$ millions, unless otherwise indicated
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
1. Summary external debt data
36,775.1
35,175.1
40,027.5
46,501.7
41,741.5
49,846.0
69,163.9
84,540.4
99,355.9
114,484.1
129,791.8
143,245.8
32,242.4
30,770.1
31,989.4
42,301.8
37,119.0
44,176.8
53,362.5
66,011.1
79,794.7
90,069.9
97,470.9
106,722.6
32,188.7
30,753.9
31,969.4
42,289.5
37,097.6
44,154.3
53,205.9
65,604.6
79,349.0
89,709.7
97,068.6
105,939.0
31,824.6
30,465.4
31,737.6
42,105.3
36,964.8
44,044.8
53,129.2
65,546.4
79,322.5
89,709.7
97,068.6
105,939.0
28,266.5
27,291.1
27,380.1
29,983.6
25,329.4
30,073.5
32,199.6
42,100.8
50,409.4
60,367.9
67,334.6
70,675.8
3,229.8
2,897.6
2,949.0
2,730.1
2,237.7
2,667.3
6,638.5
10,493.7
12,148.1
12,926.2
14,846.5
18,330.9
364.1
288.5
231.8
184.2
132.8
109.5
76.7
58.2
26.4
0.0
..
..
53.8
16.3
20.0
12.3
21.4
22.5
156.6
406.5
445.7
360.2
402.3
783.6
1,383.6
1,379.4
1,380.8
1,383.6
1,301.7
1,245.0
3,856.2
7,400.9
9,220.3
13,130.0
20,362.1
23,681.0
1,383.6
1,379.4
1,380.8
1,383.6
1,301.7
1,245.0
1,207.8
1,279.5
1,249.6
1,242.4
1,294.0
3,990.1
3,149.0
3,025.6
6,657.2
2,816.3
3,320.8
4,424.2
11,945.3
11,128.4
10,341.0
11,284.2
11,958.7
12,842.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
External debt flows
3,616.3
1,510.3
3,688.6
13,139.6
1,684.3
10,962.4
17,413.8
18,896.0
22,315.7
19,281.1
22,039.5
25,097.2
3,616.3
1,510.3
3,688.6
13,139.6
1,684.3
10,962.4
14,675.3
15,667.4
20,286.9
15,321.9
15,571.9
23,447.5
0.0
0.0
0.0
0.0
0.0
0.0
2,738.5
3,228.7
2,028.8
3,959.2
6,467.6
1,649.7
2,164.3
2,855.0
2,252.5
2,614.1
5,134.7
2,887.2
5,105.5
4,622.3
5,766.5
4,841.7
9,606.3
14,091.0
2,164.3
2,855.0
2,252.5
2,614.1
5,134.7
2,887.2
5,105.5
4,622.3
5,766.5
4,841.7
9,606.3
13,623.3
..
..
..
..
..
..
..
0.0
0.0
0.0
0.0
467.7
2,040.0
-1,468.1
5,067.7
6,684.6
-2,945.8
9,178.6
19,829.3
13,456.9
15,761.9
15,382.6
13,107.7
11,889.7
1,452.0
-1,344.7
1,436.0
10,525.5
-3,450.4
8,075.2
9,569.8
11,045.1
14,520.4
10,480.2
5,965.6
9,824.2
588.0
-123.4
3,631.6
-3,841.0
504.6
1,103.4
7,521.1
-816.8
-787.4
943.2
674.6
883.5
900.4
888.6
988.0
818.9
865.2
892.3
1,526.9
2,073.1
2,788.9
4,166.0
4,178.6
4,596.5
770.0
766.1
721.3
704.5
731.7
714.7
1,027.4
1,579.1
2,220.5
3,402.8
3,338.0
3,615.7
4.4
1.5
0.4
1.8
0.7
0.6
1.1
45.0
149.5
306.0
356.7
522.1
126.0
121.0
266.3
112.6
132.8
177.0
498.5
449.0
419.0
457.2
483.8
458.7
1,139.6
-2,356.8
4,079.7
5,865.6
-3,811.0
8,286.3
18,302.4
11,383.8
12,972.9
11,216.6
8,929.2
7,293.2
3,064.7
3,743.6
3,240.5
3,433.0
5,999.9
3,779.5
6,632.4
6,695.4
8,555.4
9,007.7
13,784.9
18,687.5
2,934.3
3,621.1
2,973.8
3,318.6
5,866.4
3,601.9
6,132.9
6,201.5
7,987.0
8,244.5
12,944.4
17,239.0
4.4
1.5
0.4
1.8
0.7
0.6
1.1
45.0
149.5
306.0
356.7
989.9
2. Other non-debt resource inflows
5,122.0
1,724.4
-711.3
-983.4
-431.4
484.9
13.5
609.5
224.3
220.3
-12.0
-1,996.9
-1,486.1
647.8
420.0
564.3
3,189.6
3,546.4
746.8
769.1
301.9
362.3
466.4
417.5
..
181.0
183.1
193.9
164.6
187.4
165.6
156.3
186.8
224.7
216.9
230.4
..
