.5
352.5
159.4
112.5
97.9
271.4
51.1
26.9
6.1
13.5
7.4
2.6
0.9
0.2
0.1
0.0
2.7
0.8
0.7
16.1
9.1
8.7
9.2
7.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
16.1
9.1
8.7
9.2
7.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
177.8
260.4
417.1
308.5
432.6
297.0
365.0
219.8
168.1
197.7
407.7
136.1
161.8
251.3
408.4
299.3
425.5
297.0
365.0
219.8
168.1
197.7
407.7
136.1
50.1
60.1
59.9
29.5
58.6
25.5
12.5
60.4
55.6
99.8
136.4
85.0
22.4
41.1
13.2
25.6
52.3
3.6
2.0
25.3
43.7
75.4
127.1
76.0
111.7
191.2
348.5
269.9
366.9
271.5
352.5
159.4
112.5
97.9
271.4
51.1
26.9
6.1
13.5
7.4
2.6
0.9
0.2
0.1
0.0
2.7
0.8
0.7
16.1
9.1
8.7
9.2
7.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
16.1
9.1
8.7
9.2
7.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
177.8
260.4
360.9
240.0
432.6
297.0
365.0
219.8
168.1
184.7
407.7
136.1
161.8
251.3
352.2
230.8
425.5
297.0
365.0
219.8
168.1
184.7
407.7
136.1
50.1
60.1
59.9
29.5
58.6
25.5
12.5
60.4
55.6
86.8
136.4
85.0
22.4
41.1
13.2
25.6
52.3
3.6
2.0
25.3
43.7
75.4
127.1
76.0
111.7
191.2
292.3
201.3
366.9
271.5
352.5
159.4
112.5
97.9
271.4
51.1
26.9
6.1
13.5
7.4
2.6
0.9
0.2
0.1
0.0
2.7
0.8
0.7
16.1
9.1
8.7
9.2
7.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
16.1
9.1
8.7
9.2
7.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
13.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
13.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
13.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9.9
0.0
0.0
0.0
57.3
36.9
0.0
0.0
0.7
0.0
2.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9.9
0.0
0.0
0.0
57.3
36.9
0.0
0.0
0.7
0.0
2.5
Memo:
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.1
28.6
38.1
3.6
7.1
23.1
2.0
32.2
34.4
33.1
58.0
34.9
Principal repayment
46.6
45.5
76.8
40.8
42.3
91.7
75.4
46.3
51.3
28.4
37.2
73.1
46.6
45.5
74.3
39.0
39.9
90.3
41.6
41.6
50.8
23.6
27.1
73.1
46.6
45.5
74.3
39.0
39.9
85.9
37.2
37.2
46.1
19.2
22.6
68.4
6.4
6.8
7.2
7.1
9.2
10.6
11.2
12.3
14.2
14.5
17.9
25.3
5.9
6.3
6.7
6.7
8.3
9.6
10.0
9.8
10.2
10.2
12.2
16.5
40.2
38.7
67.1
31.8
30.7
75.3
26.1
24.9
31.9
4.6
4.7
43.2
3.9
4.1
3.8
3.9
3.9
3.3
3.3
4.3
4.8
4.6
4.7
5.5
..
..
..
..
..
4.4
4.3
4.4
4.6
4.4
4.5
4.6
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
4.4
4.3
4.4
4.6
4.4
4.5
4.6
..
..
..
..
..
..
..
..
..
..
..
..
46.6
45.5
74.3
39.0
39.9
90.3
41.6
41.6
50.8
23.6
27.1
73.1
46.6
45.5
74.3
39.0
39.9
85.9
37.2
37.2
46.1
19.2
22.6
68.4
6.4
6.8
7.2
7.1
9.2
10.6
11.2
12.3
14.2
14.5
17.9
25.3
5.9
6.3
6.7
6.7
8.3
9.6
10.0
9.8
10.2
10.2
12.2
16.5
40.2
38.7
67.1
31.8
30.7
75.3
26.1
24.9
31.9
4.6
4.7
43.2
3.9
4.1
3.8
3.9
3.9
3.3
3.3
4.3
4.8
4.6
4.7
5.5
..
..
..
..
..
4.4
4.3
4.4
4.6
4.4
4.5
4.6
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
4.4
4.3
4.4
4.6
4.4
4.5
4.6
..
..
..
..
..
..
..
..
