$ millions, unless otherwise indicated
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
1. Summary external debt data
15,377.0
16,167.8
16,249.1
19,080.5
24,971.3
28,393.0
35,382.0
41,157.2
44,959.6
51,895.5
56,332.1
58,259.4
13,869.0
14,880.1
15,022.9
17,780.5
23,542.6
26,931.6
33,769.3
39,279.5
43,117.1
48,848.3
48,514.2
48,634.5
8,787.3
10,151.5
10,413.4
12,482.2
17,564.7
20,144.6
25,566.8
31,613.5
35,480.8
38,390.7
37,811.1
38,706.9
8,759.0
10,122.4
10,382.7
12,451.2
17,534.9
20,117.2
25,541.7
31,590.8
35,460.6
38,372.8
37,795.6
38,693.8
8,260.4
9,661.1
9,925.5
12,103.4
16,227.3
19,046.0
24,014.3
29,430.9
33,859.1
37,434.0
37,074.0
38,096.6
496.1
458.9
455.0
345.7
1,305.7
1,063.0
1,516.1
2,146.4
1,588.6
926.2
708.1
584.9
28.3
29.2
30.7
31.0
29.8
27.4
25.0
22.6
20.3
17.9
15.5
13.1
5,081.7
4,728.5
4,609.5
5,298.3
5,977.9
6,786.9
8,202.6
7,666.0
7,636.3
10,457.6
10,703.0
9,927.6
444.1
442.7
443.2
444.1
417.8
399.6
739.4
783.3
764.9
2,114.2
6,780.5
8,182.6
444.1
442.7
443.2
444.1
417.8
399.6
387.6
410.7
401.0
398.7
415.3
1,339.5
1,063.9
845.0
783.0
855.9
1,011.0
1,061.8
873.3
1,094.5
1,077.6
933.0
1,037.4
1,442.3
0.2
8.9
7.6
6.3
0.1
0.1
0.1
1.3
0.0
0.0
0.0
0.0
50.3
73.5
96.6
111.6
126.5
141.5
156.5
171.4
188.5
201.3
216.3
231.3
0.1
15.8
15.9
15.9
0.1
0.0
0.0
15.9
0.1
0.1
0.1
0.1
0.0
0.0
68.0
68.0
68.0
68.0
68.0
68.0
68.0
68.0
68.0
68.0
External debt flows
2,976.8
3,446.2
2,467.6
4,379.1
8,895.4
7,370.2
11,106.9
9,997.5
10,364.2
13,683.9
12,280.1
5,387.0
2,976.8
3,446.2
2,467.6
4,379.1
8,895.4
7,370.2
10,743.3
9,997.5
10,364.2
12,286.1
7,669.5
4,577.8
0.0
0.0
0.0
0.0
0.0
0.0
363.7
0.0
0.0
1,397.8
4,610.6
809.2
1,259.0
1,848.8
1,918.9
2,282.2
3,053.8
3,807.0
3,860.3
4,557.7
6,443.2
6,550.3
7,730.4
4,580.4
1,259.0
1,848.8
1,918.9
2,282.2
3,053.8
3,807.0
3,860.3
4,557.7
6,443.2
6,505.1
7,548.1
4,440.7
..
..
..
..
..
..
..
0.0
0.0
45.2
182.2
139.8
1,413.9
1,346.7
464.9
2,156.0
5,987.9
3,599.1
7,043.1
5,644.9
3,888.3
6,976.2
4,639.2
1,196.6
1,717.8
1,597.4
548.8
2,096.8
5,841.6
3,563.2
6,882.9
5,439.8
3,921.0
5,781.0
121.3
137.2
-303.9
-250.7
-83.9
59.2
146.3
35.9
-203.4
205.0
-32.8
-157.4
89.4
390.0
486.9
555.5
720.9
861.8
967.5
1,291.6
1,521.0
2,059.7
2,701.5
2,837.4
1,565.4
2,019.5
470.0
543.5
709.3
850.8
955.5
1,277.8
1,505.9
2,031.4
2,663.1
2,791.8
1,516.7
1,857.2
1.4
0.5
0.1
0.6
0.2
0.2
0.3
5.5
7.3
21.4
34.9
147.3
15.4
11.5
11.4
10.4
11.8
13.7
14.8
22.8
31.0
24.3
13.8
15.0
927.0
791.2
-256.1
1,294.2
5,020.4
2,307.4
5,522.1
3,585.2
1,186.8
4,138.8
3,073.8
-822.9
1,745.9
2,404.3
2,639.8
3,144.0
4,021.3
5,098.7
5,381.4
6,617.4
9,144.7
9,387.7
9,295.8
6,599.9
1,729.1
2,392.3
2,628.2
3,133.1
4,009.3
5,084.8
5,366.3
6,589.2
9,106.3
9,296.9
9,064.8
6,297.9
1.4
0.5
0.1
0.6
0.2
0.2
0.3
5.5
7.3
66.6
217.1
287.1
2. Other non-debt resource inflows
477.7
579.7
527.6
733.8
1,162.0
1,271.5
879.0
681.6
702.4
600.1
994.3
720.2
0.4
2.0
4.6
2.2
0.8
1.8
6.0
4.1
5.9
1.5
1.2
2.7
151.8
163.7
133.8
118.6
119.8
94.5
130.0
115.4
128.2
158.2
173.3
..
80.5
70.3
76.9
67.5
70.4
57.8
54.0
56.3
57.3
77.7
63.5
..
