$ millions, unless otherwise indicated
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
1. Summary external debt data
4,008.0
4,419.3
5,086.1
6,867.6
7,369.4
7,627.0
7,614.3
8,741.6
9,167.1
9,744.8
11,025.5
11,850.1
3,413.3
3,936.7
4,475.4
6,152.5
6,680.5
6,963.2
7,008.7
8,072.2
8,293.0
8,795.1
9,733.4
9,734.0
2,834.5
3,218.0
3,677.4
5,206.4
5,568.5
5,921.2
6,084.2
7,126.2
7,350.8
7,751.3
8,588.8
8,627.3
2,834.5
3,218.0
3,677.4
5,206.4
5,568.5
5,921.2
6,084.2
7,126.2
7,350.8
7,751.3
8,588.8
8,627.3
2,677.9
3,066.9
3,530.1
5,069.0
5,428.1
5,745.9
5,848.0
6,793.0
6,967.1
7,379.2
8,305.0
8,377.9
54.9
52.0
49.9
49.2
53.8
98.1
167.7
265.6
318.9
308.3
277.8
244.4
0.0
0.0
..
..
..
..
..
..
..
..
..
..
578.8
718.7
798.0
946.1
1,112.0
1,041.9
924.5
946.0
942.2
1,043.8
1,144.6
1,106.7
220.5
215.1
209.1
203.3
185.3
173.0
166.5
176.4
172.2
171.3
664.1
1,102.8
190.7
190.1
190.3
190.7
179.4
171.6
166.5
176.4
172.2
171.3
178.4
508.4
374.2
267.5
401.6
511.9
503.6
490.8
439.1
493.0
701.9
778.4
628.1
1,013.3
10.5
5.9
5.7
3.2
2.9
2.8
2.6
4.3
2.9
3.5
3.9
5.1
0.6
0.4
0.4
0.4
0.4
0.4
2.5
0.2
0.2
0.2
0.2
0.2
34.4
7.8
19.9
12.2
11.5
15.0
4.7
4.8
4.8
4.7
5.4
7.7
2.6
0.4
0.4
0.4
0.4
0.4
0.2
0.2
0.2
0.2
0.2
0.2
External debt flows
906.2
1,555.6
1,350.2
2,449.2
908.2
1,457.2
774.8
1,694.7
1,013.2
1,079.2
2,527.7
957.8
906.2
1,555.6
1,350.2
2,449.2
908.2
1,457.2
774.8
1,694.7
1,013.2
1,079.2
2,057.9
833.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
469.8
124.5
454.3
927.3
833.3
789.8
500.9
1,064.8
686.3
712.8
730.4
552.9
1,194.2
875.6
452.7
922.4
827.1
783.6
494.7
1,060.5
684.8
712.8
730.4
552.9
1,194.2
875.6
1.6
4.8
6.2
6.2
6.2
4.3
1.4
..
..
..
0.0
0.0
575.8
526.5
651.2
1,772.2
399.4
379.6
34.8
1,036.5
493.1
602.3
1,182.7
466.1
453.5
633.2
523.1
1,665.6
413.5
396.6
89.9
981.9
282.8
526.3
863.7
-42.4
123.8
-101.9
134.3
112.8
-8.0
-12.8
-53.7
54.6
210.3
76.0
-150.8
384.0
61.0
81.4
93.2
136.1
204.5
220.8
242.6
242.6
292.8
338.2
328.9
304.5
56.5
77.5
89.2
129.9
198.5
215.0
237.4
238.4
285.3
328.3
320.6
290.2
0.6
0.2
0.1
0.2
0.1
0.1
0.1
0.1
0.2
1.7
1.9
3.7
3.9
3.7
4.0
5.9
5.9
5.7
5.1
4.0
7.4
8.2
6.5
10.6
514.8
445.1
558.0
1,636.1
194.9
158.8
-207.7
793.9
200.2
264.2
853.8
161.7
515.3
1,008.6
926.6
925.9
705.4
1,285.6
928.8
955.4
1,023.2
891.0
1,523.1
1,180.1
509.2
999.9
916.3
913.5
693.3
1,275.5
922.2
951.3
1,015.7
881.2
1,514.8
1,165.8
2.2
5.0
6.3
6.4
6.3
4.4
1.6
0.1
0.2
1.7
1.9
3.7
2. Other non-debt resource inflows
591.6
958.3
1,020.0
819.6
1,165.0
974.3
1,181.4
861.9
766.3
716.2
296.8
956.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
277.5
179.8
201.4
191.0
214.4
239.3
237.6
237.7
306.8
288.3
276.7
..
54.8
64.6
68.6
51.8
43.2
39.9
42.1
38.9
50.6
34.3
40.5
..
