$ millions, unless otherwise indicated
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
1. Summary external debt data
1,806.9
2,395.2
2,526.4
2,388.3
2,499.5
2,236.6
2,126.4
1,741.4
1,782.0
1,565.1
1,597.4
1,981.5
1,358.5
1,900.0
2,022.1
1,902.6
1,996.9
1,772.5
1,670.4
1,551.8
1,451.3
1,346.5
1,296.9
1,480.6
1,358.5
1,900.0
1,942.4
1,822.9
1,917.2
1,772.5
1,670.4
1,551.8
1,451.3
1,334.3
1,278.4
1,466.5
1,358.5
1,900.0
1,942.4
1,822.9
1,917.2
1,772.5
1,670.4
1,551.8
1,451.3
1,334.3
1,278.4
1,466.5
1,349.6
1,894.7
1,940.1
1,822.9
1,877.2
1,741.4
1,648.2
1,538.5
1,446.9
1,334.3
1,238.0
1,386.5
8.9
5.3
2.3
0.0
40.0
31.1
22.2
13.3
4.4
0.0
40.4
80.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
79.7
79.7
79.7
0.0
..
..
0.0
12.1
18.5
14.2
88.4
88.2
88.3
88.4
83.2
79.6
77.2
81.8
79.9
79.4
82.7
344.9
88.4
88.2
88.3
88.4
83.2
79.6
77.2
81.8
79.9
79.4
82.7
344.9
360.0
407.0
416.0
397.3
419.5
384.6
378.9
107.8
250.9
139.2
217.8
156.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
External debt flows
17.0
594.8
158.0
30.0
78.5
12.9
44.3
12.0
47.4
48.1
90.1
336.4
17.0
594.8
158.0
30.0
78.5
12.9
44.3
12.0
47.4
48.1
90.1
336.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
57.9
55.4
33.2
154.5
39.0
220.5
141.4
143.8
144.3
151.7
147.3
144.6
57.9
55.4
33.2
154.5
39.0
220.5
141.4
143.8
144.3
151.7
147.3
144.6
..
..
..
..
..
..
..
..
..
..
..
..
161.1
586.3
133.7
-143.2
61.8
-242.4
-102.9
-402.9
46.2
-215.3
21.3
130.0
-40.9
539.3
124.7
-124.5
39.6
-207.6
-97.1
-131.8
-96.9
-103.7
-57.3
191.8
202.0
47.0
9.0
-18.7
22.2
-34.8
-5.7
-271.1
143.1
-111.7
78.6
-61.8
21.6
24.0
26.0
38.8
25.8
27.5
27.2
32.6
40.7
45.2
35.9
17.3
17.6
17.9
21.6
33.3
20.0
20.4
18.4
29.5
30.9
40.4
32.0
14.5
0.3
0.1
0.0
0.1
0.0
0.0
0.1
0.0
0.1
0.8
0.3
0.2
3.8
6.0
4.3
5.4
5.7
7.1
8.8
3.1
9.7
4.1
3.7
2.6
139.5
562.3
107.7
-182.0
36.0
-269.9
-130.1
-435.4
5.5
-260.5
-14.6
112.7
79.5
79.4
59.2
193.3
64.8
248.0
168.6
176.3
185.0
196.9
183.2
161.9
75.5
73.3
54.9
187.8
59.0
240.8
159.8
173.2
175.2
192.1
179.3
159.1
0.3
0.1
0.0
0.1
0.0
0.0
0.1
0.0
0.1
0.8
0.3
0.2
2. Other non-debt resource inflows
222.1
334.7
329.7
308.3
415.7
310.7
67.9
243.2
163.7
-172.1
-178.4
-183.1
-64.5
-57.2
-4.5
-62.7
-66.4
-103.6
-122.8
-46.6
-47.0
35.3
-19.3
72.4
136.9
106.3
75.3
105.1
103.6
67.9
79.8
91.3
73.0
63.1
76.0
..
20.8
19.7
19.2
16.8
12.8
12.3
17.2
13.4
12.8
14.3
10.5
..