3. Major economic aggregates
68,569.2
78,067.8
86,587.4
93,662.1
100,144.3
97,501.3
98,028.6
101,858.2
104,605.4
104,934.5
96,468.1
104,529.6
19,687.0
24,754.3
26,477.8
27,740.8
29,063.5
21,580.4
20,252.0
22,713.4
25,642.0
26,315.0
22,486.6
29,399.2
2,599.0
2,680.6
2,476.2
2,458.8
2,472.4
2,387.6
2,612.1
2,849.1
3,039.1
3,242.7
3,343.7
4,367.4
23,750.3
27,876.8
29,104.5
31,049.6
31,840.7
25,764.0
21,475.4
25,523.6
29,358.8
29,115.4
22,788.0
30,292.1
433.0
614.4
559.9
567.7
581.2
544.3
384.7
318.1
386.7
346.8
281.6
248.3
-1,582.3
-400.1
-146.4
-932.9
-668.7
-2,221.1
1,109.6
-183.3
-1,308.0
-61.7
2,691.5
2,964.8
1,434.8
1,664.3
1,080.0
3,328.0
3,484.1
2,085.4
3,781.1
1,678.2
1,896.1
1,865.1
5,235.6
6,082.6
4. Ratios
78.1
65.3
61.4
68.8
85.9
131.6
174.7
181.2
175.3
197.2
250.5
198.2
22.4
20.7
18.8
20.4
24.9
29.1
36.1
40.4
43.0
49.5
58.4
55.7
8.9
9.7
10.0
11.3
13.8
23.6
26.6
29.1
35.7
35.7
41.3
22.4
2.5
2.2
2.7
3.1
3.3
6.0
7.5
9.1
10.5
10.8
7.0
6.9
0.7
0.7
0.8
0.9
1.0
1.3
1.6
2.0
2.6
2.7
1.6
1.9
6.9
5.2
4.8
4.5
4.0
3.7
2.5
2.7
2.4
1.8
1.8
2.5
4.1
3.6
3.1
2.6
1.9
1.6
1.3
1.2
1.2
1.1
1.0
0.9
33.9
32.6
33.0
29.2
23.8
26.6
23.2
21.2
21.9
21.4
23.6
25.4
9.3
10.3
6.6
17.4
14.0
7.3
10.7
4.1
4.2
3.6
9.3
10.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5. Long-term external debt
Debt outstanding and disbursed
13,869.0
14,880.1
15,022.9
17,780.5
23,542.6
26,931.6
33,769.3
39,279.5
43,117.1
48,848.3
48,514.2
48,634.5
Public and publicly guaranteed
8,787.3
10,151.5
10,413.4
12,482.2
17,564.7
20,144.6
25,566.8
31,613.5
35,480.8
38,390.7
37,811.1
38,706.9
7,546.9
8,956.3
9,264.4
11,330.9
12,209.6
14,149.1
16,741.7
16,785.1
17,269.5
18,118.7
19,672.2
20,950.9
5,207.1
5,273.2
5,359.0
5,575.2
5,952.0
7,554.9
8,202.2
8,707.4
9,864.2
11,080.6
13,293.8
14,776.2
416.2
390.0
361.9
333.0
297.9
267.4
240.6
216.6
191.1
167.0
144.8
124.9
2,339.8
3,683.1
3,905.4
5,755.7
6,257.6
6,594.2
8,539.5
8,077.8
7,405.3
7,038.1
6,378.4
6,174.7
214.6
197.7
144.3
158.0
184.9
197.5
220.8
294.3
344.3
393.1
395.1
383.3
1,240.5
1,195.2
1,149.0
1,151.3
5,355.1
5,995.5
8,825.1
14,828.4
18,211.4
20,272.0
18,138.9
17,756.1
1,081.9
1,069.4
1,055.2
1,039.2
3,021.4
3,397.1
6,114.0
12,565.5
15,250.3
18,307.4
17,694.0
17,494.0
108.4
83.6
58.6
82.9
1,310.6
1,791.9
2,121.6
1,890.9
2,803.2
1,964.6
444.9
262.1
50.2
42.2
35.2
29.2
1,023.1
806.5
589.5
372.1
157.9
0.0
..
..
Public sector
8,759.0
10,122.4
10,382.7
12,451.2
17,534.9
20,117.2
25,541.7
31,590.8
35,460.6
38,372.8
37,795.6
38,693.8
7,518.6
8,927.2
9,233.7
11,300.0
12,179.8
14,121.7
16,716.7
16,762.5
17,249.2
18,100.8
19,656.7
20,937.7
5,178.8
5,244.0
5,328.3
5,544.3
5,922.2
7,527.5
8,177.2
8,684.7
9,843.9
11,062.7
13,278.3
14,763.1
416.2
390.0
361.9
333.0
297.9
267.4
240.6
216.6
191.1
167.0
144.8
124.9
2,339.8
3,683.1
3,905.4
5,755.7
6,257.6
6,594.2
8,539.5
8,077.8
7,405.3
7,038.1
6,378.4
6,174.7
214.6
197.7
144.3
158.0
184.9
197.5
220.8
294.3
344.3
393.1
395.1
383.3
1,240.5
1,195.2
1,149.0
1,151.3
5,355.1
5,995.5
8,825.1
14,828.4
18,211.4
20,272.0
18,138.9
17,756.1
1,081.9
1,069.4
1,055.2
1,039.2
3,021.4
3,397.1
6,114.0
12,565.5
15,250.3
18,307.4
17,694.0
17,494.0
108.4
83.6
58.6
82.9
1,310.6
1,791.9
2,121.6
1,890.9
2,803.2
1,964.6
444.9
262.1
50.2
42.2
35.2
29.2
1,023.1
806.5
589.5
372.1
157.9
0.0
..
..
General Government
8,260.4
9,661.1
9,925.5
12,103.4
16,227.3
19,046.0
24,014.3
29,430.9
33,859.1
37,434.0
37,074.0
38,096.6
7,020.0
8,465.9
8,776.6
10,952.1
11,872.2
13,840.0
16,465.2
16,474.5
16,953.2
17,752.6
19,163.1
20,340.5
4,922.3
5,011.3
5,064.7
5,362.0
5,771.9
7,399.0
8,061.6
8,580.5
9,736.6
10,917.0
12,954.4
14,356.9
348.8
328.2
306.6
284.7
256.4
231.0
208.7
188.5
167.3
147.5
129.6
114.0
2,097.7
3,454.6
3,711.8
5,590.1
6,100.3
6,441.0
8,403.6
7,894.0
7,216.6
6,835.5
6,208.8
5,983.6
147.7
135.9
87.6
106.3
138.9
157.3
185.6
263.5
319.0
372.5
379.1
372.0
1,240.5
1,195.2
1,149.0
1,151.3
4,355.1
5,206.0
7,549.1
12,956.4
16,905.9
19,681.5
17,910.9
17,756.1
1,081.9
1,069.4
1,055.2
1,039.2
3,021.4
3,397.1
6,114.0
11,594.9
14,575.8
17,979.8
17,519.0
17,494.0
108.4
83.6
58.6
82.9
1,310.6
1,791.9
1,424.6
1,357.9
2,330.2
1,701.6
391.9
262.1
50.2
42.2
35.2
29.2
23.1
17.0
10.6
3.6
0.0
..
..
..
