$ millions, unless otherwise indicated
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
1. Summary external debt data
27,295.7
29,968.0
33,877.6
39,284.0
43,120.5
44,375.7
47,585.8
50,981.7
50,370.5
54,992.8
65,725.7
65,413.9
23,684.0
25,269.2
28,847.4
33,068.5
34,700.2
36,730.5
37,908.4
42,774.2
42,144.0
45,521.0
53,673.0
52,250.6
21,095.4
22,435.9
25,148.1
28,300.8
30,128.2
31,115.3
31,419.8
34,663.4
33,443.7
36,485.4
43,665.0
42,148.7
21,092.2
22,435.8
25,148.1
28,300.8
30,128.2
31,115.3
31,419.8
34,663.4
33,443.7
36,485.4
43,665.0
42,148.7
13,055.9
13,800.9
16,041.1
18,600.9
18,630.5
18,969.2
19,553.7
21,595.1
20,747.4
23,617.7
29,925.8
28,733.7
8,036.2
8,635.0
9,107.0
9,700.0
11,497.7
12,146.1
11,866.0
12,888.5
12,558.9
12,766.6
13,665.6
13,381.0
3.3
0.0
0.0
..
..
..
..
..
..
..
..
..
2,588.5
2,833.3
3,699.3
4,767.7
4,571.9
5,615.2
6,488.7
8,110.8
8,700.4
9,035.6
10,008.0
10,101.9
864.6
861.9
862.9
864.6
813.4
778.0
754.7
799.5
780.8
776.3
3,906.3
4,084.7
864.6
861.9
862.9
864.6
813.4
778.0
754.7
799.5
780.8
776.3
808.6
1,985.6
2,747.1
3,836.9
4,167.4
5,350.9
7,606.9
6,867.3
8,922.7
7,408.0
7,445.6
8,695.4
8,146.4
9,078.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.0
11.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
External debt flows
4,998.8
4,519.9
6,137.4
7,467.3
8,602.1
7,259.5
4,606.8
4,464.8
3,256.1
6,699.1
12,232.6
5,263.9
4,998.8
4,519.9
6,137.4
7,467.3
8,602.1
7,259.5
4,606.8
4,464.8
3,256.1
6,699.1
9,236.4
5,263.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2,996.2
0.0
2,427.5
2,428.8
2,780.5
3,994.2
3,714.6
2,473.7
2,656.8
2,797.3
2,742.3
2,916.7
3,943.3
5,139.1
2,427.5
2,428.8
2,780.5
3,994.2
3,714.6
2,473.7
2,656.8
2,797.3
2,742.3
2,916.7
3,943.3
4,211.7
..
..
..
..
..
..
..
..
..
..
0.0
927.4
3,108.0
3,180.9
3,687.4
4,656.6
7,143.6
4,046.1
4,005.4
152.8
551.5
5,032.2
7,740.0
1,057.3
2,571.3
2,091.1
3,356.9
3,473.1
4,887.6
4,785.8
1,949.9
1,667.5
513.9
3,782.4
5,293.1
1,052.2
536.8
1,089.8
330.5
1,183.5
2,256.1
-739.7
2,055.4
-1,514.7
37.6
1,249.8
-549.3
932.5
878.9
797.0
833.3
1,249.6
1,070.3
1,099.3
1,230.8
1,187.7
1,242.8
1,241.4
1,239.5
1,375.3
850.5
758.5
791.4
1,195.0
966.2
989.7
1,023.4
1,015.6
1,087.5
1,053.3
1,042.1
1,158.7
2.8
0.9
0.3
1.1
0.4
0.4
0.7
0.4
0.8
7.7
28.3
28.2
25.6
37.6
41.6
53.5
103.7
109.2
206.8
171.7
154.5
180.4
169.0
188.4
2,229.2
2,383.9
2,854.0
3,407.0
6,073.3
2,946.8
2,774.6
-1,034.9
-691.3
3,790.8
6,500.6
-318.0
3,306.4
3,225.8
3,613.8
5,243.8
4,784.9
3,573.0
3,887.6
3,985.0
3,985.1
4,158.1
5,182.7
6,514.4
3,278.0
3,187.2
3,571.9
5,189.2
4,680.8
3,463.4
3,680.2
3,812.9
3,829.8
3,970.0
4,985.4
5,370.5
2.8
0.9
0.3
1.1
0.4
0.4
0.7
0.4
0.8
7.7
28.3
955.6
2. Other non-debt resource inflows
1,369.4
2,076.0
2,091.9
3,213.1
3,134.1
2,240.0
1,626.0
1,952.1
2,926.4
1,359.3
1,115.3
1,614.0
131.9
166.1
-108.3
43.1
..
..
-25.9
-33.3
-184.4
279.7
-41.8
-397.8
416.4
632.3
448.4
703.8
767.1
416.4
842.5
988.7
481.8
420.5
791.0
..
292.0
171.7
279.1
260.8
277.8
232.1
253.6
265.6
296.6
275.1
294.1
..
