$ millions, unless otherwise indicated
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
1. Summary external debt data
3,245.4
3,209.4
1,342.0
1,681.6
1,844.3
2,042.2
2,223.0
2,394.3
2,594.8
3,005.3
4,161.0
4,702.0
2,924.9
2,960.0
1,025.2
1,332.2
1,453.3
1,594.1
1,764.3
1,859.8
1,989.1
2,330.8
3,342.9
3,590.7
2,924.9
2,960.0
1,025.2
1,332.2
1,453.3
1,594.1
1,764.3
1,859.8
1,989.1
2,330.8
3,342.9
3,590.7
2,924.9
2,960.0
1,025.2
1,332.2
1,453.3
1,594.1
1,764.3
1,859.8
1,989.1
2,330.8
3,342.9
3,585.5
2,716.6
2,751.3
1,018.6
1,325.8
1,447.4
1,561.6
1,728.7
1,815.1
1,942.1
2,273.6
3,268.7
3,495.7
208.3
208.6
6.6
6.5
6.0
32.5
35.6
44.8
47.1
57.2
74.3
89.8
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
205.4
198.8
214.7
243.4
321.0
339.9
379.1
426.1
464.0
481.1
668.1
885.6
157.8
157.3
157.5
157.8
148.5
142.0
137.7
145.9
142.5
141.7
147.6
430.7
115.1
50.6
102.1
106.0
70.0
108.2
79.6
108.4
141.7
193.5
150.0
225.7
38.8
44.2
20.4
18.1
18.0
18.0
18.0
18.0
18.0
18.0
18.0
18.0
1.2
6.4
7.7
8.0
7.2
6.6
6.4
7.1
6.9
6.8
7.3
6.8
125.4
80.6
42.7
42.1
42.1
41.8
41.6
41.9
41.9
42.1
41.7
41.7
25.0
24.7
24.9
25.3
24.1
23.2
22.9
24.0
23.6
23.4
24.2
23.5
External debt flows
35.8
64.0
172.1
362.9
299.2
275.3
185.1
113.6
287.9
446.2
1,166.5
362.9
35.8
64.0
115.9
335.0
202.7
212.2
134.1
89.7
239.1
422.4
945.4
362.9
0.0
0.0
56.2
27.9
96.5
63.1
51.0
23.9
48.7
23.8
221.1
0.0
58.7
143.6
109.1
27.8
39.3
63.6
35.8
57.0
81.7
76.0
94.0
111.0
48.5
137.5
68.4
27.8
39.3
33.6
35.8
57.0
81.7
71.9
34.4
59.2
10.2
6.1
40.7
0.0
0.0
30.0
0.0
0.0
0.0
4.1
59.6
51.9
52.1
-154.6
137.0
340.9
224.8
250.6
120.9
84.7
239.8
422.1
1,028.5
328.0
-12.7
-73.5
47.5
307.2
163.4
178.6
98.3
32.8
157.4
350.5
911.0
303.8
75.0
-75.0
74.0
5.9
-35.1
38.8
-28.4
28.0
33.6
51.9
-44.0
76.2
21.5
34.2
17.8
11.2
12.5
13.2
21.8
24.6
33.2
36.9
42.3
52.4
20.5
34.1
17.8
10.0
11.9
11.9
20.5
22.4
29.0
29.9
39.7
49.7
0.5
0.2
0.0
0.2
0.1
0.1
0.1
0.1
0.1
1.4
0.4
0.2
0.5
..
..
1.0
0.5
1.2
1.1
2.1
4.1
5.6
2.1
2.4
30.6
-188.8
119.2
329.8
212.3
237.4
99.1
60.1
206.6
385.2
986.2
275.7
80.2
177.8
126.9
39.0
51.8
76.7
57.6
81.5
114.9
112.9
136.2
163.4
69.0
171.6
86.2
37.9
51.2
45.5
56.3
79.4
110.7
101.8
74.1
108.9
10.8
6.3
40.7
0.2
0.1
30.0
0.1
0.1
0.1
5.5
60.0
52.1
2. Other non-debt resource inflows
..