Other public sector
496.1
458.9
455.0
345.7
1,305.7
1,063.0
1,516.1
2,146.4
1,588.6
926.2
708.1
584.9
496.1
458.9
455.0
345.7
305.7
273.5
240.1
274.4
283.1
335.7
480.1
584.9
256.5
232.7
263.6
182.2
150.4
128.5
115.6
104.2
107.3
145.7
324.0
406.1
67.5
61.9
55.2
48.3
41.5
36.4
32.0
28.1
23.8
19.5
15.1
10.8
239.7
226.2
191.4
163.5
155.3
145.1
124.6
170.2
175.8
190.0
156.2
178.7
66.9
61.8
56.7
51.8
46.0
40.2
35.2
30.8
25.3
20.6
16.0
11.2
..
..
..
..
1,000.0
789.5
1,275.9
1,872.0
1,305.4
590.6
228.0
0.0
..
..
..
..
..
..
..
970.6
674.5
327.6
175.0
0.0
..
..
..
..
..
..
697.0
533.0
473.0
263.0
53.0
0.0
..
..
..
..
1,000.0
789.5
578.9
368.4
157.9
0.0
..
..
Private sector guaranteed by public sector
28.3
29.2
30.7
31.0
29.8
27.4
25.0
22.6
20.3
17.9
15.5
13.1
28.3
29.2
30.7
31.0
29.8
27.4
25.0
22.6
20.3
17.9
15.5
13.1
28.3
29.2
30.7
31.0
29.8
27.4
25.0
22.6
20.3
17.9
15.5
13.1
..
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Private nonguaranteed
5,081.7
4,728.5
4,609.5
5,298.3
5,977.9
6,786.9
8,202.6
7,666.0
7,636.3
10,457.6
10,703.0
9,927.6
..
..
..
..
..
..
..
..
..
..
..
..
5,081.7
4,728.5
4,609.5
5,298.3
5,977.9
6,786.9
8,202.6
7,666.0
7,636.3
10,457.6
10,703.0
9,927.6
Memo:
446.2
367.2
296.0
229.4
177.5
252.4
242.3
396.5
615.4
1,249.6
2,595.1
2,897.1
9.6
8.5
7.3
6.2
5.2
4.4
3.5
2.7
1.9
1.2
0.5
0.2
Disbursements
2,976.8
3,446.2
2,467.6
4,379.1
8,895.4
7,370.2
10,743.3
9,997.5
10,364.2
12,286.1
7,669.5
4,577.8
2,306.8
2,418.2
1,481.7
3,276.7
6,423.2
4,761.7
7,325.5
8,894.7
7,153.2
6,876.8
3,688.6
2,662.2
2,304.6
2,417.5
1,481.7
3,228.0
2,172.0
3,129.1
3,753.4
1,797.9
2,915.6
2,750.9
3,189.6
2,658.7
1,229.5
704.7
730.7
739.1
889.2
2,101.7
1,113.1
999.4
1,859.9
2,010.7
3,037.2
2,287.3
4.0
4.2
2.9
3.0
0.7
0.1
0.0
0.0
0.0
0.0
0.0
0.0
1,075.1
1,712.8
751.0
2,488.9
1,282.9
1,027.4
2,640.3
798.6
1,055.7
740.3
152.4
371.3
1.3
0.6
0.5
24.4
47.6
32.4
38.7
65.9
68.9
68.1
9.2
26.4
2.1
0.7
0.0
48.7
4,251.2
1,632.6
3,572.1
7,096.7
4,237.6
4,125.9
499.0
3.5
0.0
0.0
0.0
0.0
2,000.0
1,045.6
2,750.0
6,470.6
3,000.0
4,125.0
400.0
0.0
2.1
0.7
0.0
48.7
1,251.2
587.1
822.1
626.2
1,237.6
0.9
99.0
3.5
0.0
0.0
0.0
0.0
1,000.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2,304.4
2,417.4
1,479.1
3,274.3
6,422.1
4,761.7
7,325.5
8,894.7
7,153.2
6,876.8
3,688.6
2,662.2
2,302.3
2,416.7
1,479.1
3,225.6
2,170.9
3,129.1
3,753.4
1,797.9
2,915.6
2,750.9
3,189.6
2,658.7
1,227.2
703.9
728.1
736.7
888.0
2,101.7
1,113.1
999.4
1,859.9
2,010.7
3,037.2
2,287.3
4.0
4.2
2.9
3.0
0.7
0.1
0.0
0.0
0.0
0.0
0.0
0.0
1,075.1
1,712.8
751.0
2,488.9
1,282.9
1,027.4
2,640.3
798.6
1,055.7
740.3
152.4
371.3
1.3
0.6
0.5
24.4
47.6
32.4
38.7
65.9
68.9
68.1
9.2
26.4
2.1
0.7
0.0
48.7
4,251.2
1,632.6
3,572.1
7,096.7
4,237.6
4,125.9
499.0
3.5
0.0
0.0
0.0
0.0
2,000.0
1,045.6
2,750.0
6,470.6
3,000.0
4,125.0
400.0
0.0
2.1
0.7
0.0
48.7
1,251.2
587.1
822.1
626.2
1,237.6
0.9
99.0
3.5
0.0
0.0
0.0
0.0
1,000.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2,252.7
2,410.2
1,419.1
3,262.0
5,400.3
4,741.6
6,501.9
7,859.2
6,963.2
6,795.8
3,497.0
2,491.8
2,250.6
2,409.4
1,419.1
3,213.4
2,149.1
3,109.0
3,749.7
1,733.0
2,875.6
2,669.9
2,998.0
2,488.2
1,176.4
703.9
668.1
731.7
888.0
2,101.7
1,113.1
999.4
1,844.9
1,960.7
2,847.2
2,193.5
4.0
4.2
2.9
3.0
0.7
0.1
0.0
0.0
0.0
0.0
0.0
0.0
1,074.1
1,705.5
751.0
2,481.6
1,261.1
1,007.3
2,636.6
733.6
1,030.7
709.3
150.8
294.7
1.3
0.6
0.5
24.4
47.6
32.4
38.7
65.9
68.9
68.1
9.2
26.4
2.1
0.7
0.0
48.7
3,251.2
1,632.6
2,752.1
6,126.2
4,087.6
4,125.9
499.0
3.5
0.0
0.0
0.0
0.0
2,000.0
1,045.6
2,750.0
5,500.0
3,000.0
4,125.0
400.0
0.0
2.1
0.7
0.0
48.7
1,251.2
587.1
2.1
626.2
1,087.6
0.9
99.0
3.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
51.8
7.2
60.0
12.2
1,021.7
13.6
820.0
1,034.6
190.0
81.0
191.6
170.4
51.8
7.2
60.0
12.2
21.7
13.6
0.0
64.0
40.0
81.0
191.6
170.4
50.8
0.0
60.0
5.0
0.0