3. Major economic aggregates
91,932.7
99,660.6
96,282.3
105,369.1
107,502.6
99,244.7
101,325.5
107,532.7
115,794.6
117,527.7
113,027.3
130,652.1
27,913.4
32,649.1
32,954.4
33,085.8
36,801.0
33,813.7
35,134.7
39,668.7
43,975.5
44,676.3
38,322.4
47,872.4
6,422.5
7,256.3
6,507.9
6,881.7
7,788.7
6,903.5
6,383.5
6,823.0
6,919.4
6,962.6
7,414.1
10,704.8
39,108.9
48,763.6
49,912.6
49,667.4
53,142.9
43,623.7
47,516.9
52,159.3
58,182.2
56,758.6
48,343.8
62,866.5
1,444.5
2,079.4
2,079.3
1,268.4
2,207.9
1,409.6
1,366.8
1,783.2
1,716.1
1,698.8
960.2
1,743.1
-3,925.2
-7,999.6
-9,571.3
-7,844.0
-6,597.3
-2,160.7
-4,179.7
-3,677.3
-6,205.2
-4,406.8
-1,368.4
-3,261.5
22,713.3
19,082.3
15,958.8
17,944.1
19,416.5
21,996.7
24,282.1
25,268.1
23,549.7
25,329.9
34,653.0
34,354.1
4. Ratios
97.8
91.8
102.8
118.7
117.2
131.2
135.4
128.5
114.5
123.1
171.5
136.6
29.7
30.1
35.2
37.3
40.1
44.7
47.0
47.4
43.5
46.8
58.2
50.1
11.8
9.9
11.0
15.8
13.0
10.6
11.1
10.0
9.1
9.3
13.5
13.6
3.1
2.4
2.5
3.8
2.9
3.3
3.5
3.0
2.8
2.8
3.2
2.9
1.0
0.8
0.9
1.2
1.0
1.1
1.2
1.1
1.1
1.1
1.1
1.1
10.1
12.8
12.3
13.6
17.6
15.5
18.8
14.5
14.8
15.8
12.4
13.9
7.2
6.6
5.9
4.9
4.0
3.9
3.8
3.8
3.8
3.4
3.1
2.8
37.3
37.8
35.6
36.1
31.7
29.7
28.5
31.5
31.2
30.3
29.9
29.0
83.2
63.7
47.1
45.7
45.0
49.6
51.0
49.6
46.8
46.1
52.7
52.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5. Long-term external debt
Debt outstanding and disbursed
23,684.0
25,269.2
28,847.4
33,068.5
34,700.2
36,730.5
37,908.4
42,774.2
42,144.0
45,521.0
53,673.0
52,250.6
Public and publicly guaranteed
21,095.4
22,435.9
25,148.1
28,300.8
30,128.2
31,115.3
31,419.8
34,663.4
33,443.7
36,485.4
43,665.0
42,148.7
17,249.1
18,569.0
19,622.3
21,709.6
21,006.0
20,346.1
20,973.1
24,180.5
23,158.2
23,669.5
27,185.6
25,943.7
10,186.2
11,328.1
12,071.7
14,188.4
13,660.4
13,193.0
13,560.2
16,068.9
15,691.5
16,685.9
19,673.0
18,981.8
123.0
117.1
109.7
102.0
83.1
74.8
74.8
85.6
90.5
88.8
96.0
121.9
7,062.9
7,240.9
7,550.6
7,521.2
7,345.6
7,153.0
7,412.9
8,111.6
7,466.7
6,983.6
7,512.5
6,961.8
1,838.8
1,848.6
1,883.7
1,809.8
1,652.4
1,663.5
1,710.0
1,873.2
1,823.3
1,779.0
1,921.2
1,722.0
3,846.3
3,866.9
5,525.8
6,591.2
9,122.2
10,769.2
10,446.7
10,482.9
10,285.5
12,816.0
16,479.4
16,205.0
1,336.2
1,293.9
2,819.4
3,629.1
5,314.1
6,277.4
6,208.2
6,498.6
6,390.0
7,590.3
10,912.4
11,601.8
2,314.0
2,417.9
2,581.0
2,863.6
3,742.3
4,440.7
4,197.1
3,947.6
3,869.6
5,153.9
5,395.9
4,515.2
196.1
155.1
125.4
98.5
65.8
51.1
41.4
36.7
25.9
71.8
171.1
87.9
Public sector
21,092.2
22,435.8
25,148.1
28,300.8
30,128.2
31,115.3
31,419.8
34,663.4
33,443.7
36,485.4
43,665.0
42,148.7
17,245.8
18,569.0
19,622.3
21,709.6
21,006.0
20,346.1
20,973.1
24,180.5
23,158.2
23,669.5
27,185.6
25,943.7
10,182.9
11,328.1
12,071.7
14,188.4
13,660.4
13,193.0
13,560.2
16,068.9