955.2
605.6
132.0
32.1
9.4
3.1
40.2
-27.9
13.1
11.6
33.6
..
..
..
..
0.1
-2.3
0.4
0.5
-0.5
0.0
-0.1
0.0
174.1
308.7
603.7
551.1
381.8
441.5
417.1
365.3
384.4
347.3
356.2
..
62.1
26.8
44.6
46.7
49.5
59.2
56.0
51.4
58.0
55.7
46.0
..
3. Major economic aggregates
6,776.4
6,651.7
7,516.1
7,971.5
8,494.3
8,651.0
8,447.0
10,274.0
11,448.8
12,782.5
12,853.2
13,990.5
1,548.6
1,528.0
2,118.2
1,995.3
2,151.6
1,895.1
2,501.3
4,694.7
4,147.6
4,127.5
9,028.6
10,275.0
46.3
64.5
66.3
93.0
121.4
130.6
52.2
44.7
28.4
158.1
22.5
343.9
1,892.5
2,828.8
3,289.3
3,272.9
3,151.1
2,873.9
5,327.1
4,337.9
4,434.0
4,521.0
6,490.8
6,025.9
..
..
0.1
247.6
166.8
105.6
107.4
41.3
104.5
72.6
23.1
95.5
-326.9
-1,161.4
-1,038.6
-1,189.8
-981.7
-1,020.2
-2,744.9
519.4
-190.5
-314.6
2,684.8
4,638.7
291.5
936.2
751.1
845.3
975.4
572.8
832.4
971.1
1,179.2
1,188.6
1,245.3
..
4. Ratios
209.6
210.0
63.4
84.3
85.7
107.8
88.9
51.0
62.6
72.8
46.1
45.8
47.9
48.2
17.9
21.1
21.7
23.6
26.3
23.3
22.7
23.5
32.4
33.6
5.2
11.6
6.0
2.0
2.4
4.0
2.3
1.7
2.8
2.7
1.5
1.6
1.4
2.2
0.8
0.6
0.6
0.7
0.9
0.5
0.8
0.9
0.5
0.5
0.3
0.5
0.2
0.1
0.1
0.2
0.3
0.2
0.3
0.3
0.3
0.4
3.5
1.6
7.6
6.3
3.8
5.3
3.6
4.5
5.5
6.4
3.6
4.8
64.9
63.5
46.0
47.4
43.7
38.7
37.3
37.0
38.9
39.3
31.5
29.7
57.8
59.3
43.7
36.8
33.9
29.1
27.9
28.8
31.7
34.2
30.1
31.0
9.0
29.2
56.0
50.3
52.9
28.0
37.4
40.6
45.4
39.5
29.9
..
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
..
5. Long-term external debt
Debt outstanding and disbursed
2,924.9
2,960.0
1,025.2
1,332.2
1,453.3
1,594.1
1,764.3
1,859.8
1,989.1
2,330.8
3,342.9
3,590.7
Public and publicly guaranteed
2,924.9
2,960.0
1,025.2
1,332.2
1,453.3
1,594.1
1,764.3
1,859.8
1,989.1
2,330.8
3,342.9
3,590.7
2,899.9
2,935.3
1,000.3
1,307.0
1,429.2
1,570.9
1,741.4
1,835.8
1,965.5
2,263.0
3,114.9
3,307.9
1,875.2
1,904.8
586.6
618.6
625.6
594.2
620.0
689.6
823.4
1,027.6
1,250.7
1,457.8
1,739.1
1,661.0
349.2
442.9
452.3
437.6
470.5
532.1
657.3
825.9
970.4
1,061.7
1,024.7
1,030.5
413.7
688.3
803.6
976.7
1,121.4
1,146.2
1,142.1
1,235.4
1,864.2
1,850.1
368.5
376.6
268.1
353.9
352.8
353.0
359.3
352.9
353.3
354.5
339.5
334.7
25.0
24.7
24.9
25.3
24.1
23.2
22.9
24.0
23.6
67.8
228.0
282.8
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
..