3. Major economic aggregates
12,147.3
15,016.1
14,164.6
14,251.2
15,183.0
13,124.8
13,792.1
14,721.9
15,330.1
15,819.9
14,681.3
16,658.1
5,692.3
7,505.0
6,688.5
9,009.3
9,730.7
7,430.9
8,446.4
7,168.5
7,774.4
6,521.7
4,936.9
8,070.0
22.3
20.4
18.1
36.0
46.1
30.0
24.6
39.0
44.3
59.4
35.6
57.6
7,632.4
8,859.9
9,297.5
10,091.4
9,727.7
8,793.8
8,428.9
7,911.9
9,188.6
8,864.8
7,520.6
9,445.2
730.9
285.3
115.5
536.3
512.0
408.0
1,250.2
1,228.9
1,447.8
1,012.0
6.4
33.9
-744.1
-131.9
-820.8
646.6
1,713.3
301.2
1,202.5
899.6
66.9
-1,154.9
-1,292.0
-122.9
7,885.2
8,081.9
7,628.0
7,726.1
8,322.8
7,546.1
7,188.8
7,490.5
6,656.9
6,170.2
4,940.9
4,801.6
4. Ratios
31.7
31.9
37.8
26.5
25.7
30.1
25.2
24.3
22.9
24.0
32.4
24.6
14.9
16.0
17.8
16.8
16.5
17.0
15.4
11.8
11.6
9.9
10.9
11.9
1.4
1.1
0.9
2.1
0.7
3.3
2.0
2.5
2.4
3.0
3.7
2.0
0.4
0.3
0.4
0.4
0.3
0.4
0.3
0.5
0.5
0.7
0.7
0.2
0.2
0.2
0.2
0.3
0.2
0.2
0.2
0.2
0.3
0.3
0.2
0.1
19.9
17.0
16.5
16.6
16.8
17.2
17.8
6.2
14.1
8.9
13.6
7.9
7.5
5.4
4.7
4.5
3.7
4.0
4.2
5.4
5.3
5.5
4.9
3.3
67.5
74.6
73.0
73.0
71.6
74.5
74.5
84.7
77.9
82.3
77.7
72.8
436.4
337.4
301.9
323.5
333.0
337.4
338.1
430.1
373.6
394.2
309.3
242.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5. Long-term external debt
Debt outstanding and disbursed
1,358.5
1,900.0
2,022.1
1,902.6
1,996.9
1,772.5
1,670.4
1,551.8
1,451.3
1,346.5
1,296.9
1,480.6
Public and publicly guaranteed
1,358.5
1,900.0
1,942.4
1,822.9
1,917.2
1,772.5
1,670.4
1,551.8
1,451.3
1,334.3
1,278.4
1,466.5
1,357.5
1,899.3
1,942.4
1,822.9
1,877.2
1,741.4
1,648.2
1,538.5
1,446.9
1,334.3
1,278.4
1,466.5
1,219.2
1,788.0
1,845.5
1,743.6
1,788.7
1,666.7
1,583.3
1,475.7
1,389.1
1,287.4
1,241.9
1,442.9
103.0
98.4
94.5
90.4
79.6
72.2
67.3
67.3
61.9
57.5
56.1
50.1
138.3
111.3
97.0
79.3
88.5
74.7
64.9
62.7
57.8
46.9
36.5
23.5
32.4
30.5
24.4
17.7
13.2
16.3
21.6
27.5
33.2
28.1
22.6
15.3
1.0
0.8
0.0
..
40.0
31.1
22.2
13.3
4.4
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
1.0
0.8
0.0
..
40.0
31.1
22.2
13.3
4.4
0.0
..
..