3. Major economic aggregates
15,110.5
16,768.8
17,247.0
17,196.0
18,168.8
19,549.5
20,197.4
21,721.2
22,173.3
23,102.3
22,170.5
26,171.8
4,992.9
6,290.1
6,729.0
6,307.0
6,815.5
6,988.4
6,817.0
7,461.5
7,355.9
7,427.7
6,392.0
8,052.8
2,617.9
2,810.6
2,920.4
3,098.2
3,369.5
3,666.2
3,863.7
4,322.8
4,776.5
5,401.5
5,588.6
7,203.4
8,678.6
10,836.5
11,597.5
11,474.9
11,825.6
11,808.8
11,502.4
12,395.5
14,117.5
13,983.5
11,698.0
16,895.2
799.1
907.7
1,192.3
1,207.2
1,380.3
1,182.6
1,277.8
893.2
1,352.6
1,345.8
1,021.0
1,625.6
-804.1
-1,408.7
-1,580.7
-1,762.5
-1,372.1
-979.9
-682.7
-288.3
-1,581.8
-661.6
676.9
-1,221.8
2,670.8
2,749.8
2,495.2
2,981.9
3,431.8
3,730.9
3,788.2
4,679.4
4,740.7
5,710.5
8,096.5
..
4. Ratios
80.3
70.3
75.6
108.9
108.1
109.1
111.7
117.2
124.6
131.2
172.5
147.2
26.5
26.4
29.5
39.9
40.6
39.0
37.7
40.2
41.3
42.2
49.7
45.3
10.3
16.0
13.8
14.7
10.4
18.4
13.6
12.8
13.9
12.0
23.8
14.7
1.2
1.3
1.4
2.2
3.0
3.2
3.6
3.3
4.0
4.6
5.1
3.8
0.4
0.5
0.5
0.8
1.1
1.1
1.2
1.1
1.3
1.5
1.5
1.2
9.3
6.1
7.9
7.5
6.8
6.4
5.8
5.6
7.7
8.0
5.7
8.6
39.3
40.9
39.3
31.3
29.8
29.1
29.7
22.8
20.9
18.8
16.4
14.1
47.6
53.1
54.3
47.2
48.1
49.7
51.1
47.3
47.9
46.8
49.0
46.9
66.6
62.2
49.1
43.4
46.6
48.9
49.8
53.5
51.7
58.6
73.4
..
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
..
5. Long-term external debt
Debt outstanding and disbursed
3,413.3
3,936.7
4,475.4
6,152.5
6,680.5
6,963.2
7,008.7
8,072.2
8,293.0
8,795.1
9,733.4
9,734.0
Public and publicly guaranteed
2,834.5
3,218.0
3,677.4
5,206.4
5,568.5
5,921.2
6,084.2
7,126.2
7,350.8
7,751.3
8,588.8
8,627.3
2,703.9
3,095.3
3,538.7
3,988.2
4,247.3
4,572.8
4,697.3
4,964.8
5,182.6
5,620.2
6,391.7
6,489.4
1,907.5
2,344.8
2,762.8
3,241.1
3,541.1
3,792.5
3,893.6
4,134.9
4,394.9
4,564.2
5,403.6
5,554.5
1,204.3
1,446.5
1,609.7
1,753.8
1,809.8
1,845.5
1,879.2
1,568.5
1,503.4
1,434.6
1,397.9
1,294.4
796.4
750.5
775.9
747.1
706.2
780.4
803.8
830.0
787.7
1,056.1
988.0
934.9
371.0
358.9
387.1
394.5
386.0
370.9
385.8
425.7
415.3
401.9
409.6
376.5
130.6
122.7
138.7
1,218.2
1,321.2
1,348.4
1,386.9
2,161.4
2,168.1
2,131.0
2,197.1
2,137.9
..
..
..
1,000.0
1,000.0
1,000.0
1,000.0
1,700.0
1,700.0
1,700.0
1,800.0
1,800.0
130.6
122.7
138.7
218.2
321.2
348.4
386.9
461.4
468.1
431.0
397.1
337.9
..
..
..
..
..
..
..
..
..
..
..
..
Public sector
2,834.5
3,218.0
3,677.4
5,206.4
5,568.5
5,921.2
6,084.2
7,126.2
7,350.8
7,751.3
8,588.8
8,627.3
2,703.9
3,095.3
3,538.7
3,988.2
4,247.3
4,572.8
4,697.3
4,964.8
5,182.6
5,620.2
6,391.7
6,489.4
1,907.5
2,344.8
2,762.8
3,241.1
3,541.1
3,792.5
3,893.6
4,134.9
4,394.9
4,564.2
5,403.6
5,554.5
1,204.3
1,446.5
1,609.7
1,753.8
1,809.8
1,845.5
1,879.2
1,568.5
1,503.4
1,434.6
1,397.9
1,294.4
796.4
750.5
775.9
747.1
706.2
780.4
803.8
830.0
787.7
1,056.1
988.0
934.9
371.0
358.9
387.1
394.5
386.0
370.9
385.8
425.7
415.3
401.9
409.6
376.5
130.6
122.7
138.7
1,218.2
1,321.2
1,348.4
1,386.9
2,161.4
2,168.1
2,131.0
2,197.1
2,137.9
..
..
..
1,000.0
1,000.0
1,000.0
1,000.0
1,700.0
1,700.0
1,700.0
1,800.0
1,800.0
130.6
122.7
138.7
218.2
321.2
348.4
386.9
461.4
468.1
431.0
397.1
337.9
..
..
..
..
..
..
..
..
..
..
..
..