0.0
0.0
0.0
15.0
50.0
190.0
93.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
7.2
0.0
7.2
21.7
13.6
0.0
64.0
25.0
31.0
1.6
76.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1,000.0
0.0
820.0
970.6
150.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
970.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
820.0
0.0
150.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1,000.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.3
0.8
2.6
2.4
1.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.3
0.8
2.6
2.4
1.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.3
0.8
2.6
2.4
1.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
670.0
1,028.0
986.0
1,102.4
2,472.2
2,608.5
3,417.7
1,102.9
3,211.0
5,409.3
3,980.9
1,915.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
670.0
1,028.0
986.0
1,102.4
2,472.2
2,608.5
3,417.7
1,102.9
3,211.0
5,409.3
3,980.9
1,915.7
Memo:
3.2
4.2
2.6
2.1
7.4
114.9
18.0
175.3
235.8
653.3
1,362.1
319.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Principal repayment
1,259.0
1,848.8
1,918.9
2,282.2
3,053.8
3,807.0
3,860.3
4,557.7
6,443.2
6,505.1
7,548.1
4,440.7
636.3
1,060.3
1,198.7
1,191.2
1,281.5
2,115.7
1,858.2
2,904.7
3,202.5
3,917.1
3,812.7
1,749.5
578.1
1,014.3
1,152.4
1,144.9
1,234.6
1,124.3
1,116.3
1,808.5
2,366.5
1,877.2
1,692.7
1,368.3
407.1
636.7
641.1
517.3
492.7
485.1
464.0
480.3
678.5
786.5
823.1
798.9
33.1
28.3
28.0
27.9
26.4
25.4
25.7
25.5
25.3
24.0
22.7
19.6
171.0
377.6
511.3
627.5
741.9
639.2
652.3
1,328.2
1,688.0
1,090.8
869.6
569.4
15.0
15.7
55.1
12.3
11.7
10.9
10.4
11.2
11.4
16.1
22.5
23.7
58.2
46.0
46.2
46.4
46.9
991.5
741.9
1,096.2
836.0
2,039.9
2,120.0
381.2
16.2
12.4
14.2
16.0
17.8
669.9
33.1
19.1
315.1
1,067.9
477.2
200.0
34.2
25.5
25.0
24.3
23.1
105.0
491.8
859.6
306.7
814.0
1,642.8
181.2
7.7
8.0
7.0
6.0
6.0
216.6
217.0
217.4
214.2
157.9
..
..
636.3
1,060.3
1,197.6
1,189.1
1,279.2
2,113.3
1,855.9
2,902.3
3,200.1
3,914.7
3,810.4
1,747.2
578.1
1,014.3
1,151.4
1,142.7
1,232.3
1,121.9
1,114.0
1,806.1
2,364.1
1,874.9
1,690.4
1,365.9
407.1
636.7
640.1
515.2
490.4
482.7
461.6
477.9
676.1
784.1
820.7
796.5
33.1
28.3
28.0
27.9
26.4
25.4
25.7
25.5
25.3
24.0
22.7
19.6
171.0
377.6
511.3
627.5
741.9
639.2
652.3
1,328.2
1,688.0
1,090.8
869.6
569.4
15.0
15.7
55.1
12.3
11.7
10.9
10.4
11.2
11.4
16.1
22.5
23.7
58.2
46.0
46.2
46.4
46.9
991.5
741.9
1,096.2
836.0
2,039.9
2,120.0
381.2
16.2
12.4
14.2
16.0
17.8
669.9
33.1
19.1
315.1
1,067.9
477.2
200.0
34.2
25.5
25.0
24.3
23.1
105.0
491.8
859.6
306.7
814.0
1,642.8
181.2
7.7
8.0
7.0
6.0
6.0
216.6
217.0
217.4
214.2
157.9
..
..
587.3
1,011.3
1,145.2
1,083.6
1,229.1
1,859.8
1,487.6
2,495.2
2,451.9
3,170.9
3,399.1
1,455.4
529.1
965.3
1,099.0
1,037.2
1,182.2
1,078.8
1,079.3
1,773.5
2,332.5
1,845.9
1,641.7
1,302.2
382.3
613.3
612.5
430.8
460.5
461.7
449.0
466.2
664.3
772.4
809.1
784.8
26.0
23.1
22.9
22.8
21.6
21.2
21.5
21.4
21.0
19.6
18.3
15.3
146.8
352.0
486.5
606.5
721.7
617.1
630.3
1,307.3
1,668.2
1,073.5
832.6
517.4
10.1
10.8
50.0
7.1
6.6
5.6
5.6
6.3
6.1
11.4
17.8
19.1
58.2
46.0
46.2
46.4
46.9
780.9
408.4
721.7
119.4
1,325.0
1,757.4
153.2
16.2
12.4
14.2
16.0
17.8
669.9
33.1
19.1
19.1
720.9
324.6
25.0
34.2
25.5
25.0
24.3
23.1
105.0
368.8
695.6
96.7
604.0
1,432.8
128.2
7.7
8.0
7.0
6.0
6.0
6.1
6.5
6.9
3.6
..
..
..
48.9
48.8
52.3
105.3
49.9
253.4
368.1
407.0
748.1
743.7
411.1
291.6
48.9
48.8
52.3
105.3
49.9
42.9
34.6
32.5
31.5
28.8
48.6
63.6
24.8
23.3
27.6
84.4
29.9
21.0
12.7
11.7
11.9
11.7
11.7
11.7
7.1
5.2
5.1
5.1
4.8
4.2
4.2
4.1
4.3
4.3
4.3
4.3
24.0
25.5
24.7
20.9
20.0
21.9
21.9
20.8
19.6
17.2
36.9
51.9
4.9
4.9
5.1
5.2
5.1
5.3
4.9
4.9
5.2
4.7
4.7
4.6
..
..
..
..
0.0
210.5
333.5
374.5
716.5
714.9
362.6
228.0
..
..
..
..
..
..
..
..
296.0
347.0
152.6
175.0
..
..
..
..
..
..
123.0
164.0
210.0
210.0
210.0
53.0
..
..
..
..
0.0
210.5
210.5
210.5
210.5
157.9
..
..