Public sector
1,358.5
1,900.0
1,942.4
1,822.9
1,917.2
1,772.5
1,670.4
1,551.8
1,451.3
1,334.3
1,278.4
1,466.5
1,357.5
1,899.3
1,942.4
1,822.9
1,877.2
1,741.4
1,648.2
1,538.5
1,446.9
1,334.3
1,278.4
1,466.5
1,219.2
1,788.0
1,845.5
1,743.6
1,788.7
1,666.7
1,583.3
1,475.7
1,389.1
1,287.4
1,241.9
1,442.9
103.0
98.4
94.5
90.4
79.6
72.2
67.3
67.3
61.9
57.5
56.1
50.1
138.3
111.3
97.0
79.3
88.5
74.7
64.9
62.7
57.8
46.9
36.5
23.5
32.4
30.5
24.4
17.7
13.2
16.3
21.6
27.5
33.2
28.1
22.6
15.3
1.0
0.8
0.0
..
40.0
31.1
22.2
13.3
4.4
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
1.0
0.8
0.0
..
40.0
31.1
22.2
13.3
4.4
0.0
..
..
General Government
1,349.6
1,894.7
1,940.1
1,822.9
1,877.2
1,741.4
1,648.2
1,538.5
1,446.9
1,334.3
1,238.0
1,386.5
1,348.6
1,893.9
1,940.1
1,822.9
1,877.2
1,741.4
1,648.2
1,538.5
1,446.9
1,334.3
1,238.0
1,386.5
1,210.3
1,782.6
1,843.2
1,743.6
1,788.7
1,666.7
1,583.3
1,475.7
1,389.1
1,287.4
1,201.5
1,362.9
103.0
98.4
94.5
90.4
79.6
72.2
67.3
67.3
61.9
57.5
56.1
50.1
138.3
111.3
97.0
79.3
88.5
74.7
64.9
62.7
57.8
46.9
36.5
23.5
32.4
30.5
24.4
17.7
13.2
16.3
21.6
27.5
33.2
28.1
22.6
15.3
1.0
0.8
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
1.0
0.8
0.0
..
..
..
..
..
..
..
..
..
Other public sector
8.9
5.3
2.3
0.0
40.0
31.1
22.2
13.3
4.4
0.0
40.4
80.0
8.9
5.3
2.3
0.0
0.0
..
..
..
..
..
40.4
80.0
8.9
5.3
2.3
0.0
0.0
..
..
..
..
..
40.4
80.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
40.0
31.1
22.2
13.3
4.4
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
40.0
31.1
22.2
13.3
4.4
0.0
..
..
Private sector guaranteed by public sector
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Private nonguaranteed
..
..
79.7
79.7
79.7
0.0
..
..
0.0
12.1
18.5
14.2
..
..
79.7
79.7
79.7
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
12.1
18.5
14.2
Memo:
6.5
59.5
97.5
109.5
132.8
129.3
156.8
150.0
172.5
170.9
193.4
470.0
4.4
3.9
3.4
2.9
2.4
2.1
1.8
1.4
1.1
0.7
0.4
0.2
Disbursements
17.0
594.8
158.0
30.0
78.5
12.9
44.3
12.0
47.4
48.1
90.1
336.4
17.0
594.8
78.3
30.0
78.5
12.9
44.3
12.0
47.4
25.7
74.2
329.4
17.0
594.8
78.3
30.0
38.6
12.9
44.3
12.0
47.4
25.7
74.2
329.4
15.9
594.6
76.7
28.9
38.6
7.5
36.6
4.5
39.9
25.7
74.2
329.4
0.0
1.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.2
0.2
1.6
1.1
0.0
5.3
7.7
7.4
7.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.3
7.7
7.4
7.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
40.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
40.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
17.0
594.8
78.3
30.0
78.5
12.9
44.3
12.0
47.4
25.7
74.2
329.4
17.0
594.8
78.3
30.0
38.6
12.9
44.3
12.0
47.4
25.7
74.2
329.4
15.9
594.6
76.7
28.9
38.6
7.5
36.6
4.5
39.9
25.7
74.2
329.4
0.0
1.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.2
0.2
1.6
1.1
0.0
5.3
7.7
7.4
7.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.3
7.7
7.4
7.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