3. Major economic aggregates
214,619.0
229,940.2
272,637.3
281,027.7
298,332.7
323,665.7
327,970.0
231,165.2
243,433.4
292,071.3
353,898.7
391,743.6
49,364.9
47,370.8
48,833.6
44,991.7
47,364.8
37,872.9
34,007.2
43,609.3
52,529.1
54,570.4
40,646.3
59,283.6
12,453.1
14,324.3
19,236.4
17,833.1
19,570.4
18,325.4
18,590.4
24,737.4
25,515.7
26,781.4
29,602.9
31,487.0
66,307.7
68,075.8
75,596.9
72,685.7
80,976.5
73,277.3
73,019.9
76,323.3
85,716.5
91,591.7
84,042.4
109,051.6
5,268.1
5,079.3
5,703.9
6,376.1
5,866.9
4,374.8
3,485.1
3,968.2
6,437.4
8,111.7
6,845.4
9,591.8
-4,503.8
-5,483.9
-6,972.0
-3,533.7
-5,954.5
-17,243.3
-20,493.9
-7,939.7
-7,698.2
-10,221.9
-14,236.0
-18,610.8
33,611.7
14,915.7
11,627.5
13,608.1
11,995.2
13,282.0
20,858.2
33,213.9
38,609.4
40,685.4
34,094.9
35,089.8
4. Ratios
74.5
74.3
82.0
103.4
88.1
131.6
203.4
193.9
189.1
209.8
319.3
241.6
17.1
15.3
14.7
16.5
14.0
15.4
21.1
36.6
40.8
39.2
36.7
36.6
6.2
7.9
6.6
7.6
12.7
10.0
19.5
15.4
16.3
16.5
33.9
31.5
1.8
1.9
2.0
1.8
1.8
2.4
4.5
4.8
5.3
7.6
10.3
7.8
0.4
0.4
0.4
0.3
0.3
0.3
0.5
0.9
1.1
1.4
1.2
1.2
8.6
8.6
16.6
6.1
8.0
8.9
17.3
13.2
10.4
9.9
9.2
9.0
18.6
18.8
15.9
13.0
12.8
10.1
7.1
6.5
5.5
5.1
4.8
4.3
25.3
27.3
26.2
23.5
26.1
23.5
22.9
22.3
20.2
18.8
19.7
19.3
91.4
42.4
29.0
29.3
28.7
26.6
30.2
39.3
38.9
35.5
26.3
24.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5. Long-term external debt
Debt outstanding and disbursed
32,242.4
30,770.1
31,989.4
42,301.8
37,119.0
44,176.8
53,362.5
66,011.1
79,794.7
90,069.9
97,470.9
106,722.6
Public and publicly guaranteed
32,188.7
30,753.9
31,969.4
42,289.5
37,097.6
44,154.3
53,205.9
65,604.6
79,349.0
89,709.7
97,068.6
105,939.0
28,004.5
27,182.3
28,353.3
35,691.2
33,135.5
37,853.9
47,544.2
52,766.8
55,969.7
57,635.8
61,225.8
60,105.3
9,292.7
9,610.2
10,472.1
10,924.4
10,884.3
11,716.3
15,846.5
18,876.3
20,118.5
21,508.1
25,575.2
27,626.6
1,796.2
1,773.7
1,778.7
1,800.2
1,735.4
1,826.7
1,788.9
1,908.7
1,873.2
2,028.3
2,084.5
2,051.0
18,711.8
17,572.1
17,881.2
24,766.8
22,251.1
26,137.5
31,697.7
33,890.6
35,851.2
36,127.6
35,650.6
32,478.7
5,032.9
4,834.4
4,579.0
4,245.8
3,607.4
3,230.8
3,122.6
3,603.5
3,615.7
3,826.8
4,160.9
4,052.4
4,184.2
3,571.6
3,616.1
6,598.3
3,962.2
6,300.5
5,661.7
12,837.7
23,379.3
32,073.9
35,842.8
45,833.7
3,333.3
2,750.0
2,750.0
5,850.0
3,350.0
4,850.0
3,600.0
9,817.9
14,970.4
22,677.5
25,894.1
31,446.1
718.8
710.6
777.3
683.5
575.9
1,426.8
2,045.9
3,009.2
8,393.2
9,268.6
9,830.0
14,243.6
132.2
111.0
88.8
64.8
36.2
23.7
15.8
10.7
15.7
127.8
118.7
144.0
Public sector
31,824.6
30,465.4
31,737.6
42,105.3
36,964.8
44,044.8
53,129.2
65,546.4
79,322.5
89,709.7
97,068.6
105,939.0
27,640.4
26,893.8
28,121.5
35,507.3
33,002.6
37,744.3
47,467.5
52,708.6
55,943.3
57,635.8
61,225.8
60,105.3
8,928.7
9,321.8
10,240.3
10,740.5
10,751.5
11,606.8
15,769.8
18,818.1
20,092.1
21,508.1
25,575.2
27,626.6
1,796.2
1,773.7
1,778.7
1,800.2
1,735.4
1,826.7
1,788.9
1,908.7
1,873.2
2,028.3
2,084.5
2,051.0
18,711.7
17,572.1
17,881.2
24,766.8
22,251.1
26,137.5
31,697.7
33,890.6
35,851.2
36,127.6
35,650.6
32,478.7
5,032.9
4,834.4
4,579.0
4,245.8
3,607.4
3,230.8
3,122.6
3,603.5
3,615.7
3,826.8
4,160.9
4,052.4
4,184.2
3,571.6
3,616.1
6,598.1
3,962.2
6,300.5
5,661.7
12,837.7
23,379.3
32,073.9
35,842.8
45,833.7
3,333.3
2,750.0
2,750.0
5,850.0
3,350.0
4,850.0
3,600.0
9,817.9
14,970.4
22,677.5
25,894.1
31,446.1
718.8
710.6
777.3
683.5
575.9
1,426.8
2,045.9
3,009.2
8,393.2
9,268.6
9,830.0
14,243.6
132.2
111.0
88.8
64.5
36.2
23.7
15.8
10.7
15.7
127.8
118.7
144.0
General Government
28,266.5
27,291.1
27,380.1
29,983.6
25,329.4
30,073.5
32,199.6
42,100.8
50,409.4
60,367.9
67,334.6
70,675.8
24,441.9
24,040.8
24,101.3
23,605.4
21,536.2
24,634.3
28,005.0
31,564.9
33,994.1
36,343.4
39,771.2
35,433.1
7,028.0
7,654.9
8,503.4
9,004.9
9,262.2
10,246.4
12,807.5
15,150.3
17,154.0
18,597.0
20,031.0
20,674.3
1,763.0
1,742.5
1,749.3
1,772.7
1,710.7
1,804.4
1,768.7
1,889.8
1,856.3
2,013.3
2,071.0
2,039.6
17,413.9
16,385.8
15,597.9
14,600.5
12,274.1
14,387.9
15,197.5
16,414.6
16,840.1
17,746.4
19,740.2
14,758.8
4,000.2
3,879.3
3,701.0
3,438.6
2,949.6
2,680.8
2,637.1
3,110.5
3,128.5
3,310.5
3,544.4
3,416.6
3,824.6
3,250.3
3,278.9
6,378.2
3,793.1
5,439.1
4,194.6
10,535.9
16,415.2
24,024.5
27,563.5
35,242.6
3,333.3
2,750.0
2,750.0
5,850.0
3,350.0
4,850.0
3,600.0
9,817.9
14,970.4
22,677.5
25,894.1
31,446.1
377.3
404.2
449.7
468.5
408.4
573.1
591.8
716.6
1,444.6
1,346.9
1,669.3
3,796.6
113.9
96.1
79.1
59.7
34.8
16.0
2.8
1.4
0.2
0.1
0.0
0.0
Other public sector
3,229.8
2,897.6
2,949.0
2,730.1
2,237.7
2,667.3
6,638.5
10,493.7
12,148.1
12,926.2
14,846.5
18,330.9
2,892.2
2,593.6
2,624.1
2,520.5
2,075.7
1,810.3
5,173.9
8,192.6
9,099.0
8,888.5
10,833.2
11,989.0
1,856.2
1,654.1
1,537.8
1,496.0
1,204.6
1,049.1
1,846.7
2,679.4
2,547.8
2,547.3
4,660.8
6,333.6
33.2
31.2
29.3
27.5
24.7
22.3
20.2
19.0
16.9
15.0
13.5
11.4
1,036.1
939.5
1,086.4
1,024.6
871.1
761.2
3,327.3
5,513.3
6,551.2
6,341.1
6,172.4
5,655.5
771.2
708.4
681.0
665.6
551.9
461.6
412.5
436.4
448.7
496.8
616.5
635.8
337.6
304.0
324.9
209.5
162.0
856.9
1,464.6
2,301.0
3,049.1
4,037.7
4,013.3
6,341.9
..