15,691.5
16,685.9
19,673.0
18,981.8
123.0
117.1
109.7
102.0
83.1
74.8
74.8
85.6
90.5
88.8
96.0
121.9
7,062.9
7,240.9
7,550.6
7,521.2
7,345.6
7,153.0
7,412.9
8,111.6
7,466.7
6,983.6
7,512.5
6,961.8
1,838.8
1,848.6
1,883.7
1,809.8
1,652.4
1,663.5
1,710.0
1,873.2
1,823.3
1,779.0
1,921.2
1,722.0
3,846.3
3,866.9
5,525.8
6,591.2
9,122.2
10,769.2
10,446.7
10,482.9
10,285.5
12,816.0
16,479.4
16,205.0
1,336.2
1,293.9
2,819.4
3,629.1
5,314.1
6,277.4
6,208.2
6,498.6
6,390.0
7,590.3
10,912.4
11,601.8
2,314.0
2,417.9
2,581.0
2,863.6
3,742.3
4,440.7
4,197.1
3,947.6
3,869.6
5,153.9
5,395.9
4,515.2
196.1
155.1
125.4
98.5
65.8
51.1
41.4
36.7
25.9
71.8
171.1
87.9
General Government
13,055.9
13,800.9
16,041.1
18,600.9
18,630.5
18,969.2
19,553.7
21,595.1
20,747.4
23,617.7
29,925.8
28,733.7
10,058.6
10,844.3
11,417.7
13,182.8
12,473.6
12,229.0
13,056.7
15,224.1
14,663.6
15,320.6
18,038.8
17,484.3
6,734.1
7,487.0
7,941.7
9,654.4
9,132.3
8,993.4
9,554.7
11,452.3
11,240.2
12,242.2
14,586.4
14,179.8
109.2
101.7
95.2
88.2
73.9
63.4
57.0
63.8
58.2
52.2
54.2
51.4
3,324.5
3,357.4
3,476.0
3,528.3
3,341.3
3,235.6
3,501.9
3,771.8
3,423.4
3,078.4
3,452.3
3,304.5
549.1
551.6
656.4
647.5
633.6
690.1
734.2
808.1
785.0
740.2
826.6
738.7
2,997.3
2,956.5
4,623.3
5,418.1
6,156.9
6,740.1
6,497.0
6,371.0
6,083.8
8,297.2
11,887.0
11,249.4
1,336.2
1,293.9
2,819.4
3,629.1
3,464.1
4,427.4
4,358.2
4,648.6
4,540.0
5,740.3
9,062.4
8,768.8
1,594.7
1,614.0
1,771.0
1,771.9
2,684.6
2,305.0
2,131.5
1,715.5
1,537.3
2,551.0
2,719.1
2,450.6
66.4
48.6
32.9
17.1
8.2
7.8
7.3
6.9
6.5
6.0
105.5
29.9
Other public sector
8,036.2
8,635.0
9,107.0
9,700.0
11,497.7
12,146.1
11,866.0
12,888.5
12,558.9
12,766.6
13,665.6
13,381.0
7,187.2
7,724.7
8,204.5
8,526.9
8,532.4
8,117.1
7,916.4
8,776.6
8,357.2
8,247.8
9,073.2
8,425.4
3,448.8
3,841.1
4,130.0
4,533.9
4,528.1
4,199.7
4,005.5
4,616.6
4,451.2
4,443.7
5,086.6
4,802.0
13.8
15.4
14.4
13.7
9.2
11.4
17.7
21.8
32.3
36.6
41.8
70.4
3,738.4
3,883.5
4,074.5
3,992.9
4,004.4
3,917.4
3,911.0
4,159.9
3,905.9
3,804.1
3,986.6
3,623.3
1,289.7
1,297.0
1,227.3
1,162.3
1,018.8
973.5
975.8
1,065.1
1,038.3
1,038.7
1,094.6
983.3
849.0
910.3
902.5
1,173.1
2,965.3
4,029.0
3,949.6
4,111.9
4,201.7
4,518.8
4,592.4
4,955.6
..
..
..
..
1,850.0
1,850.0
1,850.0
1,850.0
1,850.0
1,850.0
1,850.0
2,833.0
719.3
803.9
810.0
1,091.6
1,057.6
2,135.7
2,065.6
2,232.1
2,332.2
2,602.9
2,676.7
2,064.6
129.7
106.4
92.5
81.5
57.6
43.3
34.0
29.8
19.5
65.9
65.7
58.0
Private sector guaranteed by public sector
3.3
0.0
0.0
..
..
..
..
..
..
..
..
..
3.3
0.0
0.0
..
..
..
..
..
..
..
..
..
3.3
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Private nonguaranteed
2,588.5
2,833.3
3,699.3
4,767.7
4,571.9
5,615.2
6,488.7
8,110.8
8,700.4
9,035.6
10,008.0
10,101.9
..
..
..
..
..
..
..
..
..
..
..
..