..
..
..
..
..
0.0
44.4
203.8
259.3
25.0
24.7
24.9
25.3
24.1
23.2
22.9
24.0
23.6
23.4
24.2
23.5
Public sector
2,924.9
2,960.0
1,025.2
1,332.2
1,453.3
1,594.1
1,764.3
1,859.8
1,989.1
2,330.8
3,342.9
3,585.5
2,899.9
2,935.3
1,000.3
1,307.0
1,429.2
1,570.9
1,741.4
1,835.8
1,965.5
2,263.0
3,114.9
3,302.7
1,875.2
1,904.8
586.6
618.6
625.6
594.2
620.0
689.6
823.4
1,027.6
1,250.7
1,452.7
1,739.1
1,661.0
349.2
442.9
452.3
437.6
470.5
532.1
657.3
825.9
970.4
1,056.5
1,024.7
1,030.5
413.7
688.3
803.6
976.7
1,121.4
1,146.2
1,142.1
1,235.4
1,864.2
1,850.1
368.5
376.6
268.1
353.9
352.8
353.0
359.3
352.9
353.3
354.5
339.5
334.7
25.0
24.7
24.9
25.3
24.1
23.2
22.9
24.0
23.6
67.8
228.0
282.8
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
..
..
..
..
..
..
0.0
44.4
203.8
259.3
25.0
24.7
24.9
25.3
24.1
23.2
22.9
24.0
23.6
23.4
24.2
23.5
General Government
2,716.6
2,751.3
1,018.6
1,325.8
1,447.4
1,561.6
1,728.7
1,815.1
1,942.1
2,273.6
3,268.7
3,495.7
2,691.6
2,726.7
993.7
1,300.5
1,423.3
1,538.4
1,705.8
1,791.1
1,918.5
2,205.8
3,040.7
3,212.9
1,838.9
1,870.0
580.0
612.2
619.6
588.6
610.5
674.5
804.7
998.2
1,206.8
1,390.9
1,702.7
1,626.3
342.6
436.4
446.4
432.0
465.2
526.6
652.1
821.0
965.6
1,052.1
852.7
856.6
413.7
688.3
803.6
949.8
1,095.3
1,116.6
1,113.8
1,207.6
1,833.8
1,822.0
368.5
376.6
268.1
353.9
352.8
353.0
359.3
352.9
353.3
354.5
339.5
334.7
25.0
24.7
24.9
25.3
24.1
23.2
22.9
24.0
23.6
67.8
228.0
282.8
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
..
..
..
..
..
..
0.0
44.4
203.8
259.3
25.0
24.7
24.9
25.3
24.1
23.2
22.9
24.0
23.6
23.4
24.2
23.5
Other public sector
208.3
208.6
6.6
6.5
6.0
32.5
35.6
44.8
47.1
57.2
74.3
89.8
208.3
208.6
6.6
6.5
6.0
32.5
35.6
44.8
47.1
57.2
74.3
89.8
36.4
34.7
6.6
6.5
6.0
5.6
9.5
15.1
18.7
29.4
43.9
61.8
36.4
34.7
6.6
6.5
6.0
5.6
5.3
5.5
5.2
4.9
4.9
4.5
171.9
173.9
0.0
..
..