..
..
..
..
46.6
45.5
74.3
39.0
39.9
43.5
41.6
41.6
50.8
23.6
27.1
71.6
46.6
45.5
74.3
39.0
39.9
39.1
37.2
37.2
46.1
19.2
22.6
67.0
6.4
6.8
7.2
7.1
9.2
10.6
11.2
12.3
14.2
14.5
17.9
23.8
5.9
6.3
6.7
6.7
8.3
9.6
10.0
9.8
10.2
10.2
12.2
16.5
40.2
38.7
67.1
31.8
30.7
28.6
26.1
24.9
31.9
4.6
4.7
43.2
3.9
4.1
3.8
3.9
3.9
3.3
3.3
4.3
4.8
4.6
4.7
5.5
..
..
..
..
..
4.4
4.3
4.4
4.6
4.4
4.5
4.6
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
4.4
4.3
4.4
4.6
4.4
4.5
4.6
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
1.4
..
..
..
..
..
..
..
..
..
..
0.0
1.4
..
..
..
..
..
..
..
..
..
..
0.0
1.4
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
2.5
1.9
2.4
1.4
33.8
4.7
0.5
4.9
10.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
2.5
1.9
2.4
1.4
33.8
4.7
0.5
4.9
10.1
..
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
1.7
1.7
1.7
2.0
2.5
2.3
2.4
2.5
4.0
4.3
5.9
9.3
Net flows on debt
131.2
224.8
340.3
267.6
390.3
262.7
326.6
173.5
116.8
170.0
370.5
65.5
131.2
214.9
342.8
269.5
392.7
206.8
323.4
178.2
117.3
174.1
380.6
63.0
115.2
205.8
334.1
260.3
385.6
211.1
327.8
182.6
122.0
178.5
385.1
67.7
43.6
53.3
52.7
22.3
49.3
14.9
1.3
48.1
41.4
85.3
118.4
59.7
16.4
34.8
6.6
18.9
44.0
-6.0
-8.0
15.5
33.6
65.2
114.9
59.5
71.5
152.5
281.4
238.0
336.2
196.2
326.4
134.5
80.5
93.2
266.7
7.9
23.0
2.1
9.7
3.5
-1.3
-2.4
-3.1
-4.2
-4.8
-1.9
-3.9
-4.7
16.1
9.1
8.7
9.2
7.1
-4.4
-4.3
-4.4
-4.6
-4.4
-4.5
-4.6
..
..
..
..
..
..
..
..
..
..
..
..
16.1
9.1
8.7
9.2
7.1
-4.4
-4.3
-4.4
-4.6
-4.4
-4.5
-4.6
..
..
..
..
..
..
..
..
..
..
..
..
131.2
214.9
342.8
269.5
392.7
206.8
323.4
178.2
117.3
174.1
380.6
63.0
115.2
205.8
334.1
260.3
385.6
211.1
327.8
182.6
122.0
178.5
385.1
67.7
43.6
53.3
52.7
22.3
49.3
14.9
1.3
48.1
41.4
85.3
118.4
59.7
16.4
34.8
6.6
18.9
44.0
-6.0
-8.0
15.5
33.6
65.2
114.9
59.5
71.5
152.5
281.4
238.0
336.2
196.2
326.4
134.5
80.5
93.2
266.7
7.9
23.0
2.1
9.7
3.5
-1.3
-2.4
-3.1
-4.2
-4.8
-1.9
-3.9
-4.7
16.1
9.1
8.7
9.2
7.1
-4.4
-4.3
-4.4
-4.6
-4.4
-4.5
-4.6
..
..
..
..
..
..
..
..
..
..
..
..
16.1
9.1
8.7
9.2
7.1
-4.4
-4.3
-4.4
-4.6
-4.4
-4.5
-4.6
..
..
..
..
..
..
..
..
..
..
..
..
131.2
214.9
286.6
201.0
392.7
253.6
323.4
178.2
117.3
161.1
380.6
64.5
115.2
205.8
277.9
191.8
385.6
257.9
327.8
182.6
122.0
165.5
385.1
69.1
43.6
53.3
52.7
22.3
49.3
14.9
1.3
48.1
41.4
72.3
118.4
61.2
16.4
34.8
6.6
18.9
44.0
-6.0
-8.0
15.5
33.6
65.2
114.9
59.5
71.5
152.5
225.2
169.5
336.2
243.0
326.4
134.5
80.5
93.2
266.7
7.9
23.0
2.1
9.7
3.5
-1.3
-2.4
-3.1
-4.2
-4.8
-1.9
-3.9
-4.7
16.1
9.1
8.7
9.2
7.1
-4.4
-4.3
-4.4
-4.6
-4.4
-4.5
-4.6
..