2,588.5
2,833.3
3,699.3
4,767.7
4,571.9
5,615.2
6,488.7
8,110.8
8,700.4
9,035.6
10,008.0
10,101.9
Memo:
2,505.1
2,896.9
2,979.3
4,235.9
4,018.4
4,148.3
4,559.9
5,556.1
5,525.3
6,412.1
7,884.6
8,116.9
13.0
11.6
10.3
8.9
7.6
6.2
5.2
4.2
3.2
2.2
1.5
0.8
Disbursements
4,998.8
4,519.9
6,137.4
7,467.3
8,602.1
7,259.5
4,606.8
4,464.8
3,256.1
6,699.1
9,236.4
5,263.9
3,882.5
3,298.4
4,129.4
4,388.1
6,515.1
4,909.8
3,013.9
2,951.5
1,794.4
5,445.7
8,119.3
4,103.8
2,213.4
2,956.8
2,360.9
3,223.6
3,113.8
2,520.4
2,947.3
2,825.8
1,519.8
2,622.6
3,777.2
2,517.3
1,245.7
2,249.1
1,444.3
2,643.9
1,915.9
1,658.3
1,854.9
2,076.6
1,141.8
2,203.7
2,931.1
1,762.6
2.2
2.2
0.0
0.0
0.0
3.5
7.2
12.3
13.2
4.8
10.1
49.7
967.6
707.7
916.7
579.7
1,197.9
862.1
1,092.3
749.2
377.9
418.9
846.0
754.6
211.7
120.6
176.7
82.0
154.1
195.1
155.9
110.2
116.0
102.9
155.6
110.0
1,669.1
341.6
1,768.4
1,164.5
3,401.3
2,389.4
66.6
125.7
274.6
2,823.1
4,342.1
1,586.6
1,326.9
0.0
1,500.0
750.0
1,850.0
1,109.6
0.0
0.0
0.0
1,239.3
4,141.5
1,500.0
341.8
341.6
268.4
414.5
1,551.3
1,279.8
66.6
125.7
274.6
1,529.4
50.7
86.6
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
54.4
150.0
0.0
3,882.5
3,298.4
4,129.4
4,388.1
6,515.1
4,909.8
3,013.9
2,951.5
1,794.4
5,445.7
8,119.3
4,103.8
2,213.4
2,956.8
2,360.9
3,223.6
3,113.8
2,520.4
2,947.3
2,825.8
1,519.8
2,622.6
3,777.2
2,517.3
1,245.7
2,249.1
1,444.3
2,643.9
1,915.9
1,658.3
1,854.9
2,076.6
1,141.8
2,203.7
2,931.1
1,762.6
2.2
2.2
0.0
0.0
0.0
3.5
7.2
12.3
13.2
4.8
10.1
49.7
967.6
707.7
916.7
579.7
1,197.9
862.1
1,092.3
749.2
377.9
418.9
846.0
754.6
211.7
120.6
176.7
82.0
154.1
195.1
155.9
110.2
116.0
102.9
155.6
110.0
1,669.1
341.6
1,768.4
1,164.5
3,401.3
2,389.4
66.6
125.7
274.6
2,823.1
4,342.1
1,586.6
1,326.9
0.0
1,500.0
750.0
1,850.0
1,109.6
0.0
0.0
0.0
1,239.3
4,141.5
1,500.0
341.8
341.6
268.4
414.5
1,551.3
1,279.8
66.6
125.7
274.6
1,529.4
50.7
86.6
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
54.4
150.0
0.0
2,878.7
1,982.4
3,083.3
3,205.1
2,998.2
2,831.2
2,090.8
1,812.6
1,004.1
4,337.9
7,053.8
1,884.9
1,347.9
1,849.0
1,390.6
2,431.2
1,644.2
1,721.6
2,090.8
1,812.6
1,004.1
1,978.4
2,762.3
1,884.9
743.3
1,543.0
951.2
2,058.5
1,191.4
1,299.3
1,409.6
1,544.6
836.1
1,854.3
2,256.9
1,430.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.9
1.8
0.0
4.0
10.1
604.6
306.0
439.3
372.7
452.8
422.3
681.2
268.0
168.0
124.1
505.4
454.9
55.5
49.8
152.7
49.2
99.7
124.2
76.0
32.7
33.2
12.6
73.6
34.3
1,530.9
133.4
1,692.7
773.9
1,353.9
1,109.6
0.0
0.0
0.0
2,359.5
4,291.5
0.0
1,326.9
0.0
1,500.0
750.0
0.0
1,109.6
0.0
0.0
0.0
1,239.3
4,141.5
0.0
204.0
133.4
192.7
23.9
1,353.9
0.0
0.0
0.0
0.0
1,120.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
150.0
0.0
1,003.7
1,316.0
1,046.1
1,183.0
3,516.9
2,078.6
923.1
969.5
790.3
1,107.8
1,065.5
2,218.9
865.5
1,107.8
970.4
792.4
1,469.5
798.8
856.5
843.7
515.7
644.2
1,014.9
632.3
502.4
706.1
493.0
585.4
724.5
359.0
445.3
532.0
305.7
349.4
674.2
332.6
2.2
2.2
0.0
0.0
0.0
3.5
7.2
4.4
11.4
4.8
6.1
39.6
363.1
401.7
477.3
207.0
745.0
439.9
411.2
311.7
209.9
294.8
340.7
299.8
156.2
70.8
24.0
32.8
54.4
70.9
80.0
77.5
82.8
90.3
82.0
75.7
138.2
208.2
75.7
390.6
2,047.3
1,279.8
66.6
125.7
274.6
463.6
50.7
1,586.6
0.0
0.0
0.0
0.0
1,850.0
0.0
0.0
0.0
0.0
0.0
0.0
1,500.0