..
..
..
..
..
..
..
..
..
..
..
319.3
289.1
315.3
204.7
160.5
849.2
1,451.6
2,291.7
3,033.7
3,909.9
3,894.7
6,197.9
18.2
14.9
9.6
4.8
1.5
7.7
13.0
9.3
15.4
127.8
118.6
144.0
Private sector guaranteed by public sector
364.1
288.5
231.8
184.2
132.8
109.5
76.7
58.2
26.4
0.0
..
..
364.1
288.5
231.8
183.9
132.8
109.5
76.7
58.2
26.4
0.0
..
..
363.9
288.5
231.8
183.9
132.8
109.5
76.7
58.2
26.4
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.1
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
..
0.3
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
..
0.3
0.0
0.0
..
..
..
..
..
..
Private nonguaranteed
53.8
16.3
20.0
12.3
21.4
22.5
156.6
406.5
445.7
360.2
402.3
783.6
..
..
..
..
..
..
..
..
..
..
..
100.0
53.8
16.3
20.0
12.3
21.4
22.5
156.6
406.5
445.7
360.2
402.3
683.6
Memo:
2,542.8
2,793.8
3,109.2
3,441.2
3,864.9
4,673.2
6,310.5
7,709.7
9,333.1
10,777.7
11,609.7
11,750.5
1,338.4
1,282.4
1,229.7
1,170.5
1,044.4
924.3
804.0
725.3
597.0
472.3
383.3
286.2
Disbursements
3,616.3
1,510.3
3,688.6
13,139.6
1,684.3
10,962.4
14,675.3
15,667.4
20,286.9
15,321.9
15,571.9
23,447.5
3,611.3
1,480.3
3,663.1
13,122.4
1,659.1
10,933.0
14,515.3
15,369.8
20,161.1
15,251.3
15,379.2
22,837.6
1,845.8
1,393.1
3,534.3
9,972.3
1,620.9
8,456.5
13,725.1
7,574.4
7,966.6
5,961.9
7,812.3
10,482.3
1,395.1
1,030.4
1,440.0
1,166.5
1,301.6
2,065.2
5,164.4
3,751.1
4,076.6
3,703.1
5,170.1
5,353.3
69.3
48.0
83.0
104.0
116.5
262.8
120.2
210.2
137.2
324.0
175.1
151.1
450.7
362.7
2,094.3
8,805.9
319.2
6,391.3
8,560.7
3,823.3
3,890.0
2,258.8
2,642.2
5,129.0
211.4
151.0
172.5
130.5
132.0
176.1
319.5
375.1
280.3
419.0
247.3
413.5
1,765.5
87.2
128.8
3,150.0
38.3
2,476.6
790.2
7,795.4
12,194.5
9,289.4
7,566.9
12,355.3
1,500.0
0.0
0.0
3,100.0
0.0
1,500.0
0.0
6,817.9
5,868.0
7,886.6
5,801.4
6,890.1
264.0
87.2
128.8
49.7
38.3
969.0
784.4
977.5
6,316.7
1,285.8
1,765.4
5,434.7
1.5
0.0
0.0
0.3
0.0
7.6
5.8
0.0
9.8
117.0
0.0
30.5
3,609.2
1,480.3
3,663.1
13,122.1
1,659.1
10,933.0
14,515.3
15,369.8
20,161.1
15,251.3
15,379.2
22,837.6
1,843.7
1,393.1
3,534.3
9,972.3
1,620.9
8,456.5
13,725.1
7,574.4
7,966.6
5,961.9
7,812.3
10,482.3
1,393.1
1,030.4
1,440.0
1,166.5
1,301.6
2,065.2
5,164.4
3,751.1
4,076.6
3,703.1
5,170.1
5,353.3
69.3
48.0
83.0
104.0
116.5
262.8
120.2
210.2
137.2
324.0
175.1
151.1
450.7
362.7
2,094.3
8,805.9
319.2
6,391.3
8,560.7
3,823.3
3,890.0
2,258.8
2,642.2
5,129.0
211.4
151.0
172.5
130.5
132.0
176.1
319.5
375.1
280.3
419.0
247.3
413.5
1,765.5
87.2
128.8
3,149.7
38.3
2,476.6
790.2
7,795.4
12,194.5
9,289.4
7,566.9
12,355.3
1,500.0
0.0
0.0
3,100.0
0.0
1,500.0
0.0
6,817.9
5,868.0
7,886.6
5,801.4
6,890.1
264.0
87.2
128.8
49.7
38.3
969.0
784.4
977.5
6,316.7
1,285.8
1,765.4
5,434.7
1.5
0.0
0.0
0.0
0.0
7.6
5.8
0.0
9.8
117.0
0.0
30.5
3,301.9
1,464.9
2,152.5
4,889.3
1,460.7
7,848.8
6,280.0
11,744.5
11,302.0
12,329.3
10,958.7
12,802.4
1,680.7
1,392.4
2,076.9
1,749.3
1,427.7
6,114.1
6,170.5
4,753.1
4,582.4
4,401.8
4,632.8
2,912.3
1,258.6
1,030.1
1,204.9
943.4
1,108.4
1,737.8
3,262.5
2,884.4
3,110.4
2,548.8
2,170.1
1,784.0
69.3
48.0
83.0
104.0
116.5
262.8
120.2
210.2
137.2
324.0
175.1
151.1
422.1
362.3
872.0
805.9
319.2
4,376.3
2,907.9
1,868.7
1,472.1
1,853.0
2,462.7
1,128.3
211.3
150.7
170.7
130.5
132.0
176.1
319.5
375.1
218.7
337.6
142.8
316.9
1,621.2
72.6
75.6
3,140.1
33.0
1,734.7
109.6
6,991.4
6,719.5
7,927.5
6,325.9
9,890.1
1,500.0
0.0
0.0
3,100.0
0.0
1,500.0
0.0
6,817.9
5,868.0
7,886.6
5,801.4
6,890.1
119.7
72.6
75.6
40.1
33.0
234.7
109.6
173.5
851.5
40.9
524.5
3,000.0
1.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
307.2
15.4
295.8
81.4
33.0
858.4
4,438.1
3,525.3
3,657.7
2,678.2
2,817.2
7,003.1
163.0
0.7
242.6
71.7
27.8
116.6
3,757.5
2,721.3
2,101.0
1,414.7
2,629.5
4,570.1
134.4
0.3
20.2
71.7
27.8
101.6
1,004.6
866.8
742.6