0.0
0.0
1.0
2.2
2.3
2.4
2.4
2.4
2.4
2.4
2.4
2.4
0.0
0.0
1.0
2.2
2.3
2.4
2.4
2.4
2.4
2.4
2.4
2.4
0.0
0.0
1.0
2.2
2.3
2.4
2.4
2.4
2.4
2.4
2.4
2.4
..
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
622.8
788.5
720.2
1,091.0
1,772.3
1,691.3
2,002.1
1,653.0
3,240.7
2,588.0
3,735.4
2,691.1
..
..
..
..
..
..
..
..
..
..
..
..
622.8
788.5
720.2
1,091.0
1,772.3
1,691.3
2,002.1
1,653.0
3,240.7
2,588.0
3,735.4
2,691.1
Memo:
88.7
83.2
73.8
68.7
59.2
40.8
28.1
21.6
16.9
19.0
16.6
15.8
1.1
1.1
1.1
1.1
1.0
0.9
0.9
0.9
0.8
0.7
0.6
0.3
Net flows on debt
1,717.8
1,597.4
548.8
2,096.8
5,841.6
3,563.2
6,882.9
5,439.8
3,921.0
5,781.0
121.3
137.2
1,670.5
1,358.0
283.0
2,085.5
5,141.7
2,646.0
5,467.3
5,990.0
3,950.7
2,959.7
-124.1
912.7
1,726.6
1,403.2
329.3
2,083.2
937.4
2,004.8
2,637.1
-10.6
549.1
873.7
1,496.9
1,290.4
822.4
68.1
89.6
221.8
396.4
1,616.5
649.1
519.1
1,181.4
1,224.2
2,214.1
1,488.4
-29.1
-24.2
-25.0
-24.9
-25.8
-25.3
-25.7
-25.5
-25.3
-24.0
-22.7
-19.6
904.2
1,335.2
239.7
1,861.4
541.0
388.3
1,988.0
-529.6
-632.3
-350.5
-717.2
-198.1
-13.6
-15.1
-54.6
12.1
36.0
21.5
28.3
54.7
57.5
52.1
-13.3
2.6
-56.1
-45.2
-46.2
2.3
4,204.3
641.2
2,830.2
6,000.6
3,401.6
2,086.0
-1,621.0
-377.7
-16.2
-12.4
-14.2
-16.0
1,982.2
375.7
2,716.9
6,451.5
2,684.9
3,057.1
-77.2
-200.0
-32.1
-24.8
-25.0
24.3
1,228.2
482.1
330.3
-233.5
930.9
-813.1
-1,543.8
-177.7
-7.7
-8.0
-7.0
-6.0
994.0
-216.6
-217.0
-217.4
-214.2
-157.9
..
..
1,668.2
1,357.1
281.5
2,085.2
5,142.9
2,648.4
5,469.7
5,992.4
3,953.1
2,962.1
-121.7
915.0
1,724.2
1,402.4
327.7
2,082.9
938.6
2,007.2
2,639.4
-8.2
551.5
876.1
1,499.3
1,292.8
820.1
67.2
88.0
221.5
397.6
1,618.9
651.5
521.5
1,183.8
1,226.6
2,216.5
1,490.8
-29.1
-24.2
-25.0
-24.9
-25.8
-25.3
-25.7
-25.5
-25.3
-24.0
-22.7
-19.6
904.2
1,335.2
239.7
1,861.4
541.0
388.3
1,988.0
-529.6
-632.3
-350.5
-717.2
-198.1
-13.6
-15.1
-54.6
12.1
36.0
21.5
28.3
54.7
57.5
52.1
-13.3
2.6
-56.1
-45.2
-46.2
2.3
4,204.3
641.2
2,830.2
6,000.6
3,401.6
2,086.0
-1,621.0
-377.7
-16.2
-12.4
-14.2
-16.0
1,982.2
375.7
2,716.9
6,451.5
2,684.9
3,057.1
-77.2
-200.0
-32.1
-24.8
-25.0
24.3
1,228.2
482.1
330.3
-233.5
930.9
-813.1
-1,543.8
-177.7
-7.7
-8.0
-7.0
-6.0
994.0
-216.6
-217.0
-217.4
-214.2
-157.9
..
..
1,665.4
1,398.8
273.9
2,178.4
4,171.2
2,881.8
5,014.2
5,364.0
4,511.3
3,625.0
97.9
1,036.3
1,721.5
1,444.1
320.1
2,176.1
966.9
2,030.1
2,670.5
-40.5
543.2
824.0
1,356.3
1,186.0
794.1
90.6
55.6
301.0
427.5
1,639.9
664.1
533.1
1,180.7
1,188.2
2,038.1
1,408.7
-22.0
-19.0
-20.0
-19.8
-20.9
-21.1
-21.5
-21.4
-21.0
-19.6
-18.3
-15.3
927.3
1,353.5
264.5
1,875.2
539.4
390.2
2,006.3
-573.6
-637.5
-364.2
-681.8
-222.7
-8.7
-10.2
-49.5
17.3
41.0
26.8
33.2
59.6
62.8
56.8
-8.6
7.3
-56.1
-45.2
-46.2
2.3
3,204.3
851.7
2,343.8
5,404.5
3,968.1
2,800.9
-1,258.4
-149.7
-16.2
-12.4
-14.2
-16.0
1,982.2
375.7
2,716.9
5,480.9
2,980.9
3,404.1
75.4
-25.0
-32.1
-24.8
-25.0
24.3
1,228.2
482.1
-366.7
-69.5
990.9
-603.1
-1,333.8
-124.7
-7.7
-8.0
-7.0
-6.0
-6.0
-6.1
-6.5
-6.9
-3.6
..
..
..
2.9
-41.6
7.7
-93.1
971.8
-239.8
451.9
627.5
-558.1
-662.7
-219.5
-121.1
2.9
-41.6
7.7
-93.1
-28.2
-29.3
-34.6
31.5
8.5
52.2
143.1
106.9
25.9
-23.3
32.4
-79.4
-29.9
-21.0
-12.7
-11.7
3.1
38.3
178.3
82.1
-7.1
-5.2
-5.1
-5.1
-4.8
-4.2
-4.2
-4.1
-4.3
-4.3
-4.3
-4.3
-23.0
-18.2
-24.7
-13.7
1.7
-8.3
-21.9
43.2
5.4
13.8
-35.3
24.7
-4.9
-4.9
-5.1
-5.2
-5.1
-5.3
-4.9
-4.9
-5.2
-4.7
-4.7
-4.6
..