137.8
208.2
75.7
390.6
197.3
1,279.8
66.6
125.7
274.6
409.2
50.7
86.6
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
54.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1,116.3
1,221.5
2,008.0
3,079.2
2,087.1
2,349.7
1,592.9
1,513.3
1,461.8
1,253.4
1,117.1
1,160.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1,116.3
1,221.5
2,008.0
3,079.2
2,087.1
2,349.7
1,592.9
1,513.3
1,461.8
1,253.4
1,117.1
1,160.1
Memo:
270.8
711.0
238.3
1,275.3
458.1
690.6
693.8
693.0
338.7
1,140.9
1,186.4
1,013.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Principal repayment
2,427.5
2,428.8
2,780.5
3,994.2
3,714.6
2,473.7
2,656.8
2,797.3
2,742.3
2,916.7
3,943.3
4,211.7
1,273.7
1,474.0
1,582.8
1,817.2
1,874.0
1,670.1
2,100.3
2,389.1
2,060.0
2,037.0
3,266.3
3,421.4
1,090.3
1,281.6
1,395.9
1,545.7
1,630.6
1,464.3
1,882.5
1,609.2
1,832.1
1,833.1
1,901.5
2,191.6
624.1
821.8
856.0
975.1
1,014.6
889.9
1,163.9
923.5
1,008.0
997.8
1,119.4
1,362.3
6.4
7.0
7.0
7.9
10.5
6.8
6.5
6.6
6.8
5.9
6.0
20.7
466.2
459.8
539.9
570.6
616.0
574.5
718.7
685.7
824.1
835.3
782.1
829.3
100.3
103.5
91.1
84.8
89.0
76.9
96.6
102.1
132.6
141.2
145.9
152.2
183.4
192.5
186.8
271.5
243.3
205.8
217.8
779.9
227.9
203.9
1,364.8
1,229.7
0.0
0.0
..
0.0
0.0
0.0
0.0
0.0
0.0
..
1,141.5
517.0
143.0
155.0
155.1
240.6
219.3
196.9
209.0
771.1
218.2
195.7
168.1
633.4
40.4
37.5
31.7
30.9
24.0
8.9
8.7
8.8
9.7
8.3
55.2
79.3
1,270.8
1,470.8
1,582.8
1,817.2
1,874.0
1,670.1
2,100.3
2,389.1
2,060.0
2,037.0
3,266.3
3,421.4
1,087.4
1,278.3
1,395.9
1,545.7
1,630.6
1,464.3
1,882.5
1,609.2
1,832.1
1,833.1
1,901.5
2,191.6
621.2
818.5
856.0
975.1
1,014.6
889.9
1,163.9
923.5
1,008.0
997.8
1,119.4
1,362.3
6.4
7.0
7.0
7.9
10.5
6.8
6.5
6.6
6.8
5.9
6.0
20.7
466.2
459.8
539.9
570.6
616.0
574.5
718.7
685.7
824.1
835.3
782.1
829.3
100.3
103.5
91.1
84.8
89.0
76.9
96.6
102.1
132.6
141.2
145.9
152.2
183.4
192.5
186.8
271.5
243.3
205.8
217.8
779.9
227.9
203.9
1,364.8
1,229.7
0.0
0.0
..
0.0
0.0
0.0
0.0
0.0
0.0
..
1,141.5
517.0
143.0
155.0
155.1
240.6
219.3
196.9
209.0
771.1
218.2
195.7
168.1
633.4
40.4
37.5
31.7
30.9
24.0
8.9
8.7
8.8
9.7
8.3
55.2
79.3
730.3
902.1
994.0
1,085.5
1,137.9
1,035.2
1,075.3
1,610.9
1,196.5
1,208.0
2,413.6
1,507.3
663.1
825.3
907.6
982.4
1,004.1
928.6
969.2
943.7
1,091.9
1,126.2
1,159.6
1,369.6
418.3
588.3
608.6
669.4
692.0
610.6
620.3
619.1
682.9
695.8
787.3
1,014.9
5.9
6.5
5.9
6.9
6.6
6.0
5.7
5.8
6.0
5.5
5.1
9.8
244.8
237.0
299.0
313.0
312.1
317.9
348.9
324.6
409.0
430.5
372.3
354.7
39.1
45.5
29.6
27.8
29.3
25.9
25.0
30.2
38.4
52.8
46.0
55.4
67.2
76.7
86.5
103.1
133.8
106.6
106.1
667.2
104.6
81.8
1,254.0
137.7
0.0
0.0
..
0.0
0.0
0.0
0.0
0.0
0.0
..
1,141.5
0.0
50.7
59.7
70.4
86.8
125.2
106.2
105.6
666.8
104.1
81.3
62.1
62.1
16.5
17.0
16.1
16.3
8.6
0.4
0.4
0.4
0.5
0.5
50.5
75.5
540.5
568.7
588.7
731.7
736.1
635.0
1,025.0
778.2
828.1
795.4
818.4
1,878.6
424.3
453.0
488.4
563.3
626.5
535.8
913.3
665.5
704.8
673.3
707.7
786.5
202.9
230.2
247.4
305.7
322.6
279.2
543.6
304.4
325.2
302.0
332.1
347.5
0.4
0.5
1.1
1.0
3.8
0.8
0.8
0.8
0.8
0.4
1.0
10.9
221.4
222.8
241.0
257.6
303.9
256.5
369.7
361.1
379.6
371.3
375.5
439.1
61.2
58.0
61.5
57.1
59.7
51.0
71.6
71.9
94.1
88.4
99.9
96.8
116.2
115.7
100.4
168.4
109.6
99.2
111.7
112.7
123.3
122.1
110.8
1,092.0
..