1,008.9
2,450.0
3,569.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
28.6
0.4
222.4
0.0
0.0
15.0
2,752.8
1,854.5
1,358.4
405.9
179.5
1,000.8
0.1
0.3
1.8
0.0
0.0
0.0
0.0
0.0
61.6
81.3
104.5
96.6
144.2
14.7
53.2
9.7
5.3
741.9
680.7
804.0
1,556.7
1,263.5
187.7
2,433.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
144.2
14.7
53.2
9.7
5.3
734.3
674.8
804.0
1,546.9
1,146.5
187.7
2,402.5
0.0
0.0
0.0
0.0
0.0
7.6
5.8
0.0
9.8
117.0
0.0
30.5
2.1
0.0
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.0
30.0
25.4
17.3
25.2
29.4
160.0
297.6
125.9
70.5
192.7
609.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
100.0
5.0
30.0
25.4
17.3
25.2
29.4
160.0
297.6
125.9
70.5
192.7
509.9
Memo:
776.7
342.9
392.2
435.4
547.9
968.4
1,833.6
1,658.6
1,915.8
1,748.0
1,170.1
557.9
9.6
2.8
6.6
1.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Principal repayment
2,164.3
2,855.0
2,252.5
2,614.1
5,134.7
2,887.2
5,105.5
4,622.3
5,766.5
4,841.7
9,606.3
13,623.3
2,139.1
2,787.5
2,230.8
2,589.1
5,118.6
2,858.9
5,102.2
4,574.6
5,679.8
4,685.7
9,455.7
13,394.6
2,034.9
2,106.2
2,136.6
2,396.4
2,527.0
2,783.4
3,705.0
3,802.0
4,176.9
4,096.2
5,489.6
10,395.5
639.8
635.4
615.1
825.7
861.0
880.3
860.6
1,189.3
2,651.1
2,248.7
1,448.5
2,942.1
65.7
69.4
72.6
77.0
96.0
114.8
132.4
144.6
154.1
165.8
141.5
169.1
1,395.1
1,470.8
1,521.5
1,570.7
1,666.0
1,903.1
2,844.4
2,612.8
1,525.9
1,847.5
4,041.1
7,453.3
297.3
324.6
341.9
342.4
356.9
345.8
390.9
175.7
188.2
190.4
196.0
194.6
104.2
681.3
94.2
192.7
2,591.6
75.5
1,397.1
772.5
1,502.9
589.5
3,966.2
2,999.2
..
583.3
..
..
2,500.0
..
1,250.0
600.0
648.0
209.3
2,583.7
981.9
78.2
76.2
72.3
171.7
70.2
57.9
133.5
167.2
850.1
375.4
1,373.3
2,012.1
26.0
21.8
21.9
21.1
21.4
17.5
13.6
5.3
4.8
4.8
9.2
5.1
2,058.3
2,719.6
2,170.1
2,532.9
5,086.5
2,849.2
5,071.4
4,547.2
5,649.8
4,659.9
9,455.7
13,394.6
1,960.6
2,038.3
2,075.9
2,340.2
2,495.2
2,773.7
3,674.2
3,774.6
4,146.9
4,070.4
5,489.6
10,395.5
565.6
567.6
554.4
769.5
829.1
870.6
829.8
1,161.9
2,621.0
2,222.9
1,448.5
2,942.1
65.7
69.4
72.6
77.0
96.0
114.8
132.4
144.6
154.1
165.8
141.5
169.1
1,395.0
1,470.7
1,521.5
1,570.7
1,666.0
1,903.1
2,844.4
2,612.8
1,525.9
1,847.5
4,041.1
7,453.3
297.3
324.6
341.9
342.4
356.9
345.8
390.9
175.7
188.2
190.4
196.0
194.6
97.7
681.3
94.2
192.7
2,591.3
75.5
1,397.1
772.5
1,502.9
589.5
3,966.2
2,999.2
..
583.3
..
..
2,500.0
..
1,250.0
600.0
648.0
209.3
2,583.7
981.9
72.1
76.2
72.3
171.7
70.2
57.9
133.5
167.2
850.1
375.4
1,373.3
2,012.1
25.6
21.8
21.9
21.1
21.2
17.5
13.6
5.3
4.8
4.8
9.2
5.1
1,678.0
2,361.4
1,844.3
2,026.2
4,683.6
2,285.8
3,987.3
2,704.1
2,641.9
2,324.2
4,718.5
8,354.5
1,620.7
1,728.9
1,787.5
1,967.1
2,128.0
2,241.0
2,644.1
2,007.2
1,893.4
1,987.6
1,889.0
6,532.7
333.8
369.4
368.2
490.7
550.5
522.6
598.7
791.8
1,010.2
1,074.1
912.6
970.1
63.8
67.5
70.7
75.1
94.1
112.9
130.5
142.8
152.3
164.0
139.6
167.2
1,286.9
1,359.5
1,419.2
1,476.4
1,577.5
1,718.4
2,045.3
1,215.4
883.2
913.5
976.4
5,562.5
230.6
253.7
274.5
278.9
295.0
291.7
334.8
127.5
138.5
143.8
150.5
171.2
57.3
632.5
56.9
59.0
2,555.6
44.8
1,343.2
696.9
748.5
336.6
2,829.5
1,821.9
..
583.3
..
..
2,500.0
..
1,250.0
600.0
648.0
209.3
2,583.7
981.9
35.9
31.6
39.0
41.3
37.6
28.7
80.2
95.3
99.4
127.1
245.8
840.0
21.5
17.6
17.8
17.7
18.0
16.1
13.0
1.7
1.1
0.2
0.0
0.0
252.1
293.8
267.6
370.8
271.1
243.0
289.7
368.8
1,669.9
1,765.3
1,509.7
4,059.7
216.1
249.4
232.8
239.5
237.6
214.3
237.7
295.1
916.3
1,512.3
1,192.8
2,912.0
132.3
165.6
157.3
167.1
169.3
147.1
158.3
210.7
799.0
979.2
491.9
1,714.6
1.9
1.9
1.9
1.9
1.9
1.8
1.8
1.8
1.8
1.8
1.8
1.9
83.7
83.7
75.6
72.4
68.4
67.1
79.4
84.5
117.3
533.1
700.9
1,197.4
42.4
43.4
40.8
41.7
41.7
36.5
36.6
29.2
30.4
27.0
25.5
23.5
36.1
44.4
34.8
131.2
33.4
28.7
52.0
73.7
753.6
252.9
316.9
1,147.7
..
