$ millions, unless otherwise indicated
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
1. Summary external debt data
64,432.1
76,162.7
79,246.4
92,639.8
104,603.3
113,363.4
120,809.8
126,055.3
133,251.1
138,907.3
155,695.6
171,993.0
55,382.8
64,433.1
67,777.6
80,612.0
91,312.3
100,405.4
108,537.1
111,975.1
117,306.8
122,250.9
135,331.6
147,194.6
37,057.6
41,592.6
46,181.0
53,594.4
61,616.3
69,099.7
73,332.1
74,477.0
74,893.1
75,092.3
85,521.6
93,900.7
36,554.9
41,243.8
45,936.0
53,334.4
61,350.8
68,843.8
73,085.6
74,240.1
74,669.5
74,881.9
85,324.5
93,840.7
31,630.7
35,183.2
35,934.5
38,386.3
40,808.4
45,479.0
47,938.1
51,214.1
54,457.7
54,880.7
61,417.3
67,326.9
4,903.4
6,060.6
10,001.5
14,948.1
20,542.3
23,364.8
25,147.5
23,026.0
20,211.8
20,001.2
23,907.2
26,513.7
502.7
348.7
245.0
260.0
265.5
256.0
246.4
236.9
223.6
210.4
197.1
60.0
18,325.2
22,840.6
21,596.7
27,017.6
29,696.0
31,305.7
35,205.0
37,498.1
42,413.6
47,158.7
49,810.0
53,293.9
1,137.0
1,133.5
1,134.7
1,137.0
1,069.7
1,023.1
992.6
1,051.5
1,026.9
1,021.0
6,464.4
9,024.4
1,137.0
1,133.5
1,134.7
1,137.0
1,069.7
1,023.1
992.6
1,051.5
1,026.9
1,021.0
1,063.4
3,775.9
7,912.3
10,596.1
10,334.0
10,890.8
12,221.3
11,934.9
11,280.2
13,028.7
14,917.5
15,635.4
13,899.6
15,774.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
External debt flows
12,969.8
18,650.5
17,721.7
21,938.1
19,473.5
19,253.7
18,659.7
17,425.6
22,912.0
17,189.1
32,869.2
31,053.3
12,969.8
18,650.5
17,721.7
21,938.1
19,473.5
19,253.7
18,659.7
17,425.6
22,912.0
17,189.1
27,645.2
31,053.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5,224.0
0.0
6,565.7
6,550.3
11,370.2
6,138.2
10,435.2
9,119.8
10,494.2
16,279.8
17,863.4
12,081.2
15,064.6
18,340.2
6,565.7
6,550.3
11,370.2
6,138.2
10,435.2
9,119.8
10,494.2
16,279.8
17,863.4
12,081.2
15,064.6
18,340.2
..
..
..
..
..
..
..
..
..
..
0.0
0.0
10,303.6
14,784.0
6,089.4
16,356.7
10,368.8
9,847.4
7,510.8
2,894.4
6,937.4
5,825.8
16,068.7
14,587.4
6,404.1
12,100.2
6,351.5
15,799.9
9,038.3
10,133.9
8,165.5
1,145.8
5,048.6
5,107.9
12,580.5
12,713.0
3,899.6
2,683.8
-262.1
556.8
1,330.5
-286.4
-654.7
1,748.5
1,888.8
717.9
-1,735.8
1,874.4
3,214.1
3,702.8
4,009.6
3,937.2
4,677.2
5,116.9
5,350.8
6,092.8
6,576.7
7,146.3
6,647.2
7,021.0
2,838.6
3,203.6
3,523.5
3,423.9
4,102.2
4,555.4
4,819.8
5,479.9
5,874.6
6,401.3
5,990.7
6,225.9
3.6
1.2
0.3
1.5
0.6
0.5
0.9
0.5
1.0
10.1
3.2
53.7
371.9
498.0
485.7
511.9
574.4
560.9
530.2
612.3
701.1
734.9
653.3
741.4
7,089.6
11,081.1
2,079.8
12,419.4
5,691.6
4,730.5
2,160.0
-3,198.4
360.7
-1,320.5
9,421.5
7,566.5
9,779.8
10,253.2
15,379.8
10,075.4
15,112.4
14,236.7
15,845.0
22,372.6
24,440.1
19,227.5
21,711.9
25,361.2
9,404.3
9,753.9
14,893.7
9,562.1
14,537.4
13,675.3
15,314.0
21,759.7
23,738.0
18,482.5
21,055.4
24,566.1
3.6
1.2
0.3
1.5
0.6
0.5
0.9
0.5
1.0
10.1
3.2
53.7
2. Other non-debt resource inflows
7,065.3
12,775.2
13,801.0
13,842.1
13,676.1
9,614.4
9,185.7
11,907.3
9,694.9
11,578.5
4,931.7
7,242.0
1,488.0
2,271.9
3,455.2
1,921.2
1,823.2
639.9
-362.9
472.1
-823.1
-1,231.6
-453.7
-1,189.3
421.5
771.3
575.1
561.8
570.7
656.7
595.7
664.1
759.6
895.7
1,092.8
..
141.2
106.8
127.2
121.3
137.0
122.1
160.5
164.6
159.5
172.4
159.2
..