27.0
26.1
29.7
28.3
27.8
30.4
28.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Private sector guaranteed by public sector
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Private nonguaranteed
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
1,247.6
1,165.8
159.0
168.0
196.5
186.0
221.6
252.5
343.9
471.2
572.2
620.6
Disbursements
35.8
64.0
115.9
335.0
202.7
212.2
134.1
89.7
239.1
422.4
945.4
362.9
35.8
64.0
115.9
335.0
202.7
212.2
134.1
89.7
239.1
422.4
945.4
362.9
35.8
64.0
115.9
335.0
202.7
212.2
134.1
89.7
239.1
378.2
800.8
288.6
20.1
45.0
22.7
51.0
76.2
20.2
66.3
64.7
179.3
238.5
183.6
275.2
19.3
17.8
10.9
23.3
62.9
9.7
50.8
43.5
144.7
181.6
124.5
130.5
15.7
19.0
93.2
284.0
126.5
192.0
67.8
25.1
59.9
139.7
617.3
13.4
1.5
11.1
93.2
91.3
6.5
6.5
10.9
5.4
19.9
14.2
0.2
10.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
44.2
144.5
74.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
44.2
144.5
74.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
35.8
64.0
115.9
335.0
202.7
212.2
134.1
89.7
239.1
422.4
945.4
357.6
35.8
64.0
115.9
335.0
202.7
212.2
134.1
89.7
239.1
378.2
800.8
283.3
20.1
45.0
22.7
51.0
76.2
20.2
66.3
64.7
179.3
238.5
183.6
269.9
19.3
17.8
10.9
23.3
62.9
9.7
50.8
43.5
144.7
181.6
124.5
125.2
15.7
19.0
93.2
284.0
126.5
192.0
67.8
25.1
59.9
139.7
617.3
13.4
1.5
11.1
93.2
91.3
6.5
6.5
10.9
5.4
19.9
14.2
0.2
10.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
44.2
144.5
74.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
44.2
144.5
74.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
24.4
56.2
115.9
335.0
202.7
184.7
129.6
85.2
234.7
411.2
934.0
334.0
24.4
56.2
115.9
335.0
202.7
184.7
129.6
85.2
234.7
367.0
789.4
259.6
20.1
45.0
22.7
51.0
76.2
20.2
61.8
60.1
174.8
227.3
172.2
246.2
19.3
17.9
10.9
23.3
62.9
9.7
50.8
43.5
144.7
181.6
124.5
125.2
4.3
11.1
93.2
284.0
126.5
164.5
67.8
25.1
59.9
139.7
617.3
13.4
1.5
11.1
93.2
91.3
6.5
6.5
10.9
5.4
19.9
14.2
0.2
10.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
44.2
144.5
74.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
44.2
144.5
74.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11.4
7.9
0.0
0.0
0.0
27.5
4.4
4.5
4.5
11.2
11.4
23.7
11.4
7.9
0.0
0.0
0.0
27.5
4.4
4.5
4.5
11.2
11.4
23.7
0.0
0.0
0.0
0.0
0.0
0.0
4.4
4.5
4.5
11.2
11.4
23.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11.4
7.9
0.0
0.0
0.0
27.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Memo:
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9.9
-0.4
11.1
41.4
0.7
46.1
20.7
101.5
132.8
82.8
71.8
Principal repayment
48.5
137.5
68.4
27.8
39.3
33.6
35.8
57.0
81.7
71.9
34.4
59.2
48.5
137.5
68.4