40.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
40.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
17.0
594.8
78.3
30.0
38.6
12.9
44.3
12.0
47.4
25.7
33.2
290.0
17.0
594.8
78.3
30.0
38.6
12.9
44.3
12.0
47.4
25.7
33.2
290.0
15.9
594.6
76.7
28.9
38.6
7.5
36.6
4.5
39.9
25.7
33.2
290.0
0.0
1.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.2
0.2
1.6
1.1
0.0
5.3
7.7
7.4
7.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.3
7.7
7.4
7.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
40.0
0.0
0.0
0.0
0.0
0.0
40.9
39.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
40.9
39.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
40.9
39.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
40.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
40.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
79.7
0.0
0.0
0.0
0.0
0.0
0.0
22.3
15.9
7.0
0.0
0.0
79.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
22.3
15.9
7.0
Memo:
6.5
53.0
38.0
13.3
25.9
1.9
31.6
0.0
31.1
8.4
33.2
290.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Principal repayment
57.9
55.4
33.2
154.5
39.0
220.5
141.4
143.8
144.3
151.7
147.3
144.6
57.9
55.4
33.2
154.5
39.0
140.8
141.4
143.8
144.3
141.4
137.6
134.6
57.4
55.2
32.5
154.5
39.0
131.9
132.5
134.9
135.4
137.0
137.6
134.6
43.1
23.2
20.7
140.2
22.2
116.0
117.4
122.3
123.5
125.9
125.3
123.2
24.3
5.2
4.2
4.6
4.3
3.9
3.9
3.9
4.0
3.9
3.9
3.9
14.4
32.0
11.8
14.2
16.8
15.8
15.2
12.5
11.9
11.1
12.3
11.3
3.5
3.4
3.3
2.8
2.6
2.2
2.5
2.3
2.4
5.6
6.8
5.5
0.5
0.3
0.8
..
..
8.9
8.9
8.9
8.9
4.4
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.5
0.3
0.8
..
..
8.9
8.9
8.9
8.9
4.4
..
..
57.9
55.4
33.2
154.5
39.0
140.8
141.4
143.8
144.3
141.4
137.6
134.6
57.4
55.2
32.5
154.5
39.0
131.9
132.5
134.9
135.4
137.0
137.6
134.6
43.1
23.2
20.7
140.2
22.2
116.0
117.4
122.3
123.5
125.9
125.3
123.2
24.3
5.2
4.2
4.6
4.3
3.9
3.9
3.9
4.0
3.9
3.9
3.9
14.4
32.0
11.8
14.2
16.8
15.8
15.2
12.5
11.9
11.1
12.3
11.3
3.5
3.4
3.3
2.8
2.6
2.2
2.5
2.3
2.4
5.6
6.8
5.5
0.5
0.3
0.8
..
..
8.9
8.9
8.9
8.9
4.4
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.5
0.3
0.8
..
..
8.9
8.9
8.9
8.9
4.4
..
..
53.7
51.9
30.2
152.2
38.9
131.9
132.5
134.9
135.4
137.0
137.6
134.6
53.2
51.7
29.5
152.2
38.9
131.9
132.5
134.9
135.4
137.0
137.6
134.6
38.9
19.7
17.7
138.0
22.2
116.0
117.4
122.3
123.5
125.9
125.3
123.2
24.3
5.2
4.2
4.6
4.3
3.9
3.9
3.9
4.0
3.9
3.9
3.9
14.4
32.0
11.8
14.2
16.8
15.8
15.2
12.5
11.9
11.1
12.3
11.3
3.5
3.4
3.3
2.8
2.6
2.2
2.5
2.3
2.4
5.6
6.8
5.5
0.5
0.3
0.8
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.5
0.3
0.8
..
..
..
..
..
..
..
..
..
4.2
3.5
3.0
2.3
0.0
8.9
8.9
8.9
8.9
4.4
0.0
0.0
4.2
3.5
3.0
2.3
0.0
..
..
..
..
..
0.0
0.0
4.2
3.5
3.0
2.3
0.0
..
..
..
..
..
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
8.9
8.9
8.9
8.9
4.4
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
8.9
8.9
8.9
8.9
4.4
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
79.7
..