3. Major economic aggregates
276,601.4
320,740.4
356,736.3
368,902.7
370,282.8
289,657.0
279,697.1
306,544.1
325,924.7
316,057.7
267,842.0
306,268.4
48,698.8
67,742.3
73,003.1
72,413.2
69,838.5
51,601.3
47,762.8
54,898.3
59,901.2
58,300.2
42,671.8
56,655.6
4,030.8
4,101.3
4,018.7
4,449.8
4,165.7
5,001.6
5,192.0
5,818.8
6,675.1
7,115.3
6,924.5
8,608.3
61,941.2
82,527.9
89,475.7
89,665.2
94,278.7
76,055.3
66,526.1
71,706.0
81,899.6
82,163.2
60,806.5
85,051.6
9,855.4
14,782.1
14,845.1
13,550.6
11,510.0
4,875.3
4,447.7
6,929.3
10,163.3
8,917.5
2,802.5
7,262.9
-8,583.0
-9,734.5
-11,640.0
-12,365.1
-19,818.5
-18,702.2
-12,586.6
-9,924.4
-14,040.9
-14,807.6
-9,346.9
-17,621.4
27,766.2
31,386.0
36,444.0
42,757.9
46,408.1
46,103.8
45,961.6
46,699.1
47,358.6
51,973.5
58,247.8
57,745.1
4. Ratios
132.3
112.4
108.6
127.9
149.8
219.7
252.9
229.6
222.5
238.3
364.9
303.6
23.3
23.7
22.2
25.1
28.2
39.1
43.2
41.1
40.9
44.0
58.1
56.2
20.1
15.1
21.1
13.9
21.6
27.6
33.2
40.8
40.8
33.0
50.9
44.8
6.6
5.5
5.5
5.4
6.7
9.9
11.2
11.1
11.0
12.3
15.6
12.4
1.2
1.2
1.1
1.1
1.3
1.8
1.9
2.0
2.0
2.3
2.5
2.3
12.3
13.9
13.0
11.8
11.7
10.5
9.3
10.3
11.2
11.3
8.9
9.2
0.3
0.2
0.2
0.6
0.5
0.4
0.4
0.4
0.4
0.3
0.7
0.6
24.7
21.0
20.5
18.1
16.4
16.0
16.5
16.3
16.5
16.3
16.4
16.3
43.1
41.2
46.0
46.2
44.4
40.7
38.0
37.0
35.5
37.4
37.4
33.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5. Long-term external debt
Debt outstanding and disbursed
55,382.8
64,433.1
67,777.6
80,612.0
91,312.3
100,405.4
108,537.1
111,975.1
117,306.8
122,250.9
135,331.6
147,194.6
Public and publicly guaranteed
37,057.6
41,592.6
46,181.0
53,594.4
61,616.3
69,099.7
73,332.1
74,477.0
74,893.1
75,092.3
85,521.6
93,900.7
16,483.3
16,767.4
19,887.6
21,512.7
22,058.6
23,119.7
25,124.6
25,574.1
27,744.4
27,775.1
31,147.2
33,587.0
15,898.1
16,015.9
16,239.9
16,809.1
17,201.1
18,090.0
19,918.3
20,548.1
22,017.5
22,691.7
25,542.8
28,051.2
68.6
60.2
53.8
47.7
42.3
36.6
31.0
25.3
20.0
15.2
360.9
357.1
585.2
751.5
3,647.7
4,703.6
4,857.5
5,029.7
5,206.2
5,026.0
5,727.0
5,083.4
5,604.4
5,535.9
114.3
101.7
94.3
488.6
476.6
467.3
460.0
480.1
472.3
439.0
665.4
611.7
20,574.2
24,825.1
26,293.4
32,081.7
39,557.6
45,980.1
48,207.5
48,902.9
47,148.7
47,317.2
54,374.4
60,313.6
17,965.2
22,407.0
23,837.3
27,651.7
33,982.6
38,508.5
39,751.9
42,862.3
41,137.8
41,867.5
48,536.3
52,915.6
1,833.7
1,640.8
1,619.8
3,659.1
4,954.8
6,999.6
8,451.5
6,039.5
6,009.9
5,448.7
5,837.0
7,397.1
775.4
777.3
836.2
770.9
620.2
472.1
4.1
1.0
1.0
0.9
1.0
0.9
Public sector
36,554.9
41,243.8
45,936.0
53,334.4
61,350.8
68,843.8
73,085.6
74,240.1
74,669.5
74,881.9
85,324.5
93,840.7
15,980.6
16,418.7
19,642.6
21,252.7
21,793.1
22,863.7
24,878.1
25,337.2
27,520.8
27,564.7
30,950.1
33,527.0
15,395.8
15,667.4
15,995.0
16,549.1
16,935.6
17,834.1
19,671.9
20,311.2
21,793.8
22,481.3
25,345.7
27,991.2
68.6
60.2
53.8
47.7
42.3
36.6
31.0
25.3
20.0
15.2
360.9
357.1
584.9
751.3
3,647.7
4,703.6
4,857.5
5,029.7
5,206.2
5,026.0
5,727.0
5,083.4
5,604.4
5,535.9
114.3
101.7
94.3
488.6
476.6
467.3
460.0
480.1
472.3
439.0
665.4
611.7
20,574.2
24,825.1
26,293.4
32,081.7
39,557.6
45,980.1
48,207.5
48,902.9
47,148.7
47,317.2
54,374.4
60,313.6
17,965.2
22,407.0
23,837.3
27,651.7
33,982.6
38,508.5
39,751.9
42,862.3
41,137.8
41,867.5
48,536.3
52,915.6
1,833.7
1,640.8
1,619.8
3,659.1
4,954.8
6,999.6
8,451.5
6,039.5
6,009.9
5,448.7
5,837.0
7,397.1
775.4
777.3
836.2
770.9
620.2
472.1
4.1
1.0
1.0
0.9
1.0
0.9
General Government
31,630.7
35,183.2
35,934.5
38,386.3
40,808.4
45,479.0
47,938.1
51,214.1
54,457.7
54,880.7
61,417.3
67,326.9
15,083.4
15,556.7
15,613.7
16,727.2
17,371.6
18,814.8
20,678.7
21,509.6
23,845.0
24,071.6
27,761.6
30,761.2
14,647.8
14,917.3
14,890.2
15,414.3
15,880.2
16,932.5
18,721.0
19,184.5
20,481.7
21,127.9
24,042.6
26,936.3
53.1
46.6
42.0
37.4
33.2
29.1
24.9
20.8
16.7
13.1
360.0
357.1
435.6
639.4
723.5
1,312.9
1,491.4
1,882.3
1,957.7
2,325.1
3,363.4
2,943.7
3,719.0
3,824.9
83.3
74.1
69.1
464.4
457.2
452.0
446.8
467.0
461.6
430.3
657.9
606.5
16,547.3
19,626.4
20,320.8
21,659.0
23,436.8
26,664.2
27,259.4
29,704.6
30,612.7
30,809.1
33,655.7
36,565.7
15,715.2
18,798.0
19,439.8
20,849.0
22,681.6
25,901.8
26,968.9
29,428.2
30,362.3
30,595.4
33,478.6
36,175.2
58.0
52.2
45.8
40.2
136.0
291.3
287.4
276.4
250.4
213.7
177.0
390.5
774.1
776.2
835.1
769.8
619.2
471.2
3.2
0.0
..
..
..
..