General Government
2,677.9
3,066.9
3,530.1
5,069.0
5,428.1
5,745.9
5,848.0
6,793.0
6,967.1
7,379.2
8,305.0
8,377.9
2,552.5
2,948.8
3,395.3
3,854.2
4,109.7
4,447.6
4,582.2
4,851.9
5,073.0
5,514.4
6,345.0
6,446.7
1,868.3
2,308.0
2,727.8
3,208.3
3,510.0
3,763.5
3,866.6
4,110.1
4,371.5
4,542.7
5,384.1
5,536.9
1,179.4
1,421.8
1,585.5
1,730.5
1,787.1
1,823.5
1,858.1
1,548.5
1,484.3
1,416.3
1,380.4
1,277.8
684.2
640.8
667.5
645.9
599.7
684.1
715.6
741.7
701.5
971.7
960.9
909.8
371.0
358.9
387.1
392.3
377.2
363.0
374.2
412.5
402.7
389.6
396.1
364.1
125.4
118.1
134.7
1,214.8
1,318.4
1,298.2
1,265.8
1,941.2
1,894.1
1,864.8
1,960.0
1,931.2
..
..
..
1,000.0
1,000.0
1,000.0
1,000.0
1,700.0
1,700.0
1,700.0
1,800.0
1,800.0
125.4
118.1
134.7
214.8
318.4
298.2
265.8
241.2
194.1
164.8
160.0
131.2
..
..
..
..
..
..
..
..
..
..
..
..
Other public sector
54.9
52.0
49.9
49.2
53.8
98.1
167.7
265.6
318.9
308.3
277.8
244.4
54.5
51.6
49.5
48.8
53.3
49.7
48.3
47.2
44.8
42.1
40.7
37.7
39.2
36.9
35.0
32.8
31.1
28.9
27.0
24.7
23.5
21.5
19.5
17.5
24.8
24.7
24.2
23.3
22.7
21.9
21.1
20.0
19.1
18.3
17.5
16.6
15.2
14.7
14.4
16.0
22.2
20.7
21.3
22.4
21.3
20.6
21.2
20.1
..
..
0.0
2.2
8.8
7.9
11.6
13.2
12.6
12.4
13.5
12.5
0.4
0.4
0.4
0.4
0.4
48.4
119.4
218.5
274.1
266.2
237.1
206.7
..
..
..
..
..
..
..
..
..
..
..
..
0.4
0.4
0.4
0.4
0.4
48.4
119.4
218.5
274.1
266.2
237.1
206.7
..
..
..
..
..
..
..
..
..
..
..
..
Private sector guaranteed by public sector
0.0
0.0
..
..
..
..
..
..
..
..
..
..
0.0
0.0
..
..
..
..
..
..
..
..
..
..
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Private nonguaranteed
578.8
718.7
798.0
946.1
1,112.0
1,041.9
924.5
946.0
942.2
1,043.8
1,144.6
1,106.7
..
..
..
..
..
..
..
..
..
..
..
300.0
578.8
718.7
798.0
946.1
1,112.0
1,041.9
924.5
946.0
942.2
1,043.8
1,144.6
806.7
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
602.3
731.7
809.4
898.9
935.5
965.3
940.2
984.7
936.5
908.5
1,034.0
1,015.4
Disbursements
906.2
1,555.6
1,350.2
2,449.2
908.2
1,457.2
774.8
1,694.7
1,013.2
1,079.2
2,057.9
833.2
454.3
559.3
515.5
1,607.8
590.4
564.6
386.8
1,159.7
523.0
692.9
1,604.1
388.6
450.7
559.3
495.4
528.2
464.8
515.7
310.4
360.7
467.1
654.6
996.2
388.6
437.0
499.9
457.5
513.0
443.2
388.4
243.7
323.4
455.7
352.0
988.8
387.8
214.1
258.5
174.8
156.6
140.7
113.0
105.1
74.0
16.0
4.0
4.1
5.0
13.7
59.5
37.9
15.1
21.6
127.3
66.8
37.2
11.4
302.6
7.3
0.9
9.9
32.5
28.7
9.3
17.8
7.2
27.8
34.8
11.4
2.6
7.3
0.9
3.6
0.0
20.2
1,079.6
125.6
48.9
76.3
799.0
55.8
38.3
608.0
0.0
0.0
0.0
0.0
1,000.0
0.0
0.0
0.0
700.0
0.0
0.0
600.0
0.0
3.6
0.0
20.2
79.6
125.6
48.9
76.3
99.0
55.8
38.3
8.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
454.3
559.3
515.5
1,607.8
590.4
564.6
386.8
1,159.7
523.0
692.9
1,604.1
388.6
450.7
559.3
495.4
528.2
464.8
515.7
310.4
360.7
467.1
654.6
996.2
388.6
437.0
499.9
457.5
513.0
443.2
388.4
243.7
323.4
455.7
352.0
988.8
387.8
214.1
258.5
174.8
156.6
140.7
113.0
105.1
74.0
16.0
4.0
4.1
5.0
13.7
59.5
37.9
15.1
21.6
127.3
66.8
37.2
11.4
302.6
7.3
0.9
9.9
32.5
28.7
9.3
17.8
7.2
27.8
34.8
11.4
2.6
7.3
0.9
3.6
0.0
20.2
1,079.6
125.6
48.9
76.3
799.0
55.8
38.3
608.0
0.0
0.0
0.0
0.0
1,000.0
0.0
0.0
0.0
700.0
0.0
0.0
600.0
0.0
3.6
0.0