..
..
..
1,000.0
-210.5
486.5
596.0
-566.5
-714.9
-362.6
-228.0
..
..
..
..
..
..
..
970.6
-296.0
-347.0
-152.6
-175.0
..
..
..
..
..
..
697.0
-164.0
-60.0
-210.0
-210.0
-53.0
..
..
..
..
1,000.0
-210.5
-210.5
-210.5
-210.5
-157.9
..
..
2.3
0.8
1.6
0.3
-1.2
-2.4
-2.4
-2.4
-2.4
-2.4
-2.4
-2.4
2.3
0.8
1.6
0.3
-1.2
-2.4
-2.4
-2.4
-2.4
-2.4
-2.4
-2.4
2.3
0.8
1.6
0.3
-1.2
-2.4
-2.4
-2.4
-2.4
-2.4
-2.4
-2.4
..
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
47.3
239.5
265.8
11.3
699.9
917.2
1,415.6
-550.2
-29.7
2,821.3
245.5
-775.5
..
..
..
..
..
..
..
..
..
..
..
..
47.3
239.5
265.8
11.3
699.9
917.2
1,415.6
-550.2
-29.7
2,821.3
245.5
-775.5
Memo:
-85.5
-79.0
-71.2
-66.6
-51.8
74.0
-10.1
153.7
218.8
634.3
1,345.5
304.0
-1.1
-1.1
-1.1
-1.1
-1.0
-0.9
-0.9
-0.9
-0.8
-0.7
-0.6
-0.3
Interest payments
470.0
543.5
709.3
850.8
955.5
1,277.8
1,505.9
2,031.4
2,663.1
2,791.8
1,516.7
1,857.2
331.3
369.6
516.5
658.4
749.5
1,056.7
1,199.6
1,752.6
2,237.8
2,384.7
1,172.3
1,359.7
248.4
289.4
438.6
578.0
544.2
627.0
734.5
787.1
826.9
880.1
757.3
1,231.6
173.6
162.6
152.4
140.7
141.1
150.9
210.1
238.7
310.4
411.1
362.5
300.9
8.6
8.0
7.4
6.8
6.2
5.5
5.0
4.5
4.0
3.5
3.5
2.7
74.8
126.7
286.3
437.3
403.1
476.0
524.4
548.4
516.4
469.1
394.8
930.7
2.5
2.4
5.1
1.6
1.5
1.4
1.3
1.8
2.0
1.2
2.2
2.1
83.0
80.2
77.8
80.4
205.3
429.8
465.1
965.5
1,411.0
1,504.6
414.9
128.1
73.2
72.5
71.8
70.9
149.4
280.0
275.8
804.5
1,213.6
1,297.8
287.6
110.4
6.0
4.4
3.3
7.3
39.3
93.2
142.2
125.9
174.6
200.2
127.3
17.7
3.8
3.2
2.7
2.2
16.6
56.6
47.0
35.1
22.8
6.5
..
..
330.0
368.2
515.1
657.0
748.2
1,055.5
1,198.3
1,751.4
2,236.8
2,383.7
1,171.1
1,359.1
247.0
288.0
437.3
576.6
542.9
625.7
733.3
786.0
825.8
879.2
756.1
1,231.0
172.2
161.3
151.0
139.4
139.8
149.7
208.8
237.6
309.4
410.1
361.3
300.3
8.6
8.0
7.4
6.8
6.2
5.5
5.0
4.5
4.0
3.5
3.5
2.7
74.8
126.7
286.3
437.3
403.1
476.0
524.4
548.4
516.4
469.1
394.8
930.7
2.5
2.4
5.1
1.6
1.5
1.4
1.3
1.8
2.0
1.2
2.2
2.1
83.0
80.2
77.8
80.4
205.3
429.8
465.1
965.5
1,411.0
1,504.6
414.9
128.1
73.2
72.5
71.8
70.9
149.4
280.0
275.8
804.5
1,213.6
1,297.8
287.6
110.4
6.0
4.4
3.3
7.3
39.3
93.2
142.2
125.9
174.6
200.2
127.3
17.7
3.8
3.2
2.7
2.2
16.6
56.6
47.0
35.1
22.8
6.5
..
..
315.1
353.6
499.0
643.8
720.1
988.0
1,099.5
1,640.2
2,108.1
2,302.5
1,127.6
1,334.9
232.2
273.4
421.2
563.4
529.7
613.5
721.6
775.1
811.3
863.5
738.5
1,211.0
163.9
153.0
143.0
131.5
133.1
144.0
203.4
233.0
305.3
404.9
355.0
292.0
7.2
6.7
6.2
5.7
5.3
4.7
4.3
3.9
3.5
3.1
3.0
2.4
68.3
120.5
278.2
431.9
396.5
469.4
518.2
542.0
506.0
458.6
383.5
919.1
1.7
1.6
4.4
0.9
0.9
0.8
0.8
1.4
1.7
0.9
2.0
2.0
83.0
80.2
77.8
80.4
190.5
374.6
377.9
865.2
1,296.7
1,439.0
389.1
123.9
73.2
72.5
71.8
70.9
149.4
280.0
275.8
785.3
1,180.2
1,273.7
278.3
107.0
6.0
4.4
3.3
7.3
39.3
93.2
101.0
79.3
116.4
165.3
110.8
16.9
3.8
3.2
2.7
2.2
1.8
1.4
1.0
0.6
0.1
..
..
..
14.8
14.5
16.0
13.2
28.0
67.3
98.6
110.9
128.4
80.9
43.2
23.9
14.8
14.5
16.0
13.2
13.2
12.1
11.4
10.6
14.2
15.4
17.3
19.7
8.4
8.3
8.0
7.9
6.6
5.7
5.4
4.6
4.1
5.2
6.3
8.3
1.5
1.3
1.2
1.1
0.9
0.8
0.7
0.6
0.5
0.5
0.4
0.3
6.4
6.2
8.0
5.3
6.6
6.4
6.0
6.1
10.1
10.2
11.0
11.4
0.8
0.7
0.7
0.6
0.6
0.5
0.5
0.4
0.3
0.3
0.2
0.2
..
..
..
..
14.8
55.2
87.2
100.3
114.2
65.5
25.9
4.3
..
..
..
..
..
..
..
19.2
33.3
24.1
9.4
3.4
..
..
..
..
..
..
41.2
46.6
58.2
34.9
16.5
0.9
..
..
..
..
14.8
55.2
46.0
34.5
22.7
6.5
..