..
..
10.3
9.7
10.0
..
..
..
..
..
79.7
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
10.3
9.7
10.0
Memo:
0.0
0.0
0.0
1.3
2.6
2.5
4.0
6.8
8.6
10.0
10.8
13.3
0.5
0.5
0.5
0.5
0.5
0.3
0.3
0.3
0.4
0.3
0.3
0.2
Net flows on debt
-40.9
539.3
124.7
-124.5
39.6
-207.6
-97.1
-131.8
-96.9
-103.7
-57.3
191.8
-40.9
539.3
45.0
-124.5
39.6
-127.9
-97.1
-131.8
-96.9
-115.6
-63.4
194.8
-40.4
539.6
45.8
-124.5
-0.4
-119.0
-88.3
-122.9
-88.0
-111.2
-63.4
194.8
-27.2
571.4
55.9
-111.3
16.4
-108.5
-80.8
-117.8
-83.6
-100.1
-51.1
206.2
-24.3
-4.0
-4.2
-4.6
-4.3
-3.9
-3.9
-3.9
-4.0
-3.9
-3.9
-3.9
-13.2
-31.8
-10.1
-13.2
-16.8
-10.5
-7.5
-5.1
-4.3
-11.1
-12.3
-11.3
-3.5
-3.4
-3.3
-2.8
-2.6
3.1
5.2
5.1
5.2
-5.6
-6.8
-5.5
-0.5
-0.3
-0.8
..
40.0
-8.9
-8.9
-8.9
-8.9
-4.4
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-0.5
-0.3
-0.8
..
40.0
-8.9
-8.9
-8.9
-8.9
-4.4
..
..
-40.9
539.3
45.0
-124.5
39.6
-127.9
-97.1
-131.8
-96.9
-115.6
-63.4
194.8
-40.4
539.6
45.8
-124.5
-0.4
-119.0
-88.3
-122.9
-88.0
-111.2
-63.4
194.8
-27.2
571.4
55.9
-111.3
16.4
-108.5
-80.8
-117.8
-83.6
-100.1
-51.1
206.2
-24.3
-4.0
-4.2
-4.6
-4.3
-3.9
-3.9
-3.9
-4.0
-3.9
-3.9
-3.9
-13.2
-31.8
-10.1
-13.2
-16.8
-10.5
-7.5
-5.1
-4.3
-11.1
-12.3
-11.3
-3.5
-3.4
-3.3
-2.8
-2.6
3.1
5.2
5.1
5.2
-5.6
-6.8
-5.5
-0.5
-0.3
-0.8
..
40.0
-8.9
-8.9
-8.9
-8.9
-4.4
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-0.5
-0.3
-0.8
..
40.0
-8.9
-8.9
-8.9
-8.9
-4.4
..
..
-36.7
542.8
48.1
-122.2
-0.4
-119.0
-88.3
-122.9
-88.0
-111.2
-104.4
155.4
-36.2
543.1
48.8
-122.2
-0.4
-119.0
-88.3
-122.9
-88.0
-111.2
-104.4
155.4
-23.0
574.9
59.0
-109.0
16.4
-108.5
-80.8
-117.8
-83.6
-100.1
-92.0
166.8
-24.3
-4.0
-4.2
-4.6
-4.3
-3.9
-3.9
-3.9
-4.0
-3.9
-3.9
-3.9
-13.2
-31.8
-10.1
-13.2
-16.8
-10.5
-7.5
-5.1
-4.3
-11.1
-12.3
-11.3
-3.5
-3.4
-3.3
-2.8
-2.6
3.1
5.2
5.1
5.2
-5.6
-6.8
-5.5
-0.5
-0.3
-0.8
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-0.5
-0.3
-0.8
..
..
..
..
..
..
..
..
..
-4.2
-3.5
-3.0
-2.3
39.9
-8.9
-8.9
-8.9
-8.9
-4.4
40.9
39.4
-4.2
-3.5
-3.0
-2.3
0.0
..
..
..
..
..