..
..
..
..
..
..
..
..
..
..
..
31.9
40.2
30.7
127.9
30.3
27.3
51.5
70.0
750.0
248.3
307.7
1,142.6
4.2
4.2
4.1
3.4
3.1
1.4
0.6
3.7
3.7
4.6
9.1
5.1
80.8
67.9
60.7
56.2
32.1
9.8
30.8
27.4
30.0
25.8
..
..
74.3
67.9
60.7
56.2
31.8
9.8
30.8
27.4
30.0
25.8
..
..
74.2
67.8
60.7
56.2
31.8
9.8
30.8
27.4
30.0
25.8
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.1
0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
6.5
..
..
..
0.3
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
6.1
..
..
..
..
..
..
..
..
..
..
..
0.4
..
..
..
0.3
..
..
..
..
..
..
..
25.3
67.5
21.7
25.0
16.1
28.2
3.3
47.7
86.7
156.0
150.6
228.6
..
..
..
..
..
..
..
..
..
..
..
..
25.3
67.5
21.7
25.0
16.1
28.2
3.3
47.7
86.7
156.0
150.6
228.6
Memo:
83.2
91.3
74.4
100.0
123.3
158.0
185.5
259.5
290.5
304.1
338.0
406.3
53.7
56.9
60.3
61.9
77.3
87.5
103.0
110.1
117.8
122.4
98.8
91.6
Net flows on debt
1,452.0
-1,344.7
1,436.0
10,525.5
-3,450.4
8,075.2
9,569.8
11,045.1
14,520.4
10,480.2
5,965.6
9,824.2
1,472.2
-1,307.2
1,432.3
10,533.2
-3,459.4
8,074.1
9,413.2
10,795.2
14,481.3
10,565.6
5,923.5
9,443.0
-189.1
-713.1
1,397.7
7,576.0
-906.1
5,673.0
10,020.1
3,772.3
3,789.6
1,865.7
2,322.8
86.9
755.3
395.0
824.9
340.8
440.7
1,184.9
4,303.7
2,561.8
1,425.5
1,454.4
3,721.7
2,411.1
3.6
-21.5
10.4
27.1
20.5
148.0
-12.2
65.6
-16.9
158.2
33.6
-18.0
-944.4
-1,108.1
572.9
7,235.2
-1,346.8
4,488.1
5,716.4
1,210.5
2,364.1
411.3
-1,398.9
-2,324.3
-86.0
-173.6
-169.4
-212.0
-225.0
-169.7
-71.4
199.4
92.1
228.6
51.3
218.8
1,661.3
-594.1
34.6
2,957.3
-2,553.3
2,401.1
-606.9
7,022.8
10,691.6
8,699.9
3,600.7
9,356.1
1,500.0
-583.3
..
3,100.0
-2,500.0
1,500.0
-1,250.0
6,217.9
5,220.0
7,677.3
3,217.8
5,908.2
185.8
11.0
56.5
-121.9
-31.9
911.0
650.8
810.3
5,466.6
910.4
392.1
3,422.6
-24.5
-21.8
-21.9
-20.8
-21.4
-9.9
-7.8
-5.3
5.0
112.2
-9.2
25.4
1,550.9
-1,239.3
1,493.0
10,589.2
-3,427.4
8,083.9
9,444.0
10,822.6
14,511.3
10,591.5
5,923.5
9,443.0
-116.8
-645.2
1,458.4
7,632.2
-874.3
5,682.8
10,050.9
3,799.7
3,819.7
1,891.6
2,322.8
86.9
827.4
462.8
885.6
397.0
472.5
1,194.7
4,334.5
2,589.2
1,455.5
1,480.2
3,721.7
2,411.1
3.6
-21.5
10.4
27.1
20.5
148.0
-12.2
65.6
-16.9
158.2
33.6
-18.0
-944.3
-1,108.0
572.9
7,235.2
-1,346.8
4,488.1
5,716.4
1,210.5
2,364.1
411.3
-1,398.9
-2,324.3
-86.0
-173.6
-169.4
-212.0
-225.0
-169.7
-71.4
199.4
92.1
228.6
51.3
218.8
1,667.7
-594.1
34.6
2,957.0
-2,553.1
2,401.1
-606.9
7,022.8
10,691.6
8,699.9
3,600.7
9,356.1
1,500.0
-583.3
..
3,100.0
-2,500.0
1,500.0
-1,250.0
6,217.9
5,220.0
7,677.3
3,217.8
5,908.2
191.9
11.0
56.5
-121.9
-31.9
911.0
650.8
810.3
5,466.6
910.4
392.1
3,422.6
-24.2
-21.8
-21.9
-21.1
-21.2
-9.9
-7.8
-5.3
5.0
112.2
-9.2
25.4
1,623.9
-896.4
308.2
2,863.2
-3,223.0
5,563.0
2,292.7
9,040.4
8,660.1
10,005.1
6,240.2
4,447.8
60.0
-336.5
289.4
-217.9
-700.3
3,873.1
3,526.4
2,745.9
2,689.0
2,414.2
2,743.8
-3,620.4
924.8
660.7
836.7
452.7
557.9
1,215.2
2,663.8
2,092.6
2,100.2
1,474.8
1,257.5
813.9
5.5
-19.5
12.3
29.0
22.4
149.9
-10.4
67.4
-15.0
160.0
35.5
-16.1
-864.8
-997.2
-547.2
-670.5
-1,258.2
2,657.9
862.6
653.3
588.8
939.5
1,486.3
-4,434.3
-19.3
-103.0
-103.8
-148.4
-163.1
-115.6
-15.3
247.6
80.3
193.9
-7.8
145.7
1,563.9
-560.0
18.7
3,081.0
-2,522.6
1,689.8
-1,233.7
6,294.4
5,971.0
7,590.9
3,496.4
8,068.2
1,500.0
-583.3
..