27.8
39.3
33.6
35.8
57.0
81.7
71.9
34.4
59.2
48.5
137.5
68.4
27.8
39.3
33.6
35.8
57.0
81.7
71.9
34.4
59.2
26.8
131.6
61.1
20.5
31.3
25.9
27.1
29.4
30.9
30.0
24.7
32.2
10.7
105.0
41.8
6.5
10.1
7.0
7.0
7.2
8.6
9.9
12.2
15.2
21.7
6.0
7.4
7.4
7.9
7.6
8.7
27.5
50.8
41.9
9.7
27.0
13.0
4.0
5.2
5.5
5.2
4.0
3.7
12.8
19.0
13.1
8.1
6.9
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
48.5
137.5
68.4
27.8
39.3
33.6
35.8
57.0
81.7
71.9
34.4
59.2
48.5
137.5
68.4
27.8
39.3
33.6
35.8
57.0
81.7
71.9
34.4
59.2
26.8
131.6
61.1
20.5
31.3
25.9
27.1
29.4
30.9
30.0
24.7
32.2
10.7
105.0
41.8
6.5
10.1
7.0
7.0
7.2
8.6
9.9
12.2
15.2
21.7
6.0
7.4
7.4
7.9
7.6
8.7
27.5
50.8
41.9
9.7
27.0
13.0
4.0
5.2
5.5
5.2
4.0
3.7
12.8
19.0
13.1
8.1
6.9
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
46.6
136.0
67.9
27.7
39.1
33.5
35.7
56.8
81.6
71.7
34.1
57.5
46.6
136.0
67.9
27.7
39.1
33.5
35.7
56.8
81.6
71.7
34.1
57.5
26.8
130.0
60.5
20.3
31.2
25.8
26.9
29.3
30.8
29.8
24.5
30.5
10.7
103.5
41.3
6.3
10.0
6.9
6.9
7.0
8.4
9.7
11.9
14.9
19.9
6.0
7.4
7.4
7.9
7.6
8.7
27.5
50.8
41.9
9.7
27.0
13.0
4.0
5.2
5.5
5.2
4.0
3.7
12.8
19.0
13.1
8.1
6.9
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
1.8
1.5
0.6
0.1
0.1
0.1
0.1
0.1
0.1
0.3
0.3
1.7
1.8
1.5
0.6
0.1
0.1
0.1
0.1
0.1
0.1
0.3
0.3
1.7
..
1.5
0.6
0.1
0.1
0.1
0.1
0.1
0.1
0.3
0.3
1.7
..
1.5
0.6
0.1
0.1
0.1
0.1
0.1
0.1
0.3
0.3
0.3
1.8
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
0.0
91.0
29.8
2.4
2.7
2.6
3.5
3.2
3.3
3.5
3.6
5.7
Net flows on debt
-12.7
-73.5
47.5
307.2
163.4
178.6
98.3
32.8
157.4
350.5
911.0
303.8
-12.7
-73.5
47.5
307.2
163.4
178.6
98.3
32.8
157.4
350.5
911.0
303.8
-12.7
-73.5
47.5
307.2
163.4
178.6
98.3
32.8
157.4
306.3
766.4
229.4
-6.7
-86.6
-38.4
30.5
44.9
-5.7
39.2
35.2
148.3
208.4
158.9
243.0
8.5
-87.2
-31.0
16.8
52.8
2.7
43.7
36.3
136.1
171.7
112.3
115.3
-6.0
13.1
85.8
276.7
118.6
184.3
59.1
-2.4
9.1
97.8
607.6
-13.6
-11.5
7.1
87.9
85.8
1.2
2.5
7.2
-7.4
0.9
1.1
-7.9
3.7
..
..
..
..
..
..
..
..
..
44.2
144.5
74.3
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
44.2
144.5
74.3
..
..
..
..
..
..
..
..
..
..
..
..
-12.7
-73.5
47.5
307.2
163.4
178.6
98.3
32.8
157.4
350.5
911.0
298.5
-12.7
-73.5
47.5
307.2
163.4
178.6
98.3
32.8
157.4
306.3
766.4
224.1
-6.7
-86.6
-38.4
30.5
44.9
-5.7
39.2
35.2
148.3
208.4
158.9
237.7
8.5
-87.2
-31.0
16.8
52.8
2.7
43.7
36.3
136.1
171.7
112.3
109.9
-6.0
13.1
85.8
276.7
118.6
184.3
59.1
-2.4
9.1
97.8
607.6
-13.6
-11.5
7.1
87.9
85.8
1.2
2.5
7.2
-7.4
0.9
1.1
-7.9
3.7
..
..
..
..
..
..
..
..
..
44.2
144.5
74.3
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
44.2
144.5
74.3
..
..
..
..
..
..
..
..
..
..
..
..