40.9
39.4
-4.2
-3.5
-3.0
-2.3
0.0
..
..
..
..
..
40.9
39.4
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
40.0
-8.9
-8.9
-8.9
-8.9
-4.4
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
40.0
-8.9
-8.9
-8.9
-8.9
-4.4
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
79.7
..
..
-79.7
..
..
..
12.0
6.2
-3.0
..
..
79.7
..
..
-79.7
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
12.0
6.2
-3.0
Memo:
6.5
53.0
38.0
12.0
23.3
-0.7
27.6
-6.8
22.5
-1.6
22.5
276.7
-0.5
-0.5
-0.5
-0.5
-0.5
-0.3
-0.3
-0.3
-0.4
-0.3
-0.3
-0.2
Interest payments
17.6
17.9
21.6
33.3
20.0
20.4
18.4
29.5
30.9
40.4
32.0
14.5
17.6
17.9
21.6
28.7
17.7
15.8
18.4
29.5
30.9
39.7
31.4
14.3
17.6
17.9
21.6
28.7
17.7
15.6
18.1
29.2
30.7
39.6
31.4
14.3
14.1
15.1
19.2
26.3
14.7
13.2
16.2
23.7
29.5
38.6
30.5
13.6
0.6
1.2
0.7
0.7
0.9
0.6
0.5
0.5
0.5
0.4
0.4
0.4
3.5
2.8
2.5
2.4
3.0
2.4
1.9
5.5
1.2
1.1
0.9
0.7
0.8
0.8
0.7
0.5
0.4
0.3
0.3
0.2
0.2
0.3
0.3
0.3
0.0
0.0
0.0
..
..
0.2
0.3
0.3
0.2
0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
..
..
0.2
0.3
0.3
0.2
0.1
..
..
17.6
17.9
21.6
28.7
17.7
15.8
18.4
29.5
30.9
39.7
31.4
14.3
17.6
17.9
21.6
28.7
17.7
15.6
18.1
29.2
30.7
39.6
31.4
14.3
14.1
15.1
19.2
26.3
14.7
13.2
16.2
23.7
29.5
38.6
30.5
13.6
0.6
1.2
0.7
0.7
0.9
0.6
0.5
0.5
0.5
0.4
0.4
0.4
3.5
2.8
2.5
2.4
3.0
2.4
1.9
5.5
1.2
1.1
0.9
0.7
0.8
0.8
0.7
0.5
0.4
0.3
0.3
0.2
0.2
0.3
0.3
0.3
0.0
0.0
0.0
..
..
0.2
0.3
0.3
0.2
0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
..
..
0.2
0.3
0.3
0.2
0.1
..
..
17.2
17.7
21.5
28.6
17.7
15.6
18.1
29.2
30.7
39.6
31.1
12.7
17.2
17.7
21.5
28.6
17.7
15.6
18.1
29.2
30.7
39.6
31.1
12.7
13.8
14.8
19.0
26.2
14.7
13.2
16.2
23.7
29.5
38.6
30.2
12.0
0.6
1.2
0.7
0.7
0.9
0.6
0.5
0.5
0.5
0.4
0.4
0.4
3.5
2.8
2.5
2.4
3.0
2.4
1.9
5.5
1.2
1.1
0.9
0.7
0.8
0.8
0.7
0.5
0.4
0.3
0.3
0.2
0.2
0.3
0.3
0.3
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
0.3
0.2
0.2
0.1
..
0.2
0.3
0.3
0.2
0.1
0.3
1.6
0.3
0.2
0.2
0.1
..
..
..
..
..
..
0.3
1.6
0.3
0.2
0.2
0.1
..
..
..
..
..
..
0.3
1.6
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.2
0.3
0.3
0.2
0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.2
0.3
0.3
0.2
0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
4.6
2.3
4.6
..
..
..
0.7
0.6
0.2
..
..
..