3,100.0
-2,500.0
1,500.0
-1,250.0
6,217.9
5,220.0
7,677.3
3,217.8
5,908.2
83.9
40.9
36.5
-1.3
-4.6
206.0
29.4
78.2
752.1
-86.2
278.7
2,160.0
-20.0
-17.6
-17.8
-17.7
-18.0
-16.1
-13.0
-1.7
-1.1
-0.2
0.0
0.0
55.1
-278.4
28.2
-289.4
-238.0
615.4
4,148.4
3,156.5
1,987.8
912.9
1,307.6
2,943.4
-53.0
-248.7
9.8
-167.9
-209.9
-97.7
3,519.8
2,426.1
1,184.7
-97.6
1,436.7
1,658.1
2.1
-165.3
-137.1
-95.4
-141.5
-45.6
846.4
656.1
-56.4
29.6
1,958.1
1,854.7
-1.9
-1.9
-1.9
-1.9
-1.9
-1.8
-1.8
-1.8
-1.8
-1.8
-1.8
-1.9
-55.1
-83.3
146.8
-72.4
-68.4
-52.1
2,673.4
1,770.0
1,241.1
-127.3
-521.4
-196.6
-42.3
-43.2
-38.9
-41.7
-41.7
-36.5
-36.6
-29.2
31.2
54.3
79.0
73.1
108.1
-29.7
18.4
-121.6
-28.1
713.1
628.6
730.3
803.0
1,010.6
-129.2
1,285.3
..
..
..
..
..
..
..
..
..
..
..
..
112.3
-25.5
22.5
-118.2
-25.0
706.9
623.4
734.0
796.9
898.2
-120.0
1,259.9
-4.2
-4.2
-4.1
-3.4
-3.1
6.2
5.3
-3.7
6.1
112.4
-9.1
25.4
-78.7
-67.9
-60.7
-55.9
-32.1
-9.8
-30.8
-27.4
-30.0
-25.8
..
..
-72.3
-67.9
-60.7
-56.2
-31.8
-9.8
-30.8
-27.4
-30.0
-25.8
..
..
-72.1
-67.8
-60.7
-56.2
-31.8
-9.8
-30.8
-27.4
-30.0
-25.8
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-0.1
-0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-6.5
..
..
0.3
-0.3
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-6.1
..
..
..
..
..
..
..
..
..
..
..
-0.4
..
..
0.3
-0.3
0.0
..
..
..
..
..
..
-20.3
-37.5
3.8
-7.7
9.1
1.1
156.6
249.9
39.2
-85.4
42.1
381.2
..
..
..
..
..
..
..
..
..
..
..
100.0
-20.3
-37.5
3.8
-7.7
9.1
1.1
156.6
249.9
39.2
-85.4
42.1
281.2
Memo:
693.6
251.6
317.8
335.3
424.6
810.4
1,648.1
1,399.1
1,625.3
1,443.9
832.1
151.6
-44.1
-54.0
-53.7
-60.6
-77.3
-87.5
-103.0
-110.1
-117.8
-122.4
-98.8
-91.6
Interest payments
770.0
766.1
721.3
704.5
731.7
714.7
1,027.4
1,579.1
2,220.5
3,402.8
3,338.0
3,615.7
768.6
765.7
721.0
704.2
731.5
714.4
1,025.7
1,564.9
2,204.1
3,384.3
3,326.5
3,536.3
577.6
563.9
558.2
529.7
492.7
512.7
715.3
1,037.6
1,344.9
1,780.0
1,509.5
1,363.3
209.0
205.3
201.9
193.4
177.9
168.2
236.4
366.0
510.3
693.2
582.7
434.5
15.0
17.6
17.5
19.5
22.8
23.5
30.3
26.5
26.4
43.0
28.1
27.0
368.6
358.7
356.3
336.3
314.8
344.5
478.9
671.6
834.5
1,086.8
926.8
928.8
29.8
30.6
28.9
28.9
29.5
27.0
27.8
28.4
30.9
30.4
31.8
30.2
191.0
201.8
162.7
174.5
238.8
201.8
310.4
527.4
859.2
1,604.3
1,817.0
2,172.9
174.5
189.8
147.5
160.0
227.4
176.0
262.4
443.4
738.7
1,077.7
1,409.3
1,861.8
13.8
9.3
12.5
12.7
10.4
25.4
47.4
82.7
119.9
522.4
401.5
304.2
2.7
2.7
2.8
1.8
1.0
0.4
0.6
1.2
0.6
4.2
6.1
6.9
754.7
754.2
713.6
700.9
730.1
713.3
1,024.4
1,563.8
2,202.7
3,383.5
3,326.5
3,536.3
563.7
552.5
550.9
526.4
491.3
511.5
714.0
1,036.4
1,343.4
1,779.2
1,509.5
1,363.3
195.1
193.8
194.5
190.1
176.5
167.1
235.1
364.8
508.9
692.4
582.7
434.5
15.0
17.6
17.5
19.5
22.8
23.5
30.3
26.5
26.4
43.0
28.1
27.0
368.6
358.7
356.3
336.3
314.8
344.5
478.9
671.6
834.5
1,086.8
926.8
928.8
29.8
30.6
28.9
28.9
29.5
27.0
27.8
28.4
30.9
30.4
31.8
30.2
191.0
201.8
162.7
174.5
238.8
201.8
310.4
527.4
859.2
1,604.3
1,817.0
2,172.9
174.5
189.8
147.5
160.0
227.4
176.0
262.4
443.4
738.7
1,077.7
1,409.3
1,861.8
13.8
9.3
12.5
12.7
10.4
25.4
47.4
82.7
119.9
522.4
401.5
304.2
2.7
2.7
2.8
1.8
1.0
0.4
0.6
1.2
0.6
4.2
6.1
6.9
654.8
659.7
627.3
613.7
643.9
604.2
784.6
1,104.8
1,616.5
2,222.7
2,263.3
2,677.3
470.8
463.3
469.7
444.4
408.0
416.4
506.6
645.3
840.7
1,053.4
791.0
767.4
120.8
122.4
131.1
131.5
127.9
128.6
181.6
270.9
400.9
562.8
445.4
264.0
14.7
17.3
17.2
19.3
22.6
23.3
30.2
26.3
26.3
42.9
28.0
26.9
350.0
340.9
338.6
312.9
280.1
287.8
325.0
374.3
439.9
490.6
345.6
503.4
20.0
20.9
20.5
21.7
22.7
21.7
23.1
24.2
27.0
27.2
29.0
27.6
184.0
196.4
157.6
169.4
235.9
187.8
278.0
459.5
775.7
1,169.3
1,472.3
1,909.9
174.5
189.8
147.5
160.0
227.4
176.0
262.4
443.4
738.7
1,077.7
1,409.3
1,861.8
7.3
4.3
7.6
7.7
7.6
11.4
15.6
16.0
37.1
91.6
63.0
48.1
2.2
2.3
2.5
1.7
0.9
0.4
0.1
0.0
0.0
0.0
0.0
0.0
92.7
90.1
78.1
79.1
66.3
65.2
133.0
241.1
323.7
480.8
424.8
364.3
85.7
84.7
73.0
74.0
63.3
51.2
100.7
173.2
240.6
306.6
290.1
263.9
69.7
69.6
59.9
55.1
45.4
35.6
46.7
76.8
101.8
122.3
116.4
138.1
0.3
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.1
0.1
0.1
0.1
16.0
15.1
13.1
18.9
18.0
15.7
53.9
96.4
138.8
184.2
173.6
125.8
7.2
7.0
6.1
5.5
5.4
4.2
3.8
3.5
3.4
2.9
2.7
2.5
7.0
5.4
5.1
5.1
3.0
14.0
32.4
67.9
83.0
174.2
134.7
100.4
..