20.2
79.6
125.6
48.9
76.3
99.0
55.8
38.3
8.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
451.5
559.3
515.5
1,605.7
582.4
516.6
311.4
1,060.7
466.4
670.9
1,604.1
388.6
447.9
559.3
495.4
526.1
456.7
515.7
306.3
360.7
466.4
654.6
996.2
388.6
434.2
499.9
457.5
513.0
442.7
388.3
243.7
323.4
455.1
352.0
988.8
387.8
212.6
258.5
174.8
156.6
140.5
112.9
105.1
74.0
16.0
4.0
4.1
5.0
13.7
59.5
37.9
13.1
14.1
127.3
62.6
37.2
11.4
302.6
7.3
0.9
9.9
32.5
28.7
7.3
10.3
7.2
23.6
34.8
11.4
2.6
7.3
0.9
3.6
0.0
20.2
1,079.6
125.6
0.9
5.2
700.0
0.0
16.3
608.0
0.0
0.0
0.0
0.0
1,000.0
0.0
0.0
0.0
700.0
0.0
0.0
600.0
0.0
3.6
0.0
20.2
79.6
125.6
0.9
5.2
0.0
0.0
16.3
8.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.8
0.0
0.0
2.1
8.1
48.0
75.3
99.0
56.5
22.0
0.0
0.0
2.8
0.0
0.0
2.1
8.1
0.0
4.2
0.0
0.7
0.0
0.0
0.0
2.8
0.0
0.0
0.0
0.5
0.0
0.0
0.0
0.7
0.0
0.0
0.0
1.5
0.0
0.0
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.1
7.5
0.0
4.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.1
7.5
0.0
4.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
48.0
71.2
99.0
55.8
22.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
48.0
71.2
99.0
55.8
22.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
451.9
996.3
834.7
841.4
317.8
892.6
388.0
535.0
490.2
386.3
453.8
444.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
300.0
451.9
996.3
834.7
841.4
317.8
892.6
388.0
535.0
490.2
386.3
453.8
144.6
Memo:
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
108.9
134.9
79.5
90.2
97.4
84.5
24.4
24.0
8.6
20.4
144.7
66.2
Principal repayment
452.7
922.4
827.1
783.6
494.7
1,060.5
684.8
712.8
730.4
552.9
1,194.2
875.6
63.0
66.0
61.2
82.8
113.5
138.4
178.5
202.7
256.3
275.7
822.2
299.4
58.0
59.3
55.8
77.9
107.1
129.6
144.1
164.1
212.4
202.3
269.7
249.4
47.6
45.5
40.8
38.9
74.6
96.1
112.6
140.8
171.8
174.2
184.9
212.7
8.2
11.1
13.3
16.1
20.8
35.2
44.9
51.9
61.2
68.0
71.5
87.8
10.4
13.7
15.0
38.9
32.5
33.5
31.5
23.3
40.6
28.1
84.7
36.7
0.0
1.6
2.4
5.6
7.7
8.1
8.5
7.7
10.4
10.9
8.8
18.0
5.1
6.8
5.4
5.0
6.4
8.8
34.4
38.7
43.9
73.4
552.6
50.0
..
..
..
..
..
..
..
..
0.0
0.0
500.0
0.0
5.1
6.8
5.4
5.0
6.4
8.8
34.4
38.7
43.9
73.4
52.6
50.0
..
..
..
..
..
..
..
..
..
..
..
..
63.0
66.0
61.2
82.8
113.5
138.4
178.5
202.7
256.3
275.7
822.2
299.4
58.0
59.3
55.8
77.9
107.1
129.6
144.1
164.1
212.4
202.3
269.7
249.4
47.6
45.5
40.8
38.9
74.6
96.1
112.6
140.8
171.8
174.2
184.9
212.7
8.2
11.1
13.3
16.1
20.8
35.2
44.9
51.9
61.2
68.0
71.5
87.8
10.4
13.7
15.0
38.9
32.5
33.5
31.5
23.3
40.6
28.1
84.7
36.7
0.0
1.6
2.4
5.6
7.7
8.1
8.5
7.7
10.4
10.9
8.8
18.0
5.1
6.8
5.4
5.0
6.4
8.8
34.4
38.7
43.9
73.4
552.6
50.0
..
..
..
..
..
..
..
..
0.0
0.0
500.0
0.0
5.1
6.8
5.4
5.0
6.4
8.8
34.4
38.7
43.9
73.4
52.6
50.0
..
..
..
..
..
..
..
..
..
..
..
..
54.2
60.6
57.5
70.7
109.3
126.3
167.2
199.2
251.1
242.4
732.1
266.7
50.7
54.4
52.6
66.3
103.5
118.1
132.9
160.6
209.0
198.8
209.3
246.4
44.7
43.2
39.0
36.7
72.4
93.9
110.7
138.8
169.8
172.3
183.0
210.7
8.0
11.0
12.8
15.2
19.9
34.4
44.1
51.1
60.3
67.2
70.7
87.0
6.0
11.2
13.7
29.6
31.1
24.2
22.2
21.7
39.1
26.5
26.4
35.7
0.0
1.6
2.4
5.6
7.7
8.1
8.5
7.7
10.4
10.9
8.8
18.0
3.5
6.2
4.8
4.4
5.8
8.2
34.2
38.7
42.1
43.6
522.8
20.3
..