..
..
..
..
..
..
..
..
..
..
..
16.1
9.1
8.7
9.2
7.1
-4.4
-4.3
-4.4
-4.6
-4.4
-4.5
-4.6
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
13.0
0.0
-1.4
..
..
..
..
..
..
..
..
..
13.0
0.0
-1.4
..
..
..
..
..
..
..
..
..
13.0
0.0
-1.4
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
9.9
-2.5
-1.9
-2.4
55.9
3.2
-4.7
-0.5
-4.2
-10.1
2.5
..
..
..
..
..
..
..
..
..
..
..
..
..
9.9
-2.5
-1.9
-2.4
55.9
3.2
-4.7
-0.5
-4.2
-10.1
2.5
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
0.4
26.9
36.4
1.6
4.6
20.7
-0.4
29.7
30.5
28.8
52.0
25.7
Interest payments
40.7
39.8
61.8
40.2
40.6
37.2
35.2
36.1
35.8
32.2
20.6
45.3
40.7
39.8
61.3
39.9
40.4
37.1
34.3
33.9
34.0
30.8
19.6
43.1
40.2
38.2
59.5
37.5
37.3
34.3
31.7
31.6
31.9
24.7
18.2
42.6
3.0
3.7
4.1
4.6
5.2
5.2
6.0
6.6
7.9
8.5
9.0
9.2
2.3
2.6
2.7
2.8
3.1
3.1
3.2
3.2
3.5
3.5
4.2
5.5
37.2
34.5
55.4
32.8
32.1
29.0
25.7
25.0
24.1
16.3
9.2
33.4
1.2
0.4
0.3
0.3
0.3
0.3
0.2
0.2
0.2
6.1
0.4
0.1
0.6
1.6
1.8
2.5
3.0
2.8
2.6
2.3
2.1
6.0
1.4
0.5
..
..
..
..
..
..
..
..
..
..
..
..
0.6
1.6
1.8
2.5
3.0
2.8
2.6
2.3
2.1
6.0
1.4
0.5
..
..
..
..
..
..
..
..
..
..
..
..
40.7
39.8
61.3
39.9
40.4
37.1
34.3
33.9
34.0
30.8
19.6
43.1
40.2
38.2
59.5
37.5
37.3
34.3
31.7
31.6
31.9
24.7
18.2
42.6
3.0
3.7
4.1
4.6
5.2
5.2
6.0
6.6
7.9
8.5
9.0
9.2
2.3
2.6
2.7
2.8
3.1
3.1
3.2
3.2
3.5
3.5
4.2
5.5
37.2
34.5
55.4
32.8
32.1
29.0
25.7
25.0
24.1
16.3
9.2
33.4
1.2
0.4
0.3
0.3
0.3
0.3
0.2
0.2
0.2
6.1
0.4
0.1
0.6
1.6
1.8
2.5
3.0
2.8
2.6
2.3
2.1
6.0
1.4
0.5
..
..
..
..
..
..
..
..
..
..
..
..
0.6
1.6
1.8
2.5
3.0
2.8
2.6
2.3
2.1
6.0
1.4
0.5
..
..
..
..
..
..
..
..
..
..
..
..
37.5
36.7
57.0
32.2
32.2
31.2
29.1
28.6
28.9
23.4
14.4
38.1
36.9
35.1
55.3
29.7
29.2
28.3
26.5
26.2
26.9
17.4
13.0
37.6
3.0
3.7
4.1
4.6
5.2
5.2
6.0
6.6
7.9
8.5
8.6
8.9
2.3
2.6
2.7
2.8
3.1
3.1
3.2
3.2
3.5
3.5
4.2
5.5
33.9
31.5
51.2
25.1
24.0
23.1
20.6
19.6
19.0
8.9
4.5
28.7
1.2
0.4
0.3
0.3
0.3
0.3
0.2
0.2
0.2
6.1
0.4
0.1
0.6
1.6
1.8
2.5
3.0
2.8
2.6
2.3
2.1
6.0
1.4
0.5
..