..
..
..
..
..
..
..
..
..
..
..
6.6
5.0
4.8
5.0
2.9
14.0
31.9
66.7
82.4
170.0
128.6
93.4
0.4
0.4
0.3
0.2
0.1
0.0
0.5
1.2
0.6
4.2
6.1
6.9
13.9
11.5
7.4
3.3
1.4
1.1
1.3
1.2
1.5
0.7
..
..
13.9
11.5
7.4
3.3
1.4
1.1
1.3
1.2
1.5
0.7
..
..
13.9
11.5
7.4
3.3
1.4
1.1
1.3
1.2
1.5
0.7
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
1.4
0.4
0.3
0.3
0.2
0.3
1.7
14.2
16.4
18.5
11.6
79.5
..
..
..
..
..
..
..
..
..
..
..
..
1.4
0.4
0.3
0.3
0.2
0.3
1.7
14.2
16.4
18.5
11.6
79.5
Memo:
40.7
39.4
45.0
42.1
39.8
45.5
69.0
140.7
228.1
340.2
291.8
145.9
10.0
10.6
9.3
9.0
8.8
7.4
6.8
5.5
5.7
4.0
3.2
3.1
681.9
-2,110.8
714.8
9,821.0
-4,182.0
7,360.5
8,542.4
9,465.9
12,300.0
7,077.4
2,627.5
6,208.5
703.6
-2,073.0
711.3
9,829.0
-4,190.9
7,359.7
8,387.5
9,230.2
12,277.1
7,181.4
2,597.0
5,906.7
-766.7
-1,277.1
839.5
7,046.3
-1,398.8
5,160.4
9,304.8
2,734.8
2,444.8
85.8
813.3
-1,276.5
546.3
189.7
623.0
147.4
262.7
1,016.7
4,067.3
2,195.9
915.2
761.2
3,138.9
1,976.7
-11.4
-39.0
-7.1
7.6
-2.3
124.5
-42.5
39.1
-43.3
115.2
5.5
-45.0
-1,313.0
-1,466.8
216.5
6,898.9
-1,661.5
4,143.7
5,237.5
538.9
1,529.6
-675.5
-2,325.7
-3,253.1
-115.7
-204.2
-198.3
-240.9
-254.5
-196.7
-99.3
171.0
61.2
198.2
19.5
188.7
1,470.3
-795.9
-128.2
2,782.8
-2,792.1
2,199.3
-917.3
6,495.5
9,832.4
7,095.6
1,783.8
7,183.2
1,325.5
-773.1
-147.5
2,940.0
-2,727.4
1,324.0
-1,512.4
5,774.5
4,481.4
6,599.6
1,808.5
4,046.4
172.0
1.7
44.1
-134.6
-42.4
885.7
603.4
727.6
5,346.6
388.1
-9.4
3,118.4
-27.2
-24.5
-24.7
-22.6
-22.4
-10.3
-8.4
-6.6
4.4
108.0
-15.3
18.4
796.2
-1,993.5
779.4
9,888.3
-4,157.5
7,370.6
8,419.6
9,258.8
12,308.6
7,208.0
2,597.0
5,906.7
-680.5
-1,197.7
907.6
7,105.8
-1,365.6
5,171.3
9,336.9
2,763.3
2,476.2
112.4
813.3
-1,276.5
632.3
269.0
691.1
206.9
296.0
1,027.6
4,099.4
2,224.4
946.6
787.8
3,138.9
1,976.7
-11.4
-39.0
-7.1
7.6
-2.3
124.5
-42.5
39.1
-43.3
115.2
5.5
-45.0
-1,312.9
-1,466.7
216.5
6,898.9
-1,661.5
4,143.7
5,237.5
538.9
1,529.6
-675.5
-2,325.7
-3,253.1
-115.7
-204.2
-198.3
-240.9
-254.5
-196.7
-99.3
171.0
61.2
198.2
19.5
188.7
1,476.7
-795.9
-128.2
2,782.5
-2,791.9
2,199.3
-917.3
6,495.5
9,832.4
7,095.6
1,783.8
7,183.2
1,325.5
-773.1
-147.5
2,940.0
-2,727.4
1,324.0
-1,512.4
5,774.5
4,481.4
6,599.6
1,808.5
4,046.4
178.1
1.7
44.1
-134.6
-42.4
885.7
603.4
727.6
5,346.6
388.1
-9.4
3,118.4
-26.8
-24.5
-24.7
-22.9
-22.2
-10.3
-8.4
-6.6
4.4
108.0
-15.3
18.4
969.1
-1,556.1
-319.2
2,249.4
-3,866.8
4,958.8
1,508.1
7,935.6
7,043.6
7,782.4
3,977.0
1,770.5
-410.8
-799.8
-180.3
-662.2
-1,108.3
3,456.7
3,019.8
2,100.7
1,848.3
1,360.8
1,952.9
-4,387.8
804.0
538.3
705.6
321.2
430.0
1,086.6
2,482.2
1,821.6
1,699.3
912.0
812.2
549.9
-9.3
-36.9
-5.0
9.7
-0.2
126.6
-40.5
41.1
-41.3
117.1
7.5
-43.0
-1,214.8
-1,338.1
-885.8
-983.4
-1,538.4
2,370.1
537.6
279.0
149.0
448.8
1,140.7
-4,937.7
-39.3
-124.0
-124.3
-170.1
-185.8
-137.3
-38.4
223.5
53.3
166.7
-36.8
118.1
1,379.9
-756.3
-138.9
2,911.6
-2,758.5
1,502.1
-1,511.7
5,834.9
5,195.3
6,421.6
2,024.1
6,158.3
1,325.5
-773.1
-147.5
2,940.0
-2,727.4
1,324.0
-1,512.4
5,774.5
4,481.4
6,599.6
1,808.5
4,046.4
76.6
36.7
28.9
-9.0
-12.2
194.6
13.8
62.2
715.1
-177.8
215.7
2,112.0
-22.2
-19.9
-20.3
-19.4
-19.0
-16.5
-13.2
-1.7
-1.1
-0.2
0.0
0.0
-37.6
-368.5
-49.9
-368.5
-304.3
550.2
4,015.4
2,915.4
1,664.1
432.2
882.8
2,579.1
-138.8
-333.4
-63.2
-241.9
-273.2
-148.9
3,419.1
2,252.9
944.1
-404.2
1,146.7
1,394.2
-67.6
-234.9
-196.9
-150.6
-186.9
-81.1
799.6
579.3
-158.2
-92.7
1,841.7
1,716.6
-2.2
-2.2
-2.1
-2.1
-2.1
-2.0
-2.0
-2.0
-2.0
-2.0
-2.0
-1.9
-71.1
-98.5
133.7
-91.3
-86.3
-67.8
2,619.5
1,673.6
1,102.3
-311.5
-695.0
-322.4
-49.5
-50.1
-45.1
-47.3
-47.1
-40.7
-40.4
-32.8
27.8
51.4
76.3
70.6
101.1
-35.1
13.3
-126.7
-31.1
699.1
596.3
662.5
720.0
836.4
-263.9
1,184.9
..