..
1.4
1.4
1.4
1.3
1.3
1.2
1.3
1.1
1.1
1.0
1.2
0.6
1.4
1.4
1.4
1.3
1.3
1.2
1.3
1.1
1.1
1.0
1.2
0.6
1.4
1.4
1.4
1.3
1.3
1.2
1.3
1.1
1.1
1.0
1.2
0.6
..
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
138.7
173.9
192.9
192.4
206.0
221.1
306.3
278.9
425.3
407.1
344.4
497.5
..
..
..
..
..
..
..
..
..
..
..
..
138.7
173.9
192.9
192.4
206.0
221.1
306.3
278.9
425.3
407.1
344.4
497.5
Memo:
17.1
14.5
12.4
10.3
8.5
7.4
8.3
9.4
14.2
32.4
48.6
52.8
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1,247.7
1,053.9
-160.6
1,246.0
4,886.1
2,285.4
5,377.0
3,408.4
1,257.9
2,989.2
-1,395.3
-1,720.0
1,339.2
988.4
-233.4
1,427.1
4,392.2
1,589.3
4,267.7
4,237.4
1,712.9
575.0
-1,296.4
-447.1
1,478.2
1,113.8
-109.4
1,505.2
393.2
1,377.9
1,902.5
-797.7
-277.7
-6.4
739.6
58.8
648.8
-94.6
-62.8
81.1
255.3
1,465.6
439.0
280.3
871.0
813.1
1,851.6
1,187.6
-37.7
-32.2
-32.4
-31.7
-32.0
-30.8
-30.7
-30.0
-29.3
-27.5
-26.1
-22.3
829.4
1,208.4
-46.6
1,424.1
137.9
-87.8
1,463.5
-1,078.0
-1,148.7
-819.5
-1,112.0
-1,128.8
-16.1
-17.4
-59.7
10.6
34.5
20.1
27.0
52.9
55.5
50.9
-15.5
0.5
-139.0
-125.4
-124.1
-78.1
3,999.0
211.4
2,365.2
5,035.1
1,990.6
581.5
-2,035.9
-505.9
-89.5
-85.0
-86.0
-86.9
1,832.8
95.7
2,441.1
5,647.0
1,471.3
1,759.2
-364.8
-310.4
-38.1
-29.2
-28.4
17.1
1,188.9
388.9
188.1
-359.3
756.3
-1,013.3
-1,671.1
-195.5
-11.5
-11.3
-9.7
-8.3
977.3
-273.2
-264.0
-252.5
-237.0
-164.4
..
..
1,338.2
988.9
-233.6
1,428.2
4,394.7
1,592.9
4,271.3
4,240.9
1,716.3
578.4
-1,292.8
-444.1
1,477.2
1,114.4
-109.6
1,506.3
395.7
1,381.5
1,906.2
-794.2
-274.3
-3.1
743.1
61.8
647.8
-94.1
-63.0
82.1
257.8
1,469.3
442.6
283.8
874.4
816.5
1,855.1
1,190.6
-37.7
-32.2
-32.4
-31.7
-32.0
-30.8
-30.7
-30.0
-29.3
-27.5
-26.1
-22.3
829.4
1,208.4
-46.6
1,424.1
137.9
-87.8
1,463.5
-1,078.0
-1,148.7
-819.5
-1,112.0
-1,128.8
-16.1
-17.4
-59.7
10.6
34.5
20.1
27.0
52.9
55.5
50.9
-15.5
0.5
-139.0
-125.4
-124.1
-78.1
3,999.0
211.4
2,365.2
5,035.1
1,990.6
581.5
-2,035.9
-505.9
-89.5
-85.0
-86.0
-86.9
1,832.8
95.7
2,441.1
5,647.0
1,471.3
1,759.2
-364.8
-310.4
-38.1
-29.2
-28.4
17.1
1,188.9
388.9
188.1
-359.3
756.3
-1,013.3
-1,671.1
-195.5
-11.5
-11.3
-9.7
-8.3
977.3
-273.2
-264.0
-252.5
-237.0
-164.4
..
..
1,350.3
1,045.2
-225.1
1,534.6
3,451.1
1,893.8
3,914.7
3,723.8
2,403.2
1,322.4
-1,029.7
-298.6
1,489.3
1,170.6
-101.1
1,612.7
437.3
1,416.7
1,948.8
-815.6
-268.2
-39.5
617.8
-25.0
630.3
-62.4
-87.4
169.4
294.4
1,495.9
460.7
300.1
875.3
783.4
1,683.1
1,116.7
-29.1
-25.7
-26.2
-25.5
-26.2
-25.8
-25.8
-25.2
-24.4
-22.7
-21.4
-17.7
859.1
1,233.1
-13.7
1,443.3
142.9
-79.3
1,488.2
-1,115.7
-1,143.5
-822.8
-1,065.3
-1,141.7
-10.4
-11.8
-53.9
16.4
40.2
26.0
32.4
58.2
61.1
55.9
-10.6
5.3
-139.0
-125.4
-124.1
-78.1
3,013.8
477.1
1,965.9
4,539.4
2,671.4
1,361.9
-1,647.5
-273.6
-89.5
-85.0
-86.0
-86.9
1,832.8
95.7
2,441.1
4,695.6
1,800.7
2,130.3
-202.9
-132.0
-38.1
-29.2
-28.4
17.1
1,188.9
388.9
-467.7
-148.8
874.5
-768.4
-1,444.6
-141.6
-11.5
-11.3
-9.7
-8.3
-7.9
-7.5
-7.5
-7.5
-3.8
..
..
..
-11.9
-56.1
-8.3
-106.3
943.8
-307.1
353.3
516.6
-686.5
-743.6
-262.7
-145.1
-11.9
-56.1
-8.3
-106.3
-41.4
-41.4
-46.0
20.9
-5.7
36.8
125.7
87.2
17.6
-31.6
24.4
-87.3
-36.5
-26.7
-18.1
-16.3
-0.9
33.1
172.0
73.8
-8.6
-6.5
-6.3
-6.1
-5.8
-5.0
-4.9
-4.7
-4.9
-4.8
-4.7
-4.6
-29.4
-24.5
-32.7
-19.0
-4.8
-14.7
-27.9
37.1
-4.8
3.7
-46.3
13.4
-5.7
-5.6
-5.8
-5.8
-5.7
-5.8
-5.3
-5.3
-5.6
-5.0
-4.9
-4.8
..
..
..
..