Other public sector
4,903.4
6,060.6
10,001.5
14,948.1
20,542.3
23,364.8
25,147.5
23,026.0
20,211.8
20,001.2
23,907.2
26,513.7
876.4
861.9
4,028.9
4,525.5
4,421.5
4,048.9
4,199.4
3,827.7
3,675.8
3,493.1
3,188.5
2,765.8
747.9
750.1
1,104.8
1,134.8
1,055.4
901.5
950.9
1,126.7
1,312.2
1,353.5
1,303.1
1,054.9
15.5
13.7
11.8
10.3
9.1
7.6
6.1
4.5
3.3
2.1
0.9
0.0
128.5
111.8
2,924.2
3,390.7
3,366.1
3,147.4
3,248.5
2,701.0
2,363.6
2,139.6
1,885.3
1,711.0
31.0
27.6
25.2
24.2
19.4
15.3
13.2
13.1
10.7
8.7
7.6
5.2
4,026.9
5,198.7
5,972.6
10,422.7
16,120.8
19,315.9
20,948.1
19,198.3
16,536.0
16,508.1
20,718.7
23,747.9
2,250.0
3,609.0
4,397.5
6,802.7
11,301.0
12,606.7
12,783.1
13,434.2
10,775.5
11,272.1
15,057.7
16,740.4
1,775.7
1,588.6
1,574.0
3,618.8
4,818.8
6,708.3
8,164.1
5,763.2
5,759.5
5,235.0
5,660.0
7,006.6
1.3
1.1
1.1
1.1
1.0
0.9
0.9
1.0
1.0
0.9
1.0
0.9
Private sector guaranteed by public sector
502.7
348.7
245.0
260.0
265.5
256.0
246.4
236.9
223.6
210.4
197.1
60.0
502.7
348.7
245.0
260.0
265.5
256.0
246.4
236.9
223.6
210.4
197.1
60.0
502.4
348.5
244.9
260.0
265.5
256.0
246.4
236.9
223.6
210.4
197.1
60.0
..
..
..
..
..
..
..
..
..
..
..
..
0.3
0.2
0.1
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Private nonguaranteed
18,325.2
22,840.6
21,596.7
27,017.6
29,696.0
31,305.7
35,205.0
37,498.1
42,413.6
47,158.7
49,810.0
53,293.9
3,329.0
2,720.0
5,320.0
8,420.0
8,570.0
8,650.0
9,146.5
10,206.5
9,521.5
10,481.5
8,954.4
9,604.4
14,996.2
20,120.6
16,276.7
18,597.6
21,126.0
22,655.7
26,058.5
27,291.6
32,892.1
36,677.2
40,855.6
43,689.5
Memo:
7,503.6
7,582.7
7,705.8
7,887.7
8,347.5
8,610.1
9,515.7
9,520.1
10,233.5
10,582.1
11,989.0
13,514.8
0.4
0.0
..
..
..
..
..
..
..
..
..
..
Disbursements
12,969.8
18,650.5
17,721.7
21,938.1
19,473.5
19,253.7
18,659.7
17,425.6
22,912.0
17,189.1
27,645.2
31,053.3
3,629.4
6,811.4
7,272.6
10,199.5
11,233.9
10,413.9
7,008.3
7,208.7
6,887.0
5,036.4
13,525.2
18,767.6
2,264.1
1,457.8
4,156.7
2,817.3
2,188.4
2,771.0
3,662.1
1,844.6
4,095.4
2,036.4
4,443.7
4,809.9
2,123.1
1,210.2
1,242.4
1,681.3
1,856.8
2,344.3
3,215.3
1,480.6
2,876.7
2,028.7
3,660.1
4,241.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
350.0
0.0
141.0
247.6
2,914.2
1,135.9
331.6
426.7
446.7
364.0
1,218.7
7.7
783.6
568.8
0.0
0.0
0.3
400.4
0.3
4.3
0.0
23.5
0.0
0.0
239.7
0.0
1,365.2
5,353.6
3,115.9
7,382.2
9,045.5
7,642.9
3,346.2
5,364.1
2,791.6
3,000.0
9,081.5
13,957.8
1,335.2
4,859.0
2,288.5
5,255.2
7,662.2
5,502.8
1,645.3
4,736.2
2,750.0
3,000.0
8,259.5
9,742.9
30.0
494.6
827.3
2,127.0
1,383.3
2,140.1
1,700.9
627.9
41.6
0.0
822.0
4,214.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3,558.6
6,772.8
7,186.2
10,184.4
11,218.9
10,413.9
7,008.3
7,208.7
6,887.0
5,036.4
13,525.2
18,767.6
2,193.4
1,419.2
4,070.3
2,802.2
2,173.4
2,771.0
3,662.1
1,844.6
4,095.4
2,036.4
4,443.7
4,809.9
2,052.4
1,171.6
1,156.1
1,666.2
1,841.8
2,344.3
3,215.3
1,480.6
2,876.7
2,028.7
3,660.1
4,241.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
350.0
0.0
141.0
247.6
2,914.2
1,135.9
331.6
426.7
446.7
364.0
1,218.7
7.7
783.6
568.8
0.0
0.0
0.3
400.4
0.3
4.3
0.0
23.5
0.0
0.0
239.7
0.0
1,365.2
5,353.6
3,115.9
7,382.2
9,045.5
7,642.9
3,346.2
5,364.1
2,791.6
3,000.0
9,081.5
13,957.8
1,335.2
4,859.0
2,288.5
5,255.2
7,662.2
5,502.8
1,645.3
4,736.2
2,750.0
3,000.0
8,259.5
9,742.9
30.0
494.6
827.3
2,127.0
1,383.3
2,140.1
1,700.9
627.9
41.6
0.0
822.0
4,214.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3,425.7
4,867.6
2,376.7
4,779.2
5,091.3
6,853.8
4,610.7
5,589.5
5,712.4
3,779.3
8,319.2
12,123.2
2,060.5
1,367.0
876.0
2,178.7
1,991.3
2,693.8
3,116.6
1,554.5
3,712.4
1,779.3
4,370.7
4,621.4
1,919.4
1,119.4
773.7
1,571.9
1,787.4
2,267.1
2,977.9
1,208.2
2,508.8
1,779.1
3,587.3
4,145.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
350.0
0.0
141.0
247.6
102.3
606.8
203.9
426.7
138.7
346.2
1,203.7
0.2
783.4
475.5
0.0
0.0
0.3
400.4
0.3
4.3
0.0
23.5
0.0
0.0
239.7
0.0
1,365.2
3,500.6
1,500.7
2,600.6
3,100.0
4,160.1
1,494.0
4,035.0
2,000.0
2,000.0
3,948.5
7,501.8
1,335.2
3,500.0
1,500.0
2,600.0
3,000.0
4,000.0
1,494.0
4,035.0
2,000.0
2,000.0
3,948.5
7,234.4
30.0
0.6
0.7
0.6
100.0
160.1
0.0
0.0
0.0
0.0
0.0
267.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
132.9
1,905.3
4,809.5
5,405.1
6,127.6