..
..
..
..
..
..
..
..
..
..
..
105.7
-30.5
17.7
-123.1
-27.9
692.9
591.5
667.3
714.4
728.2
-248.6
1,166.5
-4.6
-4.6
-4.4
-3.5
-3.2
6.2
4.8
-4.8
5.5
108.2
-15.3
18.5
-92.6
-79.4
-68.1
-59.2
-33.5
-10.9
-32.1
-28.6
-31.5
-26.6
..
..
-86.2
-79.4
-68.1
-59.5
-33.2
-10.9
-32.1
-28.6
-31.5
-26.6
..
..
-86.0
-79.3
-68.1
-59.5
-33.2
-10.9
-32.1
-28.6
-31.5
-26.6
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-0.1
-0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-6.5
..
..
0.3
-0.3
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-6.1
..
..
..
..
..
..
..
..
..
..
..
-0.4
..
..
0.3
-0.3
0.0
..
..
..
..
..
..
-21.6
-37.9
3.4
-8.0
8.9
0.8
154.9
235.7
22.8
-104.0
30.5
301.8
..
..
..
..
..
..
..
..
..
..
..
100.0
-21.6
-37.9
3.4
-8.0
8.9
0.8
154.9
235.7
22.8
-104.0
30.5
201.8
Memo:
652.9
212.2
272.8
293.2
384.8
764.9
1,579.0
1,258.4
1,397.2
1,103.7
540.3
5.7
-54.2
-64.7
-63.0
-69.6
-86.1
-95.0
-109.9
-115.5
-123.5
-126.5
-101.9
-94.7
Debt service
2,934.3
3,621.1
2,973.8
3,318.6
5,866.4
3,601.9
6,132.9
6,201.5
7,987.0
8,244.5
12,944.4
17,239.0
2,907.7
3,553.3
2,951.8
3,293.3
5,850.1
3,573.4
6,127.8
6,139.5
7,883.9
8,070.0
12,782.2
16,930.9
2,612.5
2,670.2
2,694.8
2,926.1
3,019.7
3,296.1
4,420.3
4,839.6
5,521.8
5,876.2
6,999.1
11,758.8
848.8
840.7
817.0
1,019.1
1,038.9
1,048.5
1,097.0
1,555.2
3,161.4
2,941.9
2,031.2
3,376.6
80.7
87.0
90.1
96.4
118.8
138.3
162.7
171.1
180.5
208.9
169.6
196.1
1,763.7
1,829.5
1,877.8
1,907.0
1,980.8
2,247.6
3,323.2
3,284.4
2,360.4
2,934.3
4,967.9
8,382.2
327.1
355.2
370.8
371.4
386.4
372.8
418.8
204.1
219.1
220.8
227.8
224.8
295.2
883.1
257.0
367.3
2,830.4
277.2
1,707.5
1,299.9
2,362.1
2,193.8
5,783.1
5,172.1
174.5
773.1
147.5
160.0
2,727.4
176.0
1,512.4
1,043.4
1,386.6
1,287.1
3,993.0
2,843.7
92.0
85.5
84.7
184.4
80.6
83.3
181.0
250.0
970.1
897.7
1,774.8
2,316.3
28.7
24.5
24.7
22.9
22.4
17.9
14.2
6.6
5.4
9.0
15.3
12.1
2,813.0
3,473.9
2,883.7
3,233.8
5,816.6
3,562.5
6,095.8
6,111.0
7,852.4
8,043.4
12,782.2
16,930.9
2,524.3
2,590.8
2,626.8
2,866.6
2,986.4
3,285.2
4,388.2
4,811.0
5,490.3
5,849.6
6,999.1
11,758.8
760.7
761.4
748.9
959.6
1,005.7
1,037.6
1,065.0
1,526.7
3,129.9
2,915.3
2,031.2
3,376.6
80.7
87.0
90.1
96.4
118.8
138.3
162.7
171.1
180.5
208.9
169.6
196.1
1,763.6
1,829.3
1,877.8
1,907.0
1,980.8
2,247.6
3,323.2
3,284.4
2,360.4
2,934.3
4,967.9
8,382.2
327.1
355.2
370.8
371.4
386.4
372.8
418.8
204.1
219.1
220.8
227.8
224.8
288.7
883.1
257.0
367.3
2,830.1
277.2
1,707.5
1,299.9
2,362.1
2,193.8
5,783.1
5,172.1
174.5
773.1
147.5
160.0
2,727.4
176.0
1,512.4
1,043.4
1,386.6
1,287.1
3,993.0
2,843.7
85.9
85.5
84.7
184.4
80.6
83.3
181.0
250.0
970.1
897.7
1,774.8
2,316.3
28.3
24.5
24.7
22.9
22.2
17.9
14.2
6.6
5.4
9.0
15.3
12.1
2,332.8
3,021.0
2,471.6
2,639.9
5,327.5
2,890.0
4,771.9
3,808.9
4,258.3
4,546.9
6,981.7
11,031.8
2,091.5
2,192.1
2,257.2
2,411.5
2,536.0
2,657.4
3,150.6
2,652.4
2,734.1
3,041.0
2,680.0
7,300.1
454.6
491.8
499.4
622.2
678.4
651.2
780.3
1,062.7
1,411.1
1,636.8
1,357.9
1,234.1
78.6
84.8
87.9
94.3
116.7
136.2
160.7
169.1
178.5
206.9
167.6
194.2
1,636.9
1,700.3
1,757.8
1,789.3
1,857.6
2,006.2
2,370.3
1,589.7
1,323.1
1,404.2
1,322.0
6,065.9
250.6
274.6
294.9
300.6
317.8
313.5
357.8
151.6
165.4
170.9
179.5
198.8
241.3
828.9
214.5
228.4
2,791.5
232.6
1,621.3
1,156.4
<