-22.3
-79.8
48.0
307.3
163.6
151.2
94.0
28.4
153.1
339.6
899.8
276.4
-22.3
-79.8
48.0
307.3
163.6
151.2
94.0
28.4
153.1
295.3
755.3
202.1
-6.7
-85.0
-37.8
30.6
45.0
-5.6
34.9
30.8
144.0
197.5
147.7
215.7
8.5
-85.6
-30.4
17.0
52.9
2.9
43.8
36.4
136.2
171.9
112.5
110.2
-15.6
5.2
85.8
276.7
118.6
156.8
59.1
-2.4
9.1
97.8
607.6
-13.6
-11.5
7.1
87.9
85.8
1.2
2.5
7.2
-7.4
0.9
1.1
-7.9
3.7
..
..
..
..
..
..
..
..
..
44.2
144.5
74.3
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
44.2
144.5
74.3
..
..
..
..
..
..
..
..
..
..
..
..
9.6
6.3
-0.6
-0.1
-0.1
27.3
4.3
4.4
4.4
10.9
11.2
22.0
9.6
6.3
-0.6
-0.1
-0.1
27.3
4.3
4.4
4.4
10.9
11.2
22.0
0.0
-1.6
-0.6
-0.1
-0.1
-0.1
4.3
4.4
4.4
10.9
11.2
22.0
0.0
-1.6
-0.6
-0.1
-0.1
-0.1
-0.1
-0.1
-0.1
-0.3
-0.3
-0.3
9.6
7.9
0.0
..
..
27.5
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
0.0
-81.2
-30.2
8.6
38.6
-2.0
42.6
17.5
98.1
129.3
79.2
66.1
Interest payments
20.5
34.1
17.8
10.0
11.9
11.9
20.5
22.4
29.0
29.9
39.7
49.7
20.5
34.1
17.8
10.0
11.9
11.9
20.5
22.4
29.0
29.9
39.7
49.7
20.5
34.1
17.8
10.0
11.9
11.9
20.5
22.4
29.0
29.9
38.1
42.7
6.4
30.7
13.7
6.2
7.7
5.8
6.6
6.9
8.1
9.1
11.9
15.0
3.9
26.2
9.8
2.8
3.5
2.7
3.4
3.8
4.8
5.7
7.0
8.0
14.1
3.4
4.1
3.8
4.2
6.1
14.0
15.5
20.9
20.8
26.2
27.7
3.6
1.4
2.0
2.2
2.2
2.2
2.3
2.3
6.8
6.9
3.5
2.5
..
..
..
..
..
..
..
..
..
..
1.6
7.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
1.6
7.0
..
..
..
..
..
..
..
..
..
..
..
..
20.5
34.1
17.8
10.0
11.9
11.9
20.5
22.4
29.0
29.9
39.7
49.7
20.5
34.1
17.8
10.0
11.9
11.9
20.5
22.4
29.0
29.9
38.1
42.7
6.4
30.7
13.7
6.2
7.7
5.8
6.6
6.9
8.1
9.1
11.9
15.0
3.9
26.2
9.8
2.8
3.5
2.7
3.4
3.8
4.8
5.7
7.0
8.0
14.1
3.4
4.1
3.8
4.2
6.1
14.0
15.5
20.9
20.8
26.2
27.7
3.6
1.4
2.0
2.2
2.2
2.2
2.3
2.3
6.8
6.9
3.5
2.5
..
..
..
..
..
..
..
..
..
..
1.6
7.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
1.6
7.0
..
..
..
..
..
..
..
..
..
..
..
..
14.5
33.5
17.6
10.0
11.9
11.8
20.4
21.8
28.2
29.2
38.5
48.9
14.5
33.5
17.6
10.0
11.9
11.8
20.4
21.8
28.2
29.2
36.9
41.9
6.4
30.1
13.5
6.2
7.7
5.7
6.5
6.8
8.0
8.9
11.3
14.2
3.9
25.7
9.6
2.8
3.4
2.7
3.4
3.8
4.7
5.7
7.0
8.0
8.0
3.4
4.1
3.8
4.2
6.1
14.0
14.9
20.3
20.2
25.7
27.7
3.6
1.4
2.0
2.2
2.2
2.2
2.3
2.3
6.8
6.9
3.5
2.5
..