..
..
..
..
..
..
..
0.0
0.0
500.0
0.0
3.5
6.2
4.8
4.4
5.8
8.2
34.2
38.7
42.1
43.6
22.8
20.3
..
..
..
..
..
..
..
..
..
..
..
..
2.9
2.9
2.1
2.9
2.6
2.8
2.7
2.5
2.5
32.3
32.3
31.8
2.9
2.9
2.1
2.9
2.6
2.8
2.5
2.5
2.5
2.5
2.5
2.0
2.9
2.3
1.8
2.3
2.2
2.2
2.0
2.0
2.0
2.0
2.0
2.0
0.2
0.1
0.5
0.9
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
..
0.5
0.3
0.6
0.4
0.6
0.5
0.5
0.5
0.5
0.5
0.0
..
..
..
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
..
..
..
..
..
..
0.2
..
0.0
29.8
29.8
29.8
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.2
..
0.0
29.8
29.8
29.8
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
389.7
856.4
765.9
700.8
381.2
922.1
506.3
510.1
474.1
277.2
372.0
576.2
..
..
..
..
..
..
..
..
..
..
..
..
389.7
856.4
765.9
700.8
381.2
922.1
506.3
510.1
474.1
277.2
372.0
576.2
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
0.2
2.2
2.9
3.4
5.9
16.3
23.8
28.2
37.1
43.7
49.5
64.6
Net flows on debt
453.5
633.2
523.1
1,665.6
413.5
396.6
89.9
981.9
282.8
526.3
863.7
-42.4
391.3
493.3
454.4
1,524.9
476.9
426.2
208.2
957.0
266.7
417.2
781.9
89.2
392.7
500.1
439.6
450.3
357.8
386.1
166.3
196.6
254.7
452.3
726.5
139.2
389.4
454.3
416.7
474.1
368.6
292.3
131.0
182.6
283.9
177.8
803.9
175.1
205.9
247.3
161.5
140.5
120.0
77.8
60.2
22.1
-45.2
-64.0
-67.4
-82.8
3.3
45.8
22.9
-23.8
-10.9
93.8
35.3
14.0
-29.3
274.5
-77.4
-35.9
9.9
31.0
26.3
3.8
10.1
-1.0
19.3
27.1
0.9
-8.3
-1.4
-17.2
-1.4
-6.8
14.8
1,074.6
119.2
40.1
41.9
760.4
12.0
-35.0
55.4
-50.0
..
..
..
1,000.0
..
..
..
700.0
0.0
0.0
100.0
0.0
-1.4
-6.8
14.8
74.6
119.2
40.1
41.9
60.4
12.0
-35.0
-44.6
-50.0
..
..
..
..
..
..
..
..
..
..
..
..
391.3
493.3
454.4
1,524.9
476.9
426.2
208.2
957.0
266.7
417.2
781.9
89.2
392.7
500.1
439.6
450.3
357.8
386.1
166.3
196.6
254.7
452.3
726.5
139.2
389.4
454.3
416.7
474.1
368.6
292.3
131.0
182.6
283.9
177.8
803.9
175.1
205.9
247.3
161.5
140.5
120.0
77.8
60.2
22.1
-45.2
-64.0
-67.4
-82.8
3.3
45.8
22.9
-23.8
-10.9
93.8
35.3
14.0
-29.3
274.5
-77.4
-35.9
9.9
31.0
26.3
3.8
10.1
-1.0
19.3
27.1
0.9
-8.3
-1.4
-17.2
-1.4
-6.8
14.8
1,074.6
119.2
40.1
41.9
760.4
12.0
-35.0
55.4
-50.0
..
..
..
1,000.0
..
..
..
700.0
0.0
0.0
100.0
0.0
-1.4
-6.8
14.8
74.6
119.2
40.1
41.9
60.4
12.0
-35.0
-44.6
-50.0
..
..
..
..
..
..
..
..
..
..
..
..
397.3
498.8
458.1
1,535.0
473.0
390.3
144.3
861.4
215.3
428.5
872.0
121.9
397.2
505.0
442.7
459.8
353.3
397.6
173.3
200.1
257.4
455.8
786.8
142.2
389.5
456.6
418.5
476.4
370.3
294.5
133.0
184.6
285.2
179.8
805.9
177.1
204.6
247.4
162.0
141.4
120.5
78.6
61.0
22.9
-44.4
-63.2
-66.6
-82.0
7.7
48.3
24.2
-16.6
-17.0
103.1
40.4
15.5
-27.8
276.0
-19.0
-34.9
9.9
31.0
26.3
1.7
2.6
-1.0
15.2
27.1
0.9
-8.3
-1.4
-17.2
0.2
-6.2
15.4
1,075.2
119.8
-7.3
-29.1
661.3
-42.1
-27.3
85.2
-20.3
..
..
..
1,000.0
..
..
..
700.0
0.0
0.0
100.0
0.0
0.2
-6.2
15.4
75.2
119.8
-7.3
-29.1
-38.7
-42.1
-27.3
-14.8
-20.3
..
..
..
..
..
..
..
..
..
..
..
..