..
..
..
..
0.0
0.0
0.0
0.0
..
0.0
517.0
92.3
95.3
84.7
153.8
94.2
90.7
103.4
104.3
114.1
114.3
106.1
571.3
23.9
20.4
15.6
14.6
15.4
8.5
8.3
8.4
9.3
7.8
4.7
3.8
2.9
3.3
0.0
..
..
..
..
..
..
..
..
..
2.9
3.3
0.0
..
..
..
..
..
..
..
..
..
2.9
3.3
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
1,153.8
954.7
1,197.7
2,177.0
1,840.6
803.6
556.6
408.2
682.2
879.7
677.0
790.4
..
..
..
..
..
..
..
..
..
..
..
..
1,153.8
954.7
1,197.7
2,177.0
1,840.6
803.6
556.6
408.2
682.2
879.7
677.0
790.4
Memo:
205.6
212.0
202.1
170.2
179.3
160.6
171.4
159.7
191.5
182.7
201.1
297.3
1.4
1.4
1.4
1.4
1.3
1.4
1.0
1.0
1.0
1.0
0.7
0.6
Net flows on debt
2,571.3
2,091.1
3,356.9
3,473.1
4,887.6
4,785.8
1,949.9
1,667.5
513.9
3,782.4
5,293.1
1,052.2
2,608.7
1,824.3
2,546.6
2,570.9
4,641.1
3,239.6
913.6
562.4
-265.7
3,408.7
4,853.0
682.5
1,123.1
1,675.2
965.0
1,677.9
1,483.1
1,056.1
1,064.7
1,216.6
-312.4
789.5
1,875.7
325.6
621.6
1,427.3
588.3
1,668.8
901.3
768.4
691.1
1,153.1
133.8
1,205.9
1,811.7
400.3
-4.2
-4.8
-7.0
-7.9
-10.5
-3.3
0.7
5.7
6.4
-1.2
4.0
29.0
501.4
247.9
376.7
9.1
581.9
287.6
373.7
63.5
-446.2
-416.4
63.9
-74.7
111.4
17.1
85.6
-2.8
65.1
118.2
59.3
8.2
-16.6
-38.3
9.7
-42.2
1,485.7
149.2
1,581.6
893.0
3,158.0
2,183.6
-151.1
-654.2
46.7
2,619.2
2,977.3
356.8
1,326.9
0.0
1,500.0
750.0
1,850.0
1,109.6
0.0
0.0
0.0
1,239.3
3,000.0
983.0
198.8
186.6
113.3
173.9
1,332.0
1,082.9
-142.4
-645.4
56.4
1,333.7
-117.5
-546.8
-40.0
-37.5
-31.7
-30.9
-24.0
-8.9
-8.7
-8.8
-9.7
46.1
94.8
-79.3
2,611.6
1,827.6
2,546.6
2,570.9
4,641.1
3,239.6
913.6
562.4
-265.7
3,408.7
4,853.0
682.5
1,126.0
1,678.5
965.0
1,677.9
1,483.1
1,056.1
1,064.7
1,216.6
-312.4
789.5
1,875.7
325.6
624.6
1,430.6
588.3
1,668.8
901.3
768.4
691.1
1,153.1
133.8
1,205.9
1,811.7
400.3
-4.2
-4.8
-7.0
-7.9
-10.5
-3.3
0.7
5.7
6.4
-1.2
4.0
29.0
501.4
247.9
376.7
9.1
581.9
287.6
373.7
63.5
-446.2
-416.4
63.9
-74.7
111.4
17.1
85.6
-2.8
65.1
118.2
59.3
8.2
-16.6
-38.3
9.7
-42.2
1,485.7
149.2
1,581.6
893.0
3,158.0
2,183.6
-151.1
-654.2
46.7
2,619.2
2,977.3
356.8
1,326.9
0.0
1,500.0
750.0
1,850.0
1,109.6
0.0
0.0
0.0
1,239.3
3,000.0
983.0
198.8
186.6
113.3
173.9
1,332.0
1,082.9
-142.4
-645.4
56.4
1,333.7
-117.5
-546.8
-40.0
-37.5
-31.7
-30.9
-24.0
-8.9
-8.7
-8.8
-9.7
46.1
94.8
-79.3
2,148.5
1,080.3
2,089.3
2,119.6
1,860.3
1,796.0
1,015.5
201.6
-192.4
3,129.9
4,640.1
377.7
684.8
1,023.7
483.0
1,448.8
640.1
793.0
1,121.6
868.9
-87.8
852.2
1,602.7
515.3
325.0
954.7
342.6
1,389.1
499.3
688.7
789.3
925.5
153.2
1,158.5
1,469.7
415.2
-5.9
-6.5
-5.9
-6.9
-6.6
-6.0
-5.7
2.1
-4.2
-5.5
-1.1
0.3
359.7
69.0
140.4
59.7
140.8
104.3
332.2
-56.6
-241.0
-306.3
133.1
100.1
16.3
4.3
123.2
21.5
70.4
98.4
51.0
2.5
-5.2
-40.2
27.6
-21.1
1,463.7
56.7
1,606.2
670.8
1,220.2
1,003.0
-106.1