..
..
..
..
..
..
..
..
..
1.6
7.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
1.6
7.0
..
..
..
..
..
..
..
..
..
..
..
..
6.1
0.6
0.2
0.1
0.1
0.0
0.1
0.7
0.7
0.7
1.2
0.8
6.1
0.6
0.2
0.1
0.1
0.0
0.1
0.7
0.7
0.7
1.2
0.8
..
0.6
0.2
0.1
0.1
0.0
0.1
0.1
0.1
0.2
0.7
0.8
..
0.6
0.2
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6.1
..
..
..
..
..
..
0.6
0.6
0.6
0.6
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
0.0
22.1
6.2
1.2
1.3
1.2
1.5
1.7
2.0
2.7
3.6
4.6
-33.2
-107.6
29.7
297.1
151.5
166.7
77.7
10.3
128.5
320.6
871.3
254.0
-33.2
-107.6
29.7
297.1
151.5
166.7
77.7
10.3
128.5
320.6
871.2
254.0
-33.2
-107.6
29.7
297.1
151.5
166.7
77.7
10.3
128.5
276.4
728.3
186.7
-13.1
-117.3
-52.1
24.3
37.1
-11.5
32.6
28.3
140.2
199.3
147.0
228.0
4.7
-113.4
-40.7
14.0
49.3
0.0
40.3
32.5
131.3
166.0
105.2
107.2
-20.1
9.7
81.7
272.8
114.4
178.2
45.1
-17.9
-11.7
77.0
581.4
-41.3
-15.0
5.7
86.0
83.6
-1.0
0.2
4.9
-9.7
-5.9
-5.8
-11.3
1.1
..
..
..
..
..
..
..
..
..
44.2
142.9
67.3
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
44.2
142.9
67.3
..
..
..
..
..
..
..
..
..
..
..
..
-33.2
-107.6
29.7
297.1
151.5
166.7
77.7
10.3
128.5
320.6
871.2
248.7
-33.2
-107.6
29.7
297.1
151.5
166.7
77.7
10.3
128.5
276.4
728.3
181.4
-13.1
-117.3
-52.1
24.3
37.1
-11.5
32.6
28.3
140.2
199.3
147.0
222.7
4.7
-113.4
-40.7
14.0
49.3
0.0
40.3
32.5
131.3
166.0
105.2
101.9
-20.1
9.7
81.7
272.8
114.4
178.2
45.1
-17.9
-11.7
77.0
581.4
-41.3
-15.0
5.7
86.0
83.6
-1.0
0.2
4.9
-9.7
-5.9
-5.8
-11.3
1.1
..
..
..
..
..
..
..
..
..
44.2
142.9
67.3
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
44.2
142.9
67.3
..
..
..
..
..
..
..
..
..
..
..
..
-36.7
-113.3
30.4
297.3
151.7
139.4
73.5
6.6
124.8
310.4
861.3
227.5
-36.7
-113.3
30.4
297.3
151.7
139.4
73.5
6.6
124.8
266.2
718.4
160.2
-13.1
-115.1
-51.3
24.5
37.3
-11.4
28.4
24.0
136.0
188.6
136.5
201.5
4.7
-111.2
-40.0
14.2
49.5
0.2
40.5
32.7
131.5
166.3
105.5
102.2
-23.6
1.8
81.7
272.8
114.4
150.8
45.1
-17.4
-11.2
77.6
581.9
-41.3
-15.0
5.7
86.0
83.6
-1.0
0.2
4.9
-9.7
-5.9
-5.8
-11.3
1.1
..
..
..
..
..
..
..
..
..
44.2
142.9
67.3
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
44.2
142.9
67.3
..
..
..
..
..
..
..
..
..
..
..
..