..
..
..
..
..
..
..
..
..
..
..
0.6
1.6
1.8
2.5
3.0
2.8
2.6
2.3
2.1
6.0
1.4
0.5
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.5
0.3
..
..
..
..
..
..
..
..
..
..
0.5
0.3
..
..
..
..
..
..
..
..
..
..
0.5
0.3
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.5
0.3
0.2
0.1
1.0
2.2
1.7
1.5
1.0
2.2
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.5
0.3
0.2
0.1
1.0
2.2
1.7
1.5
1.0
2.2
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
0.8
0.9
1.0
1.6
1.9
1.8
2.1
2.3
2.9
3.0
3.3
3.8
90.5
185.0
278.6
227.5
349.8
225.4
291.4
137.4
81.0
137.7
349.9
20.2
90.5
175.1
281.5
229.6
352.3
169.7
289.2
144.3
83.3
143.4
361.0
19.9
75.0
167.6
274.6
222.9
348.2
176.9
296.1
151.0
90.0
153.8
366.9
25.0
40.6
49.6
48.7
17.7
44.1
9.7
-4.6
41.5
33.6
76.8
109.4
50.5
14.2
32.2
3.8
16.2
41.0
-9.1
-11.2
12.3
30.1
61.6
110.6
54.0
34.3
118.0
225.9
205.2
304.1
167.1
300.7
109.5
56.4
77.0
257.5
-25.5
21.8
1.7
9.4
3.2
-1.6
-2.6
-3.3
-4.4
-5.0
-8.1
-4.3
-4.9
15.5
7.5
6.9
6.7
4.1
-7.2
-6.9
-6.8
-6.7
-10.4
-5.9
-5.1
..
..
..
..
..
..
..
..
..
..
..
..
15.5
7.5
6.9
6.7
4.1
-7.2
-6.9
-6.8
-6.7
-10.4
-5.9
-5.1
..
..
..
..
..
..
..
..
..
..
..
..
90.5
175.1
281.5
229.6
352.3
169.7
289.2
144.3
83.3
143.4
361.0
19.9
75.0
167.6
274.6
222.9
348.2
176.9
296.1
151.0
90.0
153.8
366.9
25.0
40.6
49.6
48.7
17.7
44.1
9.7
-4.6
41.5
33.6
76.8
109.4
50.5
14.2
32.2
3.8
16.2
41.0
-9.1
-11.2
12.3
30.1
61.6
110.6
54.0
34.3
118.0
225.9
205.2
304.1
167.1
300.7
109.5
56.4
77.0
257.5
-25.5
21.8
1.7
9.4
3.2
-1.6
-2.6
-3.3
-4.4
-5.0
-8.1
-4.3
-4.9
15.5
7.5
6.9
6.7
4.1
-7.2
-6.9
-6.8
-6.7
-10.4
-5.9
-5.1
..
..
..
..
..
..
..
..
..
..
..
..
15.5
7.5
6.9
6.7
4.1
-7.2
-6.9
-6.8
-6.7
-10.4
-5.9
-5.1
..
..
..
..
..
..
..
..
..
..
..
..
93.7
178.2
229.5
168.8
360.5
222.4
294.3
149.6
88.4
137.7
366.2
26.4
78.2
170.7
222.6
162.1
356.4
229.6
301.2
156.4
95.1
148.1
372.1
31.5
40.6
49.6
48.7
17.7
44.1
9.7
-4.6
41.5
33.6
63.8
109.9
52.3
14.2
32.2
3.8
16.2
41.0
-9.1
-11.2
12.3
30.1
61.6
110.6
54.0
37.6
121.1
174.0
144.4
312.3
219.9
305.9
114.9
61.5
84.3
262.2
-20.8
21.8
1.7
9.4
3.2
-1.6
-2.6
-3.3
-4.4
-5.0
-8.1
-4.3
-4.9
15.5
7.5
6.9
6.7
4.1
-7.2
-6.9
-6.8
-6.7
-10.4
-5.9
-5.1
..
..
..
..
..
..
..
..
..
..
..
..
15.5
7.5
6.9
6.7
4.1
-7.2
-6.9
-6.8
-6.7
-10.4
-5.9
-5.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
13.0
-0.5
-1.7
..
..
..
..
..
..
..
..
..
13.0
-0.5
-1.7
..
..
..
..
..
..
..