-667.2
-104.6
2,277.7
3,037.4
-137.7
1,326.9
0.0
1,500.0
750.0
0.0
1,109.6
0.0
0.0
0.0
1,239.3
3,000.0
0.0
153.3
73.7
122.3
-62.9
1,228.8
-106.2
-105.6
-666.8
-104.1
1,038.9
-62.1
-62.1
-16.5
-17.0
-16.1
-16.3
-8.6
-0.4
-0.4
-0.4
-0.5
-0.5
99.5
-75.5
463.2
747.3
457.4
451.3
2,780.8
1,443.6
-101.9
191.3
-37.8
312.4
247.1
340.3
441.2
654.8
482.0
229.1
843.0
263.1
-56.8
178.3
-189.1
-29.1
307.2
-154.2
299.5
475.9
245.7
279.7
401.9
79.7
-98.3
227.6
-19.4
47.4
342.1
-14.9
1.7
1.7
-1.1
-1.0
-3.8
2.7
6.4
3.6
10.6
4.4
5.1
28.7
141.7
178.9
236.4
-50.6
441.1
183.3
41.5
-49.4
-169.7
-76.5
-34.9
-139.3
95.0
12.8
-37.6
-24.3
-5.3
19.9
8.4
5.6
-11.4
2.0
-17.9
-21.1
22.0
92.5
-24.6
222.2
1,937.8
1,180.6
-45.1
13.0
151.3
341.4
-60.1
494.5
..
..
..
..
1,850.0
0.0
0.0
0.0
0.0
..
0.0
983.0
45.5
112.9
-9.0
236.8
103.2
1,189.1
-36.8
21.4
160.5
294.8
-55.4
-484.7
-23.6
-20.4
-15.6
-14.6
-15.4
-8.5
-8.3
-8.4
-9.3
46.6
-4.7
-3.8
-2.9
-3.3
0.0
..
..
..
..
..
..
..
..
..
-2.9
-3.3
0.0
..
..
..
..
..
..
..
..
..
-2.9
-3.3
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-37.5
266.8
810.3
902.2
246.5
1,546.1
1,036.3
1,105.1
779.5
373.7
440.1
369.7
..
..
..
..
..
..
..
..
..
..
..
..
-37.5
266.8
810.3
902.2
246.5
1,546.1
1,036.3
1,105.1
779.5
373.7
440.1
369.7
Memo:
65.1
499.0
36.2
1,105.1
278.7
530.0
522.5
533.3
147.2
958.2
985.3
716.4
-1.4
-1.4
-1.4
-1.4
-1.3
-1.4
-1.0
-1.0
-1.0
-1.0
-0.7
-0.6
Interest payments
850.5
758.5
791.4
1,195.0
966.2
989.7
1,023.4
1,015.6
1,087.5
1,053.3
1,042.1
1,158.7
819.7
723.5
756.0
1,087.6
904.3
880.1
929.0
927.5
932.2
947.2
935.7
1,017.8
731.8
569.4
585.3
835.5
512.7
462.3
443.9
443.8
477.5
503.9
472.3
450.3
295.6
322.4
344.3
459.3
337.3
299.1
279.4
273.1
316.8
327.7
317.2
300.1
1.1
1.0
1.0
0.9
0.8
0.7
0.6
0.5
0.5
0.4
0.4
0.5
436.2
247.1
241.0
376.2
175.4
163.2
164.5
170.7
160.6
176.1
155.1
150.2
21.5
64.1
63.5
20.8
19.3
15.5
15.6
20.4
14.8
14.6
19.8
17.4
87.9
154.0
170.7
252.1
391.6
417.8
485.1
483.7
454.8
443.4
463.4
567.5
0.0
62.1
57.8
129.8
256.8
266.5
317.8
319.9
324.6
319.0
321.0
435.5
78.3
83.8
106.5
117.7
131.6
149.1
165.6
162.5
129.1
123.2
139.9
130.2
9.6
8.2
6.4
4.6
3.2
2.2
1.6
1.3
1.0
1.2
2.5
1.9
819.3
723.3
756.0
1,087.6
904.3
880.1
929.0
927.5
932.2
947.2
935.7
1,017.8
731.4
569.2
585.3
835.5
512.7
462.3
443.9
443.8
477.5
503.9
472.3
450.3
295.2
322.2
344.3
459.3
337.3
299.1
279.4
273.1
316.8
327.7
317.2
300.1
1.1
1.0
1.0
0.9
0.8
0.7
0.6
0.5
0.5
0.4
0.4
0.5
436.2
247.1
241.0
376.2
175.4
163.2
164.5
170.7
160.6
176.1
155.1
150.2
21.5
64.1
63.5
20.8
19.3
15.5
15.6
20.4
14.8
14.6
19.8
17.4
87.9
154.0
170.7
252.1
391.6
417.8
485.1
483.7
454.8
443.4
463.4
567.5
0.0
62.1
57.8
129.8
256.8
266.5
317.8
319.9
324.6
319.0
321.0
435.5
78.3
83.8
106.5
117.7
131.6
149.1
165.6
162.5