3.5
5.7
-0.8
-0.2
-0.2
27.3
4.2
3.7
3.6
10.2
9.9
21.2
3.5
5.7
-0.8
-0.2
-0.2
27.3
4.2
3.7
3.6
10.2
9.9
21.2
0.0
-2.2
-0.8
-0.2
-0.2
-0.2
4.2
4.3
4.2
10.8
10.5
21.2
0.0
-2.2
-0.8
-0.2
-0.2
-0.2
-0.2
-0.2
-0.2
-0.3
-0.3
-0.3
3.5
7.9
0.0
..
..
27.5
..
-0.6
-0.6
-0.6
-0.6
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
0.0
-103.2
-36.4
7.4
37.4
-3.2
41.0
15.8
96.2
126.6
75.7
61.5
Debt service
69.0
171.6
86.2
37.9
51.2
45.5
56.3
79.4
110.7
101.8
74.1
108.9
69.0
171.6
86.2
37.9
51.2
45.5
56.3
79.4
110.7
101.8
74.1
108.9
69.0
171.6
86.2
37.9
51.2
45.5
56.3
79.4
110.7
101.8
72.5
101.9
33.2
162.2
74.8
26.7
39.1
31.7
33.6
36.4
39.0
39.1
36.6
47.2
14.6
131.2
51.6
9.3
13.6
9.7
10.4
11.0
13.3
15.7
19.2
23.3
35.8
9.3
11.4
11.2
12.1
13.7
22.7
43.0
71.6
62.7
35.9
54.7
16.5
5.5
7.2
7.7
7.4
6.3
6.0
15.1
25.9
20.0
11.6
9.4
..
..
..
..
..
..
..
..
..
..
1.6
7.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
1.6
7.0
..
..
..
..
..
..
..
..
..
..
..
..
69.0
171.6
86.2
37.9
51.2
45.5
56.3
79.4
110.7
101.8
74.1
108.9
69.0
171.6
86.2
37.9
51.2
45.5
56.3
79.4
110.7
101.8
72.5
101.8
33.2
162.2
74.8
26.7
39.1
31.7
33.6
36.4
39.0
39.1
36.6
47.2
14.6
131.2
51.6
9.3
13.6
9.7
10.4
11.0
13.3
15.7
19.2
23.2
35.8
9.3
11.4
11.2
12.1
13.7
22.7
43.0
71.6
62.7
35.9
54.7
16.5
5.5
7.2
7.7
7.4
6.3
6.0
15.1
25.9
20.0
11.6
9.4
..
..
..
..
..
..
..
..
..
..
1.6
7.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
1.6
7.0
..
..
..
..
..
..
..
..
..
..
..
..
61.1
169.5
85.5
37.7
51.0
45.3
56.1
78.6
109.8
100.8
72.6
106.4
61.1
169.5
85.5
37.7
51.0
45.3
56.1
78.6
109.8
100.8
71.0
99.4
33.2
160.1
74.0
26.5
38.9
31.6
33.4
36.2
38.8
38.7
35.7
44.7
14.6
129.1
50.8
9.1
13.4
9.5
10.3
10.8
13.2
15.4
18.9
22.9
27.9
9.3
11.4
11.2
12.1
13.7
22.7
42.4
71.0
62.1
35.3
54.7
16.5
5.5
7.2
7.7
7.4
6.3
6.0
15.1
25.9
20.0
11.6
9.4
..
..
..
..
..
..
..
..
..
..
1.6
7.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
1.6
7.0
..
..
..
..
..
..
..
..
..
..
..
..
7.9
2.1
0.8
0.2
0.2
0.2
0.2
0.8
0.8
1.0
1.5
2.5
7.9
2.1
0.8
0.2
0.2
0.2
0.2
0.8
0.8
1.0
1.5
2.5
..
2.1
0.8
0.2
0.2
0.2
0.2
0.2
0.3
0.4
0.9
2.5
..
2.1
0.8
0.2
0.2
0.2
0.2
0.2
0.2
0.3
0.3
0.3
7.9
..
..
..
..
..
..
0.6
0.6
0.6
0.6
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
0.0
113.1
36.0
3.7
4.0
3.8
5.1
4.9
5.3
6.2
7.2
10.2
6. Cu