3,560.0
2,397.6
1,619.2
1,174.5
1,257.1
5,206.0
6,644.4
132.9
52.3
3,194.3
623.5
182.1
77.2
545.4
290.1
383.0
257.1
73.0
188.5
132.9
52.3
382.4
94.4
54.4
77.2
237.4
272.3
368.0
249.5
72.8
95.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2,811.9
529.1
127.7
0.0
308.0
17.8
15.0
7.5
0.2
93.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1,853.0
1,615.2
4,781.6
5,945.5
3,482.9
1,852.2
1,329.1
791.6
1,000.0
5,133.0
6,456.0
0.0
1,359.0
788.5
2,655.2
4,662.2
1,502.8
151.2
701.2
750.0
1,000.0
4,311.0
2,508.5
0.0
494.0
826.6
2,126.5
1,283.3
1,980.0
1,700.9
627.9
41.6
0.0
822.0
3,947.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
70.7
38.5
86.4
15.1
15.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
70.7
38.5
86.4
15.1
15.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
70.7
38.5
86.4
15.1
15.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9,340.5
11,839.1
10,449.1
11,738.6
8,239.5
8,839.8
11,651.5
10,217.0
16,025.0
12,152.7
14,120.0
12,285.6
620.0
2,720.0
2,600.0
3,100.0
1,750.0
900.0
2,546.5
2,460.0
2,065.0
960.0
1,300.0
900.0
8,720.5
9,119.1
7,849.1
8,638.6
6,489.5
7,939.8
9,105.0
7,757.0
13,960.0
11,192.7
12,820.0
11,385.6
Memo:
1,279.0
380.3
426.7
737.6
1,279.4
1,005.5
1,535.5
201.4
1,426.8
887.6
1,479.2
2,308.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Principal repayment
6,565.7
6,550.3
11,370.2
6,138.2
10,435.2
9,119.8
10,494.2
16,279.8
17,863.4
12,081.2
15,064.6
18,340.2
2,318.2
2,351.3
2,784.2
2,007.6
2,622.5
1,754.4
2,742.0
6,651.4
6,753.9
4,673.5
3,596.0
9,538.5
1,127.2
1,167.2
1,074.5
1,120.5
1,529.7
1,485.0
1,623.5
1,692.6
1,594.1
1,867.8
1,457.0
1,741.7
1,041.6
1,087.1
1,048.3
1,083.9
1,462.1
1,341.6
1,354.3
1,136.5
1,193.4
1,245.4
1,045.9
1,317.9
11.8
7.8
6.4
6.1
5.4
5.6
5.6
5.6
5.3
4.8
4.3
3.8
85.6
80.1
26.2
36.6
67.6
143.4
269.2
556.0
400.7
622.4
411.1
423.8
10.8
11.1
8.6
8.1
7.4
10.1
6.7
6.2
7.0
33.0
32.1
33.3
1,191.0
1,184.1
1,709.6
887.1
1,092.7
269.4
1,118.6
4,958.9
5,159.8
2,805.7
2,139.0
7,796.8
968.1
480.6
846.7
799.1
1,005.5
174.2
384.3
1,841.3
4,349.0
2,244.6
1,705.3
5,159.3
206.6
687.4
848.5
88.0
87.3
95.2
251.0
3,114.4
810.8
561.1
433.7
2,637.5
16.3
16.0
14.4
..
..
..
483.3
3.2
..
..
..
..
2,223.1
2,158.8
2,594.1
2,007.5
2,613.0
1,744.9
2,732.5
6,641.9
6,740.6
4,660.2
3,582.7
9,401.4
1,032.1
974.7
884.4
1,120.4
1,520.2
1,475.5
1,614.0
1,683.0
1,580.8
1,854.5
1,443.8
1,604.6
946.6
894.7
858.3
1,083.9
1,452.6
1,332.1
1,344.7
1,127.0
1,180.1
1,232.2
1,032.7
1,180.8
11.8
7.8
6.4
6.1
5.4
5.6
5.6
5.6
5.3
4.8
4.3
3.8
85.5
80.0
26.1
36.5
67.6
143.4
269.2
556.0
400.7
622.4
411.1
423.8
10.8
11.1
8.6
8.1
7.4
10.1
6.7
6.2
7.0
33.0
32.1
33.3
1,191.0
1,184.1
1,709.6
887.1
1,092.7
269.4
1,118.6
4,958.9
5,159.8
2,805.7
2,139.0
7,796.8
968.1
480.6
846.7
799.1
1,005.5
174.2
384.3
1,841.3
4,349.0
2,244.6
1,705.3
5,159.3
206.6
687.4
848.5
88.0
87.3
95.2
251.0
3,114.4
810.8
561.1
433.7
2,637.5
16.3
16.0
14.4
..
..
..
483.3
3.2
..
..
..
..
1,926.1
1,392.7
1,697.6
1,615.3
2,403.7
1,373.8
2,057.9
2,886.8
2,142.5
3,259.9
2,343.1
5,566.7
925.9
889.8
829.3
1,060.0
1,399.6
1,199.9
1,191.4
1,087.6
1,116.5
1,478.6
1,101.1
1,119.8
881.1
846.2
811.4
1,043.1
1,378.0
1,171.9
1,144.4
1,029.4
1,036.4
1,085.7
931.8
920.0
9.1
6.1
4.6
4.6
4.2
4.1
4.1
4.1
4.1
3.6
3.1
2.9
44.8
43.6
18.0
16.9
21.6
28.0
47.0
58.2
80.1
392.9
169.3
199.8
7.6
8.5
5.7
6.0
5.3
8.0
4.9
4.4
5.1
31.2
30.3
31.5
1,000.2
502.9
868.3
555.4
1,004.1
173.9
866.5
1,799.2
1,026.0
1,781.2
1,242.0
4,446.9
968.1
480.6
846.7
549.1
1,000.0
169.2
379.3
1,785.0
1,000.0
1,744.6
1,205.3
4,410.3
17.4
6.4
7.2
6.2
4.1
4.7
3.9
11.0
26.0
36.7
36.7
36.7
14.6
15.9
14.4
..
..
..
483.3
3.2
..
..
..
..
276.2
745.3
896.4
392.2
209.2
371.1
674.6
3,755.1
4,598.1
1,400.4
1,239.7
3,834.6
85.3
64.2
55.0
60.5
120.6
275.6
422.5
595.4
464.3
375.9
342.7
484.8
65.5
48.6
46.9
40.9
74.6
160.2
200.3
97.6
143.7
146.4
100.8
260.8
2.7
1.7
1.8
1.5
1.2
1.5
1.5
1.5
1.2
1.2
1.2
0.9
19.8
15.6
8.1
19.6
46.0
115.4
222.2
497.9
320.6
229.5
241.9
224.0
3.2
2.6
2.9
2.1
2.1
2.1
1.8
1.8
1.9
1.8
1.8
1.9
190.9
681.1
841.4
331.7
88.7
95.5
252.1
3,159.7
4,133.8
1,024.5
897.0
3,349.8
..
0.0
0.0
250.0
5.5
5.0
5.0
56.3
3,349.0
500.0
500.0
749.0
189.1
681.0
841.4
81.7
83.2
90.5
247.1
3,103.3
784.8
524.5
397.0
2,600.8
1.7
0.2
..