..
..
13.0
-0.5
-1.7
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
9.9
-2.9
-2.1
-2.5
55.8
2.2
-6.9
-2.3
-5.6
-11.1
0.3
..
..
..
..
..
..
..
..
..
..
..
..
..
9.9
-2.9
-2.1
-2.5
55.8
2.2
-6.9
-2.3
-5.6
-11.1
0.3
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
-0.4
25.9
35.4
0.0
2.8
19.0
-2.5
27.4
27.6
25.8
48.7
21.8
Debt service
87.4
85.3
138.5
81.0
82.9
128.9
110.6
82.4
87.1
60.7
57.8
118.4
87.4
85.3
135.6
78.9
80.3
127.4
75.8
75.5
84.8
54.3
46.8
116.2
86.8
83.7
133.8
76.4
77.3
120.2
68.9
68.8
78.1
43.9
40.8
111.1
9.4
10.5
11.2
11.8
14.4
15.8
17.2
18.9
22.1
23.0
26.9
34.5
8.2
8.9
9.4
9.4
11.4
12.8
13.2
13.0
13.6
13.7
16.4
22.0
77.4
73.2
122.6
64.6
62.8
104.4
51.8
49.9
56.0
20.9
13.9
76.6
5.1
4.4
4.1
4.2
4.2
3.5
3.5
4.5
5.0
10.8
5.1
5.6
0.6
1.6
1.8
2.5
3.0
7.2
6.9
6.8
6.7
10.4
5.9
5.1
..
..
..
..
..
..
..
..
..
..
..
..
0.6
1.6
1.8
2.5
3.0
7.2
6.9
6.8
6.7
10.4
5.9
5.1
..
..
..
..
..
..
..
..
..
..
..
..
87.4
85.3
135.6
78.9
80.3
127.4
75.8
75.5
84.8
54.3
46.8
116.2
86.8
83.7
133.8
76.4
77.3
120.2
68.9
68.8
78.1
43.9
40.8
111.1
9.4
10.5
11.2
11.8
14.4
15.8
17.2
18.9
22.1
23.0
26.9
34.5
8.2
8.9
9.4
9.4
11.4
12.8
13.2
13.0
13.6
13.7
16.4
22.0
77.4
73.2
122.6
64.6
62.8
104.4
51.8
49.9
56.0
20.9
13.9
76.6
5.1
4.4
4.1
4.2
4.2
3.5
3.5
4.5
5.0
10.8
5.1
5.6
0.6
1.6
1.8
2.5
3.0
7.2
6.9
6.8
6.7
10.4
5.9
5.1
..
..
..
..
..
..
..
..
..
..
..
..
0.6
1.6
1.8
2.5
3.0
7.2
6.9
6.8
6.7
10.4
5.9
5.1
..
..
..
..
..
..
..
..
..
..
..
..
84.1
82.2
131.3
71.1
72.2
74.7
70.7
70.2
79.7
47.0
41.6
109.8
83.6
80.6
129.6
68.7
69.1
67.5
63.8
63.4
73.0
36.6
35.6
104.6
9.4
10.5
11.2
11.8
14.4
15.8
17.2
18.9
22.1
23.0
26.5
32.7
8.2
8.9
9.4
9.4
11.4
12.8
13.2
13.0
13.6
13.7
16.4
22.0
74.1
70.1
118.3
56.9
54.7
51.7
46.6
44.5
50.9
13.5
9.2
71.9
5.1
4.4
4.1
4.2
4.2
3.5
3.5
4.5
5.0
10.8
5.1
5.6
0.6
1.6
1.8
2.5
3.0
7.2
6.9
6.8
6.7
10.4
5.9
5.1
..
..
..
..
..
..
..
..
..
..
..
..
0.6
1.6
1.8
2.5
3.0
7.2
6.9
6.8
6.7
10.4
5.9
5.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.5
1.7
..
..
..
..
..
..
..
..
..
..
0.5
1.7
..
..
..
..
..
..
..
..
..
..
0.5
1.7
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
2.9
2.1
2.5
1.5
34.7
6.9
2.3
6.3
11.1
2.2
..
..
..
..
..
..
..
..
..
..
..
..
..
..
2.9
2.1
2.5
1.5
34.7
6.9
2.3
6.3
11.1
2.2
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
2.5
2.7
2.7
3.6
4.3
4.1
4.5
4.8