-0.1
-2.9
-2.1
-0.8
5.5
45.2
72.7
96.6
54.1
-10.2
-32.3
-31.8
-0.1
-2.9
-2.1
-0.8
5.5
-2.8
1.7
-2.5
-1.8
-2.5
-2.5
-2.0
-0.1
-2.3
-1.8
-2.3
-1.7
-2.2
-2.0
-2.0
-1.3
-2.0
-2.0
-2.0
1.3
-0.1
-0.5
-0.9
-0.6
-0.8
-0.8
-0.8
-0.8
-0.8
-0.8
-0.8
..
-0.5
-0.3
1.5
7.2
-0.6
3.7
-0.5
-0.5
-0.5
-0.5
0.0
..
..
..
2.1
7.5
0.0
4.2
0.0
0.0
0.0
0.0
0.0
..
..
..
..
..
48.0
71.0
99.0
55.8
-7.7
-29.8
-29.8
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
48.0
71.0
99.0
55.8
-7.7
-29.8
-29.8
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
62.2
139.9
68.8
140.6
-63.4
-29.5
-118.3
24.9
16.1
109.1
81.8
-131.6
..
..
..
..
..
..
..
..
..
..
..
300.0
62.2
139.9
68.8
140.6
-63.4
-29.5
-118.3
24.9
16.1
109.1
81.8
-431.6
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
108.7
132.7
76.6
86.8
91.5
68.2
0.7
-4.2
-28.5
-23.4
95.2
1.6
Interest payments
56.5
77.5
89.2
129.9
198.5
215.0
237.4
238.4
285.3
328.3
320.6
290.2
46.3
58.9
70.4
111.4
178.3
193.0
217.7
219.9
267.2
305.4
301.8
246.7
43.2
55.5
67.5
80.7
91.0
100.0
124.5
119.3
126.6
155.3
136.3
129.1
36.4
46.3
57.2
70.1
81.2
88.1
111.0
103.9
110.9
142.0
117.7
117.2
11.7
12.7
14.5
16.8
18.4
19.4
21.6
24.0
27.6
31.8
24.9
22.3
6.7
9.2
10.3
10.6
9.8
12.0
13.4
15.4
15.7
13.3
18.7
11.9
1.3
1.9
2.5
4.3
3.0
2.8
3.3
3.0
4.0
4.2
3.5
2.9
3.1
3.4
2.9
30.7
87.3
93.0
93.2
100.7
140.6
150.1
165.4
117.6
..
..
..
27.0
81.3
81.3
81.3
81.3
125.0
125.0
149.1
115.0
3.1
3.4
2.9
3.7
6.0
11.7
11.9
19.4
15.6
25.1
16.3
2.6
..
..
..
..
..
..
..
..
..
..
..
..
46.3
58.9
70.4
111.4
178.3
193.0
217.7
219.9
267.2
305.4
301.8
246.7
43.2
55.5
67.5
80.7
91.0
100.0
124.5
119.3
126.6
155.3
136.3
129.1
36.4
46.3
57.2
70.1
81.2
88.1
111.0
103.9
110.9
142.0
117.7
117.2
11.7
12.7
14.5
16.8
18.4
19.4
21.6
24.0
27.6
31.8
24.9
22.3
6.7
9.2
10.3
10.6
9.8
12.0
13.4
15.4
15.7
13.3
18.7
11.9
1.3
1.9
2.5
4.3
3.0
2.8
3.3
3.0
4.0
4.2
3.5
2.9
3.1
3.4
2.9
30.7
87.3
93.0
93.2
100.7
140.6
150.1
165.4
117.6
..
..
..
27.0
81.3
81.3
81.3
81.3
125.0
125.0
149.1
115.0
3.1
3.4
2.9
3.7
6.0
11.7
11.9
19.4
15.6
25.1
16.3
2.6
..
..
..
..
..
..
..
..
..
..
..
..
42.8
53.7
65.8
106.7
176.5
188.6
213.0
206.1
255.8
285.8
285.8
245.6
40.1
50.7
62.9
76.0
89.2
95.7
119.8
114.4
122.5
153.3
133.7
128.1
35.6
45.7
56.6
68.6
80.3
86.8
109.7
102.6
110.4
141.1
117.2
116.8
11.4
12.4
14.1
16.2
17.9
19.0
21.1
23.5
27.2
31.0
24.5
22.0
4.6
5.1
6.3
7.3
8.9
8.9
10.1
11.8
12.1
12.2
16.5
11.3
1.3
1.9
2.5
4.2
2.9
2.8
3.3
3.0
4.0
4.1
3.4
2.8
2.7
2.9
2.9
30.7
87.3
93.0
93.2
91.7
133.3
132.5
152.1
117.5
..
..
..
27.0
81.3
81.3
81.3
81.3
125.0
125.0
149.1
115.0
2.7
2.9
2.9
3.7
6.0
11.7
11.9
10.4
8.3
7.5
3.0
2.5
..
..
..
..
..
..
..
..
..
..
..
..
1.0
1.5
1.6
1.6
1.1
1.4
1.6
10.6
8.0
19.2
14.0
0.7
1.0
1.5
1.6
1.6
1.1
1.4
1.6
1.6
0.7
1.6
0.7
0.6
0.9
0.7
0.6
1.5
0.9
1.3
1.3
1.3
0.5
0.9
0.4
0.4
0.3
0.3
0.4
0.6
0.5
0.4
0.4
0.4
0.4
0.8
0.4
0.3
0.1
0.8
0.9
0.1
0.3
0.1
0.3
0.3
0.2
0.7
0.3
0.3
..