..
..
..
..
..
..
..
..
..
95.1
192.5
190.1
0.1
9.5
9.5
9.5
9.5
13.3
13.3
13.3
137.1
95.1
192.5
190.1
0.1
9.5
9.5
9.5
9.5
13.3
13.3
13.3
137.1
95.0
192.4
190.0
0.0
9.5
9.5
9.5
9.5
13.3
13.3
13.3
137.1
..
..
..
..
..
..
..
..
..
..
..
..
0.1
0.1
0.1
0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
4,247.5
4,199.0
8,586.0
4,130.5
7,812.7
7,365.4
7,752.2
9,628.4
11,109.5
7,407.7
11,468.6
8,801.8
..
..
..
..
1,600.0
820.0
2,050.0
1,400.0
2,750.0
..
2,827.1
250.0
4,247.5
4,199.0
8,586.0
4,130.5
6,212.7
6,545.4
5,702.2
8,228.4
8,359.5
7,407.7
8,641.5
8,551.8
Memo:
341.8
296.3
335.4
527.5
737.3
648.9
590.3
480.7
519.3
477.1
320.6
460.1
0.7
0.4
..
..
..
..
..
..
..
..
..
..
Net flows on debt
6,404.1
12,100.2
6,351.5
15,799.9
9,038.3
10,133.9
8,165.5
1,145.8
5,048.6
5,107.9
12,580.5
12,713.0
1,311.1
4,460.1
4,488.4
8,191.8
8,611.4
8,659.5
4,266.2
557.2
133.1
362.9
9,929.2
9,229.2
1,136.9
290.6
3,082.1
1,696.7
658.7
1,286.0
2,038.6
152.0
2,501.3
168.6
2,986.6
3,068.2
1,081.5
123.0
194.1
597.4
394.7
1,002.6
1,861.1
344.0
1,683.3
783.2
2,614.2
2,923.2
-11.8
-7.8
-6.4
-6.1
-5.4
-5.6
-5.6
-5.6
-5.3
-4.8
345.7
-3.8
55.4
167.6
2,888.0
1,099.3
264.0
283.4
177.5
-192.0
818.0
-614.7
372.4
145.0
-10.8
-11.1
-8.2
392.3
-7.0
-5.8
-6.7
17.3
-7.0
-33.0
207.6
-33.3
174.2
4,169.5
1,406.3
6,495.1
7,952.8
7,373.5
2,227.6
405.2
-2,368.3
194.3
6,942.6
6,161.0
367.1
4,378.4
1,441.8
4,456.0
6,656.7
5,328.6
1,261.0
2,894.8
-1,599.0
755.4
6,554.2
4,583.6
-176.6
-192.8
-21.2
2,039.1
1,296.0
2,044.9
1,449.9
-2,486.4
-769.3
-561.1
388.3
1,577.4
-16.3
-16.0
-14.4
..
..
..
-483.3
-3.2
..
..
..
..
1,335.5
4,614.1
4,592.1
8,176.8
8,606.0
8,669.0
4,275.7
566.8
146.3
376.1
9,942.5
9,366.3
1,161.3
444.5
3,185.9
1,681.7
653.2
1,295.5
2,048.1
161.6
2,514.6
181.8
2,999.9
3,205.3
1,105.8
276.9
297.8
582.3
389.2
1,012.2
1,870.6
353.6
1,696.6
796.5
2,627.5
3,060.2
-11.8
-7.8
-6.4
-6.1
-5.4
-5.6
-5.6
-5.6
-5.3
-4.8
345.7
-3.8
55.5
167.7
2,888.1
1,099.4
264.0
283.4
177.5
-192.0
818.0
-614.7
372.4
145.0
-10.8
-11.1
-8.2
392.3
-7.0
-5.8
-6.7
17.3
-7.0
-33.0
207.6
-33.3
174.2
4,169.5
1,406.3
6,495.1
7,952.8
7,373.5
2,227.6
405.2
-2,368.3
194.3
6,942.6
6,161.0
367.1
4,378.4
1,441.8
4,456.0
6,656.7
5,328.6
1,261.0
2,894.8
-1,599.0
755.4
6,554.2
4,583.6
-176.6
-192.8
-21.2
2,039.1
1,296.0
2,044.9
1,449.9
-2,486.4
-769.3
-561.1
388.3
1,577.4
-16.3
-16.0
-14.4
..
..
..
-483.3
-3.2
..
..
..
..
1,499.6
3,474.9
679.1
3,163.9
2,687.6
5,480.1
2,552.7
2,702.7
3,569.9
519.4
5,976.1
6,556.5
1,134.6
477.2
46.6
1,118.7
591.7
1,493.9
1,925.2
466.9
2,595.9
300.7
3,269.6
3,501.6
1,038.4
273.2
-37.7
528.8
409.4
1,095.2
1,833.5
178.8
1,472.3
693.4
2,655.5
3,225.9
-9.1
-6.1
-4.6
-4.6
-4.2
-4.1
-4.1
-4.1
-4.1
-3.6
346.9
-2.9
96.2
204.0
84.4
589.9
182.3
398.8
91.7
288.1
1,123.6
-392.7
614.1
275.7
-7.6
-8.5
-5.4
394.4
-4.9
-3.7
-4.9
19.1
-5.1
-31.2
209.4
-31.5
365.1
2,997.7
632.5
2,045.2
2,095.9
3,986.1
627.6
2,235.8
974.0
218.8
2,706.6
3,054.9
367.1
3,019.4
653.3
2,050.9
2,000.0
3,830.8
1,114.8
2,250.0
1,000.0
255.4
2,743.2
2,824.1
12.6
-5.8
-6.4
-5.7
95.9
155.3
-3.9
-11.0
-26.0
-36.7
-36.7
230.8
-14.6
-15.9
-14.4
..
..
..
-483.3
-3.2
..
..
..
..
-143.2
1,159.9
3,913.1
5,012.9
5,918.4
3,188.9
1,723.0
-2,135.9
-3,423.6
-143.3
3,966.3
2,809.8
47.6
-11.9
3,139.3
563.0
61.5
-198.4
122.9
-305.3
-81.3
-118.9
-269.7
-296.3
67.4
3.7
335.5
53.5
-20.2
-83.0
37.1
174.7
224.3
103.1
-28.0
-165.6
-2.7
-1.7
-1.8
-1.5
-1.2
-1.5
-1.5
-1.5
-1.2
-1.2
-1.2
-0.9
-19.8
-15.6
2,803.8
509.5
81.7
-115.4
85.8
-480.1
-305.6
-222.0
-241.7
-130.7
-3.2
-2.6
-2.9
-2.1
-2.1
-2.1
-1.8
-1.8
-1.9
-1.8
-1.8
-1.9
-190.9
1,171.9
773.8
4,449.9
5,856.9
3,387.4
1,600.1
-1,830.6
-3,342.3
-24.5
4,236.0
3,106.1
..