4.6
2.3
4.6
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.7
0.6
0.2
Memo:
0.9
0.3
0.6
0.7
0.6
0.8
1.5
2.6
4.5
5.7
3.6
2.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-58.5
521.4
103.1
-157.8
19.5
-227.9
-115.5
-161.2
-127.7
-144.0
-89.2
177.3
-58.5
521.4
23.4
-153.2
21.8
-143.6
-115.5
-161.2
-127.7
-155.3
-94.8
180.5
-58.0
521.7
24.2
-153.2
-18.1
-134.6
-106.4
-152.1
-118.6
-150.8
-94.8
180.5
-41.3
556.3
36.8
-137.6
1.6
-121.7
-96.9
-141.5
-113.2
-138.7
-81.7
192.6
-24.9
-5.2
-5.0
-5.3
-5.2
-4.4
-4.4
-4.4
-4.5
-4.3
-4.3
-4.3
-16.7
-34.7
-12.6
-15.6
-19.8
-12.9
-9.4
-10.6
-5.5
-12.1
-13.2
-12.0
-4.3
-4.2
-4.0
-3.3
-3.0
2.8
4.9
4.9
5.0
-5.9
-7.1
-5.7
-0.5
-0.3
-0.8
..
40.0
-9.0
-9.2
-9.1
-9.1
-4.5
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-0.5
-0.3
-0.8
..
40.0
-9.0
-9.2
-9.1
-9.1
-4.5
..
..
-58.5
521.4
23.4
-153.2
21.8
-143.6
-115.5
-161.2
-127.7
-155.3
-94.8
180.5
-58.0
521.7
24.2
-153.2
-18.1
-134.6
-106.4
-152.1
-118.6
-150.8
-94.8
180.5
-41.3
556.3
36.8
-137.6
1.6
-121.7
-96.9
-141.5
-113.2
-138.7
-81.7
192.6
-24.9
-5.2
-5.0
-5.3
-5.2
-4.4
-4.4
-4.4
-4.5
-4.3
-4.3
-4.3
-16.7
-34.7
-12.6
-15.6
-19.8
-12.9
-9.4
-10.6
-5.5
-12.1
-13.2
-12.0
-4.3
-4.2
-4.0
-3.3
-3.0
2.8
4.9
4.9
5.0
-5.9
-7.1
-5.7
-0.5
-0.3
-0.8
..
40.0
-9.0
-9.2
-9.1
-9.1
-4.5
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-0.5
-0.3
-0.8
..
40.0
-9.0
-9.2
-9.1
-9.1
-4.5
..
..
-53.9
525.2
26.6
-150.8
-18.1
-134.6
-106.4
-152.1
-118.6
-150.8
-135.4
142.7
-53.4
525.4
27.3
-150.8
-18.1
-134.6
-106.4
-152.1
-118.6
-150.8
-135.4
142.7
-36.8
560.1
40.0
-135.2
1.7
-121.7
-96.9
-141.5
-113.2
-138.7
-122.3
154.8
-24.9
-5.2
-5.0
-5.3
-5.2
-4.4
-4.4
-4.4
-4.5
-4.3
-4.3
-4.3
-16.7
-34.7
-12.6
-15.6
-19.8
-12.9
-9.4
-10.6
-5.5
-12.1
-13.2
-12.0
-4.3
-4.2
-4.0
-3.3
-3.0
2.8
4.9
4.9
5.0
-5.9
-7.1
-5.7
-0.5
-0.3
-0.8
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-0.5
-0.3
-0.8
..
..
..
..
..
..
..
..
..
-4.5
-3.7
-3.2
-2.4
39.9
-9.0
-9.2
-9.1
-9.1
-4.5
40.6
37.8
-4.5
-3.7
-3.2
-2.4
0.0
..
..
..
..
..
40.6
37.8
-4.5
-3.7
-3.2
-2.4
0.0
..
..
..
..
..
40.6
37.8
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
40.0
-9.0
-9.2
-9.1
-9.1
-4.5
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
40.0
-9.0
-9.2
-9.1
-9.1
-4.5
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
79.7
-4.6
-2.3
-84.3
..
..
..
11.3
5.6
-3.2
..
..