..
..
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.1
0.1
..
..
..
..
..
..
..
9.0
7.3
17.6
13.3
0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
9.0
7.3
17.6
13.3
0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
10.2
18.6
18.8
18.5
20.2
22.0
19.7
18.5
18.1
22.9
18.8
43.5
..
..
..
..
..
..
..
..
..
..
..
22.5
10.2
18.6
18.8
18.5
20.2
22.0
19.7
18.5
18.1
22.9
18.8
21.0
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
4.1
4.7
6.0
7.3
7.9
8.5
10.3
10.9
11.8
11.2
12.4
15.6
397.0
555.7
433.9
1,535.6
215.0
181.7
-147.4
743.4
-2.5
198.0
543.1
-332.6
345.0
434.4
383.9
1,413.5
298.6
233.2
-9.4
737.0
-0.5
111.8
480.1
-157.5
349.6
444.6
372.1
369.6
266.8
286.1
41.8
77.3
128.1
297.0
590.2
10.1
353.0
408.0
359.4
404.0
287.5
204.2
20.0
78.7
173.0
35.8
686.2
57.9
194.2
234.7
147.0
123.7
101.6
58.4
38.6
-1.9
-72.8
-95.8
-92.3
-105.1
-3.4
36.6
12.7
-34.3
-20.7
81.8
21.9
-1.4
-44.9
261.2
-96.1
-47.7
8.6
29.0
23.7
-0.5
7.1
-3.8
16.1
24.1
-3.0
-12.4
-4.9
-20.0
-4.5
-10.2
11.9
1,043.9
31.9
-52.9
-51.3
659.7
-128.6
-185.1
-110.0
-167.6
..
..
..
973.0
-81.3
-81.3
-81.3
618.7
-125.0
-125.0
-49.1
-115.0
-4.5
-10.2
11.9
70.9
113.2
28.4
30.0
41.0
-3.6
-60.1
-60.9
-52.6
..
..
..
..
..
..
..
..
..
..
..
..
345.0
434.4
383.9
1,413.5
298.6
233.2
-9.4
737.0
-0.5
111.8
480.1
-157.5
349.6
444.6
372.1
369.6
266.8
286.1
41.8
77.3
128.1
297.0
590.2
10.1
353.0
408.0
359.4
404.0
287.5
204.2
20.0
78.7
173.0
35.8
686.2
57.9
194.2
234.7
147.0
123.7
101.6
58.4
38.6
-1.9
-72.8
-95.8
-92.3
-105.1
-3.4
36.6
12.7
-34.3
-20.7
81.8
21.9
-1.4
-44.9
261.2
-96.1
-47.7
8.6
29.0
23.7
-0.5
7.1
-3.8
16.1
24.1
-3.0
-12.4
-4.9
-20.0
-4.5
-10.2
11.9
1,043.9
31.9
-52.9
-51.3
659.7
-128.6
-185.1
-110.0
-167.6
..
..
..
973.0
-81.3
-81.3
-81.3
618.7
-125.0
-125.0
-49.1
-115.0
-4.5
-10.2
11.9
70.9
113.2
28.4
30.0
41.0
-3.6
-60.1
-60.9
-52.6
..
..
..
..
..
..
..
..
..
..
..
..
354.6
445.1
392.3
1,428.3
296.5
201.6
-68.7
655.3
-40.5
142.6
586.2
-123.7
357.1
454.2
379.8
383.8
264.1
301.9
53.5
85.7
134.9
302.5
653.1
14.1
354.0
411.0
361.9
407.7
290.0
207.7
23.2
82.0
174.8
38.6
688.6
60.2
193.1
235.0
147.9
125.2
102.6
59.6
39.9
-0.7
-71.6
-94.2
-91.1
-103.9
3.1
43.2
18.0
-23.9
-26.0
94.2
30.3
3.7
-39.9
263.8
-35.5
-46.2
8.6
29.0
23.7
-2.5
-0.3
-3.8
11.9
24.1
-3.0
-12.4
-4.9
-19.9
-2.5
-9.1
12.4
1,044.5
32.5
-100.3
-122.2
569.7
-175.4
-159.8
-67.0
-137.8
..
..
..
973.0
-81.3
-81.3
-81.3
618.7
-125.0
-125.0
-49.1
-115.0
-2.5
-9.1
12.4
71.5
113.8
-19.0
-41.0
-49.1
-50.4
-34.8
-17.9
-22.8
..
..
..
..
..
..
..
..
..
..
..
..
-1.1
-4.3
-3.7
-2.3
4.3
43.8
71.0
86.0
46.1
-29.4
-46.3
-32.5
-1.1
-4.3
-3.7
-2.3
4.3
-4.2
0.1
-4.1
-2.4
-4.1
-3.2
-2.6
-1.0
-3.0
-2.5
-3.7
-2.6
-3.4
-3.3
-3.2
-1.8
-2.8
-2.4
-2.4
1.0
-0.4
-0.9
-1.5
-1.0
-1.3
-1.3
-1.2
-1.2
-1.6
-1.2
-1.2
-0.1
-1.4
-1.2
1.4
6.9
-0.7
3.3
-0.8
-0.6
-1.3
-0.8
-0.3
..