1,359.0
788.5
2,405.2
4,656.7
1,497.8
146.3
644.8
-2,599.0
500.0
3,811.0
1,759.5
-189.1
-187.0
-14.7
2,044.8
1,200.1
1,889.5
1,453.8
-2,475.4
-743.3
-524.5
425.0
1,346.6
-1.7
-0.2
..
..
..
..
..
..
..
..
..
..
-24.4
-154.0
-103.7
15.0
5.5
-9.5
-9.5
-9.5
-13.3
-13.3
-13.3
-137.1
-24.4
-154.0
-103.7
15.0
5.5
-9.5
-9.5
-9.5
-13.3
-13.3
-13.3
-137.1
-24.3
-153.9
-103.6
15.1
5.5
-9.5
-9.5
-9.5
-13.3
-13.3
-13.3
-137.1
..
..
..
..
..
..
..
..
..
..
..
..
-0.1
-0.1
-0.1
-0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
5,092.9
7,640.1
1,863.1
7,608.1
426.8
1,474.4
3,899.3
588.6
4,915.5
4,745.1
2,651.4
3,483.8
620.0
2,720.0
2,600.0
3,100.0
150.0
80.0
496.5
1,060.0
-685.0
960.0
-1,527.1
650.0
4,472.9
4,920.1
-736.9
4,508.1
276.8
1,394.4
3,402.8
-471.4
5,600.5
3,785.1
4,178.4
2,833.8
Memo:
937.2
84.0
91.3
210.1
542.0
356.6
945.2
-279.3
907.5
410.5
1,158.6
1,848.7
-0.7
-0.4
..
..
..
..
..
..
..
..
..
..
Interest payments
2,838.6
3,203.6
3,523.5
3,423.9
4,102.2
4,555.4
4,819.8
5,479.9
5,874.6
6,401.3
5,990.7
6,225.9
2,121.4
2,080.9
2,266.0
2,286.4
2,708.8
3,103.0
3,116.5
3,527.5
3,581.3
3,801.6
3,478.0
3,807.7
560.9
532.5
542.2
573.9
546.9
535.2
643.5
675.4
840.0
943.0
857.1
823.5
544.8
513.6
486.7
468.6
452.7
418.9
494.3
558.0
648.1
763.4
709.3
688.5
1.6
1.3
1.2
1.0
0.9
0.8
0.7
0.6
0.3
0.4
1.3
9.4
16.2
18.9
55.5
105.3
94.2
116.3
149.2
117.4
191.9
179.6
147.9
135.0
2.0
1.8
1.5
1.4
6.2
5.6
6.9
11.4
17.4
17.0
15.8
17.1
1,560.5
1,548.4
1,723.9
1,712.5
2,161.9
2,567.8
2,473.0
2,852.1
2,741.3
2,858.6
2,620.8
2,984.2
1,279.8
1,314.9
1,525.6
1,520.3
1,879.0
2,163.2
2,175.1
2,470.2
2,410.9
2,497.2
2,353.8
2,740.6
114.8
65.1
25.3
26.4
127.8
290.6
297.9
381.9
330.4
361.4
267.0
243.6
165.9
168.5
172.9
165.8
155.1
114.0
..
..
..
..
..
..
2,111.6
2,074.0
2,262.3
2,283.5
2,705.7
3,099.9
3,111.3
3,522.3
3,574.1
3,794.1
3,473.9
3,805.7
551.1
525.6
538.5
570.9
543.8
532.1
638.3
670.1
832.8
935.5
853.1
821.5
534.9
506.7
483.0
465.7
449.7
415.8
489.1
552.8
640.8
755.9
705.2
686.5
1.6
1.3
1.2
1.0
0.9
0.8
0.7
0.6
0.3
0.4
1.3
9.4
16.1
18.9
55.5
105.3
94.2
116.3
149.2
117.4
191.9
179.6
147.9
135.0
2.0
1.8
1.5
1.4
6.2
5.6
6.9
11.4
17.4
17.0
15.8
17.1
1,560.5
1,548.4
1,723.9
1,712.5
2,161.9
2,567.8
2,473.0
2,852.1
2,741.3
2,858.6
2,620.8
2,984.2
1,279.8
1,314.9
1,525.6
1,520.3
1,879.0
2,163.2
2,175.1
2,470.2
2,410.9
2,497.2
2,353.8
2,740.6
114.8
65.1
25.3
26.4
127.8
290.6
297.9
381.9
330.4
361.4
267.0
243.6
165.9
168.5
172.9
165.8
155.1
114.0
..
..
..
..
..
..
1,811.9
1,804.6
1,891.7
1,875.4
1,971.6
2,041.5
2,005.5
2,278.5
2,256.5
2,497.6
2,345.3
2,558.6
522.5
495.7
476.0
457.9
446.6
450.6
513.8
561.3
673.1
800.9
740.5
722.7
513.0
481.0
455.6
433.6
418.0
389.8
454.6
506.4
585.5
690.1
653.5
640.2
1.2
1.0
0.9
0.8
0.7
0.6
0.6
0.5
0.2
0.3
1.3
9.4
9.5
14.7
20.4
24.3
28.6
60.8
59.2
54.9
87.7
110.8
87.0
82.5
1.3
1.2
1.0
0.9
5.8
5.2
6.6
11.1
17.2
16.8
15.7
16.9
1,289.4
1,308.9
1,415.7
1,417.5
1,524.9
1,590.9
1,491.7
1,717.2
1,583.4
1,696.7
1,604.9
1,835.8
1,122.9
1,138.9
1,241.3
1,250.5
1,368.7
1,473.0
1,484.6
1,710.3
1,576.8
1,690.9
1,600.0
1,831.8
0.7
1.5
1.5
1.3
1.2
4.0
7.1
6.9
6.5
5.8
4.9
4.0
165.8
168.5
172.9
165.8
155.1
114.0
..
..
..
..
..
..
297.0
268.3
370.6
408.0
734.2
1,058.4
1,105.9
1,243.8
1,317.6
1,296.5
1,128.6
1,247.2
25.9
28.7
62.5
113.0
97.2
81.5
124.5
108.8
159.6
134.6
112.6
98.8
21.9
25.7
27.4
32.1
31.7
26.1
34.5
46.4
55.4
65.8
51.7
46.2
0.4
0.2
0.3
0.2
0.2
0.2
0.1
0.1
0.0
0.1
0.0
0.0
4.0
3.0
35.0
81.0
65.6
55.5
90.0
62.5
104.3
68.8
60.9
52.5
0.7
0.6
0.5
0.5
0.5
0.3
0.3
0.3
0.3
0.2
0.2
0.1
271.1
239.5
308.2
295.0
636.9
976.9
981.3
1,135.0
1,157.9
1,161.9
1,016.0
1,148.4
156.9
175.9
284.3
269.8
510.4
690.3
690.5
760.0
834.1
806.3
753.9
908.8
114.1
63.6
23.8
25.2
126.6
286.6
290.8
375.0
323.8
355.6
262.1
239.6
0.1
0.0
..