985.2
-265.7
399.3
495.7
-680.8
-780.4
-388.4
-232.3
..
..
..
..
..
..
..
951.3
-329.4
-371.1
-161.9
-178.4
..
..
..
..
..
..
655.8
-210.6
-118.2
-244.9
-226.5
-53.9
..
..
..
..
985.2
-265.7
-256.5
-245.0
-233.2
-164.4
..
..
1.0
-0.5
0.2
-1.1
-2.5
-3.6
-3.6
-3.5
-3.4
-3.4
-3.6
-3.0
1.0
-0.5
0.2
-1.1
-2.5
-3.6
-3.6
-3.5
-3.4
-3.4
-3.6
-3.0
1.0
-0.5
0.2
-1.1
-2.5
-3.6
-3.6
-3.5
-3.4
-3.4
-3.6
-3.0
..
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-91.5
65.6
72.9
-181.1
493.9
696.2
1,109.3
-829.0
-455.0
2,414.2
-98.9
-1,272.9
..
..
..
..
..
..
..
..
..
..
..
..
-91.5
65.6
72.9
-181.1
493.9
696.2
1,109.3
-829.0
-455.0
2,414.2
-98.9
-1,272.9
Memo:
-102.5
-93.5
-83.7
-76.9
-60.4
66.7
-18.3
144.3
204.6
601.9
1,296.9
251.1
-1.2
-1.2
-1.2
-1.2
-1.0
-0.9
-0.9
-0.9
-0.8
-0.7
-0.7
-0.3
Debt service
1,729.1
2,392.3
2,628.2
3,133.1
4,009.3
5,084.8
5,366.3
6,589.2
9,106.3
9,296.9
9,064.8
6,297.9
967.6
1,429.9
1,715.1
1,849.6
2,031.0
3,172.4
3,057.8
4,657.3
5,440.3
6,301.8
4,985.0
3,109.3
826.4
1,303.7
1,591.1
1,722.9
1,778.8
1,751.2
1,850.9
2,595.6
3,193.4
2,757.4
2,450.1
2,599.9
580.7
799.3
793.4
658.1
633.8
636.0
674.1
719.0
989.0
1,197.6
1,185.6
1,099.8
41.8
36.4
35.4
34.7
32.7
30.9
30.7
30.0
29.3
27.5
26.1
22.3
245.7
504.4
797.6
1,064.8
1,145.0
1,115.2
1,176.8
1,876.6
2,204.4
1,559.8
1,264.4
1,500.1
17.5
18.0
60.2
13.8
13.1
12.3
11.7
13.0
13.4
17.2
24.7
25.9
141.2
126.2
124.1
126.7
252.2
1,421.2
1,207.0
2,061.6
2,247.0
3,544.4
2,534.9
509.4
89.5
85.0
86.0
86.9
167.2
949.8
308.9
823.6
1,528.7
2,365.8
764.8
310.4
40.2
30.0
28.4
31.6
62.4
198.2
634.0
985.5
481.3
1,014.2
1,770.1
199.0
11.5
11.3
9.7
8.3
22.7
273.2
264.0
252.5
237.0
164.4
..
..
966.2
1,428.5
1,712.7
1,846.1
2,027.4
3,168.8
3,054.2
4,653.8
5,436.9
6,298.4
4,981.4
3,106.3
825.1
1,302.3
1,588.7
1,719.4
1,775.1
1,747.6
1,847.2
2,592.1
3,189.9
2,754.0
2,446.5
2,596.9
579.3
797.9
791.1
654.6
630.2
632.4
670.5
715.5
985.5
1,194.2
1,182.1
1,096.8
41.8
36.4
35.4
34.7
32.7
30.9
30.7
30.0
29.3
27.5
26.1
22.3
245.7
504.4
797.6
1,064.8
1,145.0
1,115.2
1,176.8
1,876.6
2,204.4
1,559.8
1,264.4
1,500.1
17.5
18.0
60.2
13.8
13.1
12.3
11.7
13.0
13.4
17.2
24.7
25.9
141.2
126.2
124.1
126.7
252.2
1,421.2
1,207.0
2,061.6
2,247.0
3,544.4
2,534.9
509.4
89.5
85.0
86.0
86.9
167.2
949.8
308.9
823.6
1,528.7
2,365.8
764.8
310.4
40.2
30.0
28.4
31.6
62.4
198.2
634.0
985.5
481.3
1,014.2
1,770.1
199.0
11.5
11.3
9.7
8.3
22.7
273.2
264.0
252.5
237.0
164.4
..
..
902.4
1,365.0
1,644.2
1,727.4
1,949.3
2,847.8
2,587.1
4,135.4
4,560.0
5,473.4
4,526.7
2,790.3
761.2
1,238.8
1,520.2
1,600.6
1,711.8
1,692.3
1,800.9
2,548.6
3,143.8
2,709.4
2,380.2
2,513.2
546.1
766.3
755.5
562.3
593.6
605.7
652.4
699.3
969.6
1,177.3
1,164.1
1,076.8
33.2
29.8
29.1
28.6
26.9
25.9
25.8
25.2
24.4
22.7
21.4
17.7
215.1
472.5
764.7
1,038.4
1,118.2
1,086.6
1,148.5
1,849.3
2,174.2
1,532.1
1,216.1
1,436.4
11.8
12.4
54.5
8.0
7.5
6.4
6.4
7.7
7.8
12.3
19.8
21.1
141.2
126.2
124.1
126.7
237.4
1,155.5
786.2
1,586.8
1,416.2
2,764.0
2,146.5
277.1
89.5
85.0
86.0
86.9
167.2
949.8
308.9
804.4
1,199.3
1,994.7
602.9
132.0
40.2
30.0
28.4
31.6
62.4
198.2
469.8
774.9
213.1
769.3
1,543.6
145.1
11.5
11.3
9.7
8.3
7.9
7.5
7.5
7.5
3.8
..
..
..
63.6
63.3
68.3
118.5
77.9
320.8
466.7
518.0
876.5
824.6
454.3
315.5
63.6
63.3
68.3
118.5
63.1
55.0
46.0
43.1
45.7
44.2
65.9
83.2
33.2
31.6
35.6
92.3
36.5
26.7
18.1
16.3
15.9
16.9
18.0
20.0
8.6
6.5
6.3
6.1
5.8
5.0
4.9
4.7
4.9
4.8
4.7
4.6
30.4
31.7
32.7
26.2
26.6
28.4
27.9
26.9
29.8
27.3
4