79.7
-4.6
-2.3
-84.3
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
11.3
5.6
-3.2
Memo:
5.6
52.7
37.4
11.3
22.7
-1.4
26.1
-9.4
18.0
-7.4
18.9
274.4
-0.5
-0.5
-0.5
-0.5
-0.5
-0.4
-0.4
-0.3
-0.4
-0.3
-0.3
-0.2
Debt service
75.5
73.3
54.9
187.8
59.0
240.8
159.8
173.2
175.2
192.1
179.3
159.1
75.5
73.3
54.9
183.2
56.7
156.5
159.8
173.2
175.2
181.1
169.0
148.9
75.0
73.1
54.1
183.2
56.7
147.5
150.6
164.1
166.1
176.6
169.0
148.9
57.1
38.2
39.9
166.5
36.9
129.2
133.5
146.1
153.1
164.5
155.8
136.8
24.9
6.4
5.0
5.3
5.2
4.4
4.4
4.4
4.5
4.3
4.3
4.3
17.8
34.9
14.2
16.7
19.8
18.3
17.1
18.0
13.0
12.1
13.2
12.0
4.3
4.2
4.0
3.3
3.0
2.5
2.7
2.5
2.5
5.9
7.1
5.7
0.5
0.3
0.8
..
..
9.0
9.2
9.1
9.1
4.5
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.5
0.3
0.8
..
..
9.0
9.2
9.1
9.1
4.5
..
..
75.5
73.3
54.9
183.2
56.7
156.5
159.8
173.2
175.2
181.1
169.0
148.9
75.0
73.1
54.1
183.2
56.7
147.5
150.6
164.1
166.1
176.6
169.0
148.9
57.1
38.2
39.9
166.5
36.9
129.2
133.5
146.1
153.1
164.5
155.8
136.8
24.9
6.4
5.0
5.3
5.2
4.4
4.4
4.4
4.5
4.3
4.3
4.3
17.8
34.9
14.2
16.7
19.8
18.3
17.1
18.0
13.0
12.1
13.2
12.0
4.3
4.2
4.0
3.3
3.0
2.5
2.7
2.5
2.5
5.9
7.1
5.7
0.5
0.3
0.8
..
..
9.0
9.2
9.1
9.1
4.5
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.5
0.3
0.8
..
..
9.0
9.2
9.1
9.1
4.5
..
..
71.0
69.6
51.7
180.8
56.7
147.5
150.6
164.1
166.1
176.6
168.7
147.2
70.5
69.3
50.9
180.8
56.7
147.5
150.6
164.1
166.1
176.6
168.7
147.2
52.6
34.5
36.7
164.2
36.9
129.2
133.5
146.1
153.1
164.5
155.5
135.2
24.9
6.4
5.0
5.3
5.2
4.4
4.4
4.4
4.5
4.3
4.3
4.3
17.8
34.9
14.2
16.7
19.8
18.3
17.1
18.0
13.0
12.1
13.2
12.0
4.3
4.2
4.0
3.3
3.0
2.5
2.7
2.5
2.5
5.9
7.1
5.7
0.5
0.3
0.8
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.5
0.3
0.8
..
..
..
..
..
..
..
..
..
4.5
3.7
3.2
2.4
0.0
9.0
9.2
9.1
9.1
4.5
0.3
1.6
4.5
3.7
3.2
2.4
0.0
..
..
..
..
..
0.3
1.6
4.5
3.7
3.2
2.4
0.0
..
..
..
..
..
0.3
1.6
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
9.0
9.2
9.1
9.1
4.5
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
9.0
9.2
9.1
9.1
4.5
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
4.6
2.3
84.3
..
..
..
11.0
10.3
10.2
..
..
..
4.6
2.3
84.3
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
11.0
10.3
10.2
Memo:
0.9
0.3
0.6
2.0
3.3
3.3
5.5
9.4
13.1
15.7
14.3
15.5
0.5
0.5
0.5
0.5
0.5
0.4
0.4
0.3
0.4
0.3
0.3
0.2
6. Currency composition of public and publicl