..
..
..
..
..
..
..
..
..
9.8
6.9
3.7
2.9
3.1
3.1
5.2
5.3
7.2
7.5
4.0
2.0
9.8
6.9
3.7
2.9
3.1
3.1
5.2
5.3
7.2
7.5
4.0
2.0
9.8
6.9
3.7
2.9
3.1
3.1
5.2
5.3
7.2
7.5
4.0
2.0
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
717.1
1,122.7
1,257.5
1,137.5
1,393.4
1,452.4
1,703.3
1,952.3
2,293.3
2,599.7
2,512.8
2,418.1
221.1
308.4
202.3
333.4
486.3
470.1
548.0
540.8
611.5
623.9
662.6
608.7
496.0
814.2
1,055.2
804.1
907.1
982.3
1,155.3
1,411.5
1,681.8
1,975.8
1,850.1
1,809.4
Memo:
248.6
250.5
245.6
240.0
218.4
199.3
210.1
246.2
282.9
317.8
295.0
319.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
3,565.5
8,896.6
2,828.0
12,376.0
4,936.0
5,578.4
3,345.7
-4,334.0
-826.0
-1,293.4
6,589.8
6,487.2
-810.3
2,379.2
2,222.4
5,905.5
5,902.6
5,556.5
1,149.7
-2,970.3
-3,448.2
-3,438.8
6,451.2
5,421.5
576.0
-241.9
2,540.0
1,122.9
111.7
750.8
1,395.1
-523.4
1,661.3
-774.5
2,129.5
2,244.7
536.8
-390.6
-292.5
128.8
-58.1
583.7
1,366.8
-214.0
1,035.3
19.8
1,904.9
2,234.7
-13.4
-9.0
-7.7
-7.1
-6.3
-6.5
-6.3
-6.2
-5.6
-5.2
344.4
-13.2
39.2
148.7
2,832.5
994.1
169.8
167.1
28.3
-309.4
626.1
-794.3
224.6
10.0
-12.8
-12.9
-9.8
390.8
-13.3
-11.4
-13.6
6.0
-24.4
-50.1
191.8
-50.4
-1,386.3
2,621.1
-317.6
4,782.6
5,790.9
4,805.7
-245.4
-2,446.9
-5,109.6
-2,664.3
4,321.7
3,176.8
-912.7
3,063.5
-83.8
2,935.7
4,777.7
3,165.4
-914.1
424.6
-4,009.9
-1,741.8
4,200.4
1,843.0
-291.4
-257.9
-46.5
2,012.6
1,168.3
1,754.2
1,152.0
-2,868.4
-1,099.6
-922.5
121.3
1,333.8
-182.2
-184.5
-187.3
-165.8
-155.1
-114.0
-483.3
-3.2
..
..
..
..
-776.1
2,540.1
2,329.8
5,893.4
5,900.2
5,569.1
1,164.4
-2,955.5
-3,427.7
-3,418.0
6,468.5
5,560.5
610.2
-81.0
2,647.4
1,110.8
109.3
763.4
1,409.8
-508.6
1,681.8
-753.7
2,146.8
2,383.8
570.8
-229.8
-185.2
116.6
-60.5
596.3
1,381.5
-199.2
1,055.8
40.6
1,922.2
2,373.8
-13.4
-9.0
-7.7
-7.1
-6.3
-6.5
-6.3
-6.2
-5.6
-5.2
344.4
-13.2
39.4
148.8
2,832.6
994.2
169.8
167.1
28.3
-309.4
626.1
-794.3
224.6
10.0
-12.8
-12.9
-9.8
390.8
-13.3
-11.4
-13.6
6.0
-24.4
-50.1
191.8
-50.4
-1,386.3
2,621.1
-317.6
4,782.6
5,790.9
4,805.7
-245.4
-2,446.9
-5,109.6
-2,664.3
4,321.7
3,176.8
-912.7
3,063.5
-83.8
2,935.7
4,777.7
3,165.4
-914.1
424.6
-4,009.9
-1,741.8
4,200.4
1,843.0
-291.4
-257.9
-46.5
2,012.6
1,168.3
1,754.2
1,152.0
-2,868.4
-1,099.6
-922.5
121.3
1,333.8
-182.2
-184.5
-187.3
-165.8
-155.1
-114.0
-483.3
-3.2
..
..
..
..
-312.3
1,670.3
-1,212.6
1,288.4
716.0
3,438.6
547.3
424.2
1,313.4
-1,978.2
3,630.8
3,997.9
612.0
-18.5
-429.3
660.8
145.0
1,043.4
1,411.4
-94.4
1,922.8
-500.2
2,529.1
2,778.8
525.3
-207.8
-493.3
95.2
-8.6
705.4
1,379.0
-327.6
886.9
3.3
2,002.0
2,585.6
-10.3
-7.1
-5.5
-5.4
-4.9
-4.8
-4.7
-4.6
-4.3
-3.9
345.6
-12.3
86.7
189.3
64.0
565.6
153.7
338.0
32.5
233.2
1,035.9
-503.5
527.1
193.2
-8.9
-9.7
-6.4
393.4
-10.7
-8.9
-11.5
8.0
-22.2
-48.1
193.8
-48.4
-924.3
1,688.8
-783.2
627.6
571.0
2,395.2
-864.1
518.6
-609.4
-1,477.9
1,101.7
1,219.1
-755.8
1,880.4
-588.0
800.4
631.3
2,357.8
-369.9
539.7
-576.8
-1,435.5
1,143.3
992.3
11.9
-7.3
-7.9
-7.0
94.7
151.3
-11.0
-17.9
-32.5
-42.4
-41.6
226.7
-180.4
-184.3
-187.3
-165.8
-155.1
-114.0
-483.3
-3.2
..
..
..
..