..
..
2.1
7.5
-0.1
4.2
0.0
0.0
0.0
-0.1
-0.1
..
..
..
..
..
48.0
71.0
90.0
48.5
-25.3
-43.0
-29.9
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
48.0
71.0
90.0
48.5
-25.3
-43.0
-29.9
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
52.0
121.3
50.0
122.1
-83.7
-51.5
-138.0
6.4
-2.0
86.2
63.0
-175.1
..
..
..
..
..
..
..
..
..
..
..
277.5
52.0
121.3
50.0
122.1
-83.7
-51.5
-138.0
6.4
-2.0
86.2
63.0
-452.6
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
104.6
128.0
70.6
79.5
83.5
59.7
-9.6
-15.1
-40.3
-34.6
82.8
-14.0
Debt service
509.2
999.9
916.3
913.5
693.3
1,275.5
922.2
951.3
1,015.7
881.2
1,514.8
1,165.8
109.3
124.9
131.6
194.2
291.8
331.4
396.2
422.7
523.5
581.1
1,124.0
546.1
101.1
114.8
123.3
158.5
198.1
229.6
268.6
283.3
339.0
357.6
406.0
378.5
84.0
91.8
98.0
109.0
155.8
184.1
223.7
244.7
282.7
316.2
302.6
329.9
19.9
23.8
27.8
32.9
39.1
54.6
66.5
75.9
88.8
99.8
96.4
110.1
17.1
22.9
25.2
49.5
42.3
45.5
44.9
38.7
56.3
41.4
103.4
48.6
1.3
3.5
5.0
9.8
10.7
11.0
11.7
10.7
14.4
15.0
12.3
20.9
8.2
10.2
8.3
35.7
93.7
101.8
127.6
139.3
184.4
223.5
718.0
167.6
..
..
..
27.0
81.3
81.3
81.3
81.3
125.0
125.0
649.1
115.0
8.2
10.2
8.3
8.7
12.4
20.5
46.4
58.1
59.4
98.4
68.9
52.6
..
..
..
..
..
..
..
..
..
..
..
..
109.3
124.9
131.6
194.2
291.8
331.4
396.2
422.7
523.5
581.1
1,124.0
546.1
101.1
114.8
123.3
158.5
198.1
229.6
268.6
283.3
339.0
357.6
406.0
378.5
84.0
91.8
98.0
109.0
155.8
184.1
223.7
244.7
282.7
316.2
302.6
329.9
19.9
23.8
27.8
32.9
39.1
54.6
66.5
75.9
88.8
99.8
96.4
110.1
17.1
22.9
25.2
49.5
42.3
45.5
44.9
38.7
56.3
41.4
103.4
48.6
1.3
3.5
5.0
9.8
10.7
11.0
11.7
10.7
14.4
15.0
12.3
20.9
8.2
10.2
8.3
35.7
93.7
101.8
127.6
139.3
184.4
223.5
718.0
167.6
..
..
..
27.0
81.3
81.3
81.3
81.3
125.0
125.0
649.1
115.0
8.2
10.2
8.3
8.7
12.4
20.5
46.4
58.1
59.4
98.4
68.9
52.6
..
..
..
..
..
..
..
..
..
..
..
..
97.0
114.3
123.2
177.4
285.8
315.0
380.2
405.3
506.9
528.2
1,018.0
512.3
90.8
105.1
115.5
142.3
192.7
213.8
252.8
275.0
331.5
352.1
343.0
374.5
80.2
88.9
95.6
105.3
152.7
180.6
220.4
241.5
280.3
313.4
300.2
327.5
19.5
23.4
26.9
31.4
37.9
53.3
65.2
74.6
87.6
98.2
95.2
109.0
10.6
16.3
19.9
37.0
40.0
33.1
32.3
33.5
51.2
38.7
42.8
47.0
1.3
3.5
5.0
9.8
10.6
10.9
11.7
10.7
14.4
15.0
12.2
20.8
6.1
9.1
7.7
35.1
93.2
101.2
127.4
130.3
175.4
176.1
675.0
137.8
..
..
..
27.0
81.3
81.3
81.3
81.3
125.0
125.0
649.1
115.0
6.1
9.1
7.7
8.1
11.8
19.9
46.2
49.1
50.4
51.1
25.9
22.8
..
..
..
..
..
..
..
..
..
..
..
..
3.9
4.3
3.7
4.4
3.7
4.2
4.3
13.0
10.4
51.4
46.3
32.5
3.9
4.3
3.7
4.4
3.7
4.2
4.1
4.1
3.1
4.1
3.2
2.6
3.8
3.0
2.5
3.7
3.1
3.5
3.3
3.2
2.5
2.8
2.4
2.4
0.4
0.4
0.9
1.5
1.3
1.3
1.3
1.2
1.2
1.6
1.2
1.2
0.1
1.4
1.2
0.7
0.6
0.7
0.8
0.8
0.6
1.3
0.8
0.3
..
..
..
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.1
0.1
..
..
..
..
..
..
0.2
9.0
7.3
47.3
43.0
29.9
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.2
9.0
7.3
47.3
43.0
29.9
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..