-440.2
891.6
3,542.5
4,604.9
5,184.2
2,130.5
617.2
-3,379.7
-4,741.2
-1,439.9
2,837.7
1,562.6
21.7
-40.7
3,076.8
450.0
-35.7
-280.0
-1.6
-414.2
-241.0
-253.5
-382.3
-395.1
45.5
-22.0
308.1
21.5
-51.8
-109.1
2.5
128.4
168.9
37.3
-79.7
-211.9
-3.1
-1.9
-2.1
-1.8
-1.4
-1.7
-1.7
-1.6
-1.3
-1.3
-1.2
-0.9
-23.8
-18.7
2,768.8
428.5
16.1
-170.9
-4.2
-542.5
-409.9
-290.8
-302.5
-183.2
-3.9
-3.2
-3.4
-2.6
-2.6
-2.5
-2.1
-2.1
-2.1
-2.0
-2.0
-2.0
-461.9
932.3
465.6
4,154.9
5,219.9
2,410.5
618.8
-2,965.6
-4,500.2
-1,186.4
3,220.0
1,957.7
-156.9
1,183.1
504.2
2,135.3
4,146.4
807.6
-544.2
-115.1
-3,433.1
-306.3
3,057.1
850.7
-303.3
-250.6
-38.6
2,019.6
1,073.5
1,602.9
1,163.0
-2,850.4
-1,067.1
-880.1
162.9
1,107.0
-1.8
-0.2
..
..
..
..
..
..
..
..
..
..
-34.2
-160.9
-107.4
12.1
2.4
-12.6
-14.7
-14.8
-20.5
-20.7
-17.3
-139.1
-34.2
-160.9
-107.4
12.1
2.4
-12.6
-14.7
-14.8
-20.5
-20.7
-17.3
-139.1
-34.1
-160.8
-107.3
12.2
2.4
-12.6
-14.7
-14.8
-20.5
-20.7
-17.3
-139.1
..
..
..
..
..
..
..
..
..
..
..
..
-0.1
-0.1
-0.1
-0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
4,375.8
6,517.4
605.6
6,470.5
-966.6
22.0
2,196.0
-1,363.7
2,622.2
2,145.4
138.6
1,065.7
398.9
2,411.6
2,397.7
2,766.6
-336.3
-390.1
-51.5
519.2
-1,296.5
336.1
-2,189.7
41.3
3,976.9
4,105.8
-1,792.1
3,704.0
-630.3
412.1
2,247.5
-1,882.9
3,918.7
1,809.2
2,328.3
1,024.4
Memo:
688.6
-166.5
-154.3
-29.9
323.7
157.3
735.1
-525.5
624.6
92.7
863.6
1,529.7
-0.7
-0.4
..
..
..
..
..
..
..
..
..
..
Debt service
9,404.3
9,753.9
14,893.7
9,562.1
14,537.4
13,675.3
15,314.0
21,759.7
23,738.0
18,482.5
21,055.4
24,566.1
4,439.6
4,432.2
5,050.2
4,294.0
5,331.3
4,857.4
5,858.6
10,179.0
10,335.2
8,475.1
7,074.0
13,346.2
1,688.1
1,699.7
1,616.7
1,694.4
2,076.7
2,020.2
2,267.0
2,368.0
2,434.1
2,810.8
2,314.2
2,565.2
1,586.4
1,600.7
1,535.0
1,552.6
1,914.9
1,760.5
1,848.6
1,694.6
1,841.5
2,008.8
1,755.2
2,006.4
13.4
9.0
7.7
7.1
6.3
6.5
6.3
6.2
5.6
5.2
5.6
13.2
101.8
99.0
81.7
141.8
161.8
259.7
418.4
673.4
592.6
802.0
559.0
558.8
12.8
12.9
10.1
9.5
13.6
15.6
13.6
17.5
24.4
50.1
47.9
50.4
2,751.5
2,732.5
3,433.5
2,599.6
3,254.6
2,837.2
3,591.6
7,811.0
7,901.1
5,664.3
4,759.8
10,781.0
2,247.9
1,795.5
2,372.3
2,319.4
2,884.5
2,337.4
2,559.4
4,311.5
6,759.9
4,741.8
4,059.1
7,899.9
321.4
752.5
873.8
114.4
215.0
385.9
548.9
3,496.3
1,141.2
922.5
700.7
2,881.1
182.2
184.5
187.3
165.8
155.1
114.0
483.3
3.2
..
..
..
..
4,334.7
4,232.8
4,856.4
4,291.0
5,318.7
4,844.8
5,843.8
10,164.2
10,314.7
8,454.4
7,056.7
13,207.1
1,583.2
1,500.3
1,422.9
1,691.4
2,064.1
2,007.6
2,252.3
2,353.2
2,413.6
2,790.1
2,296.9
2,426.1
1,481.5
1,401.4
1,341.3
1,549.6
1,902.3
1,747.9
1,833.8
1,679.8
1,821.0
1,988.1
1,737.9
1,867.3
13.4
9.0
7.7
7.1
6.3
6.5
6.3
6.2
5.6
5.2
5.6
13.2
101.7
98.8
81.6
141.8
161.8
259.7
418.4
673.4
592.6
802.0
559.0
558.8
12.8
12.9
10.1
9.5
13.6
15.6
13.6
17.5
24.4
50.1
47.9
50.4
2,751.5
2,732.5
3,433.5
2,599.6
3,254.6
2,837.2
3,591.6
7,811.0
7,901.1
5,664.3
4,759.8
10,781.0
2,247.9
1,795.5
2,372.3
2,319.4
2,884.5
2,337.4
2,559.4
4,311.5
6,759.9
4,741.8
4,059.1
7,899.9
321.4
752.5
873.8
114.4
215.0
385.9
548.9
3,496.3
1,141.2
922.5
700.7
2,881.1
182.2
184.5
187.3
165.8
155.1
114.0
483.3
3.2
..
..
..
..
3,738.0
3,197.3
3,589.3
3,490.8
4,375.3
3,415.2
4,063.4
5,165.3
4,399.0
5,757.5
4,688.4
8,125.3
1,448.4
1,385.4
1,305.3
1,517.9
1,846.3
1,650.4
1,705.2
1,648.9
1,789.7
2,279.5
1,841.6
1,842.5
1,394.1
1,327.1
1,266.9
1,476.7
1,796.0
1,561.7
1,599.0
1,535.8
1,621.9
1,775.8
1,585.3
1,560.2
10.3
7.1
5.5
5.4
4.9
4.8
4.7
4.6
4.3
3.9
4.4
12.3
54.3
58.3
38.4
41.2
50.3
88.7
106.2
113.1
167.8
503.7
256.3
282.3
8.9
9.7
6.7
6.9
11.0
13.2
11.5
15.4
22.2
48.1
45.9
48.4
2,289.6
1,811.8
2,284.0
1,972.9
2,529.0
1,764.8
2,358.2
3,516.4
2,609.4
3,477.9
2,846.8
6,282.8
2,091.0
1,619.6
2,088.0
1,799.6
2,368.7
1,642.2
1,863.9
3,495.3
2,576.8
3,435.5
2,805.3
6,242.1