129.1
123.2
139.9
130.2
9.6
8.2
6.4
4.6
3.2
2.2
1.6
1.3
1.0
1.2
2.5
1.9
558.9
446.0
437.9
673.5
558.7
469.7
512.2
521.6
519.0
557.6
561.5
621.7
504.6
326.3
297.7
457.5
252.5
212.8
208.0
217.8
242.9
294.2
278.2
250.1
162.2
175.7
194.8
172.6
168.5
141.1
137.9
141.3
176.6
197.8
203.6
180.4
0.9
0.9
0.8
0.8
0.7
0.6
0.5
0.5
0.4
0.4
0.4
0.4
342.4
150.7
102.9
284.9
84.0
71.7
70.1
76.5
66.3
96.4
74.5
69.7
6.4
49.8
12.1
7.9
8.0
6.0
5.4
10.4
5.0
4.7
9.6
6.9
54.3
119.7
140.2
216.0
306.2
257.0
304.2
303.8
276.1
263.4
283.3
371.6
0.0
62.1
57.8
129.8
201.1
154.9
206.3
208.4
213.1
207.4
209.4
300.5
50.5
54.5
80.2
84.7
104.4
101.5
97.4
94.9
62.5
55.5
72.1
70.0
3.8
3.1
2.2
1.5
0.7
0.5
0.5
0.5
0.4
0.4
1.8
1.2
260.3
277.3
318.1
414.1
345.6
410.4
416.7
405.9
411.4
388.2
373.3
395.4
226.8
242.9
287.6
378.0
260.2
249.5
235.9
226.0
232.7
208.2
193.2
199.4
133.0
146.5
149.5
286.7
168.8
158.0
141.6
131.7
140.2
130.0
113.5
119.7
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
93.7
96.4
138.1
91.3
91.4
91.6
94.3
94.3
92.5
78.2
79.6
79.7
15.2
14.3
51.4
13.0
11.3
9.5
10.2
10.0
9.8
9.9
10.2
10.5
33.6
34.4
30.5
36.1
85.4
160.8
180.9
179.9
178.7
180.0
180.1
195.9
..
..
..
..
55.8
111.6
111.6
111.6
111.6
111.6
111.6
135.0
27.7
29.3
26.3
33.0
27.2
47.6
68.2
67.5
66.6
67.7
67.8
60.2
5.8
5.1
4.2
3.1
2.5
1.7
1.1
0.8
0.5
0.8
0.8
0.7
0.4
0.2
0.0
..
..
..
..
..
..
..
..
..
0.4
0.2
0.0
..
..
..
..
..
..
..
..
..
0.4
0.2
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
30.8
35.0
35.4
107.5
61.9
109.6
94.4
88.1
155.3
106.0
106.4
140.9
..
..
..
..
..
..
..
..
..
..
..
..
30.8
35.0
35.4
107.5
61.9
109.6
94.4
88.1
155.3
106.0
106.4
140.9
Memo:
52.4
60.7
74.3
58.2
62.3
49.7
52.3
58.2
84.7
96.7
109.6
106.3
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
1,720.8
1,332.7
2,565.5
2,278.1
3,921.3
3,796.1
926.6
652.0
-573.7
2,729.2
4,250.9
-106.6
1,789.1
1,100.8
1,790.6
1,483.4
3,736.8
2,359.5
-15.3
-365.1
-1,197.9
2,461.4
3,917.3
-335.3
391.3
1,105.7
379.7
842.4
970.4
593.8
620.9
772.8
-789.8
285.6
1,403.3
-124.6
326.0
1,104.9
244.0
1,209.6
564.0
469.3
411.6
880.1
-183.0
878.1
1,494.5
100.2
-5.3
-5.8
-8.0
-8.8
-11.3
-4.0
0.1
5.2
5.9
-1.6
3.6
28.6
65.2
0.8
135.7
-367.1
406.5
124.4
209.2
-107.2
-606.8
-592.5
-91.2
-224.8
89.8
-47.0
22.1
-23.7
45.8
102.7
43.7
-12.3
-31.4
-52.9
-10.1
-59.5
1,397.8
-4.9
1,410.9
640.9
2,766.3
1,765.8
-636.2
-1,137.9
-408.1
2,175.8
2,513.9
-210.7
1,326.9
-62.1
1,442.2
620.2
1,593.2
843.1
-317.8
-319.9
-324.6
920.3
2,679.0
547.5
120.5
102.9
6.8
56.2
1,200.4
933.8
-308.0
-807.9
-72.7
1,210.6
-257.3
-677.0
-49.6
-45.7
-38.1
-35.6
-27.2
-11.2
-10.4
-10.1
-10.7
45.0
92.3
-81.2
1,792.4
1,104.3
1,790.6
1,483.4
3,736.8
2,359.5
-15.3
-365.1
-1,197.9
2,461.4
3,917.3
-335.3
394.6
1,109.2
379.7
842.4
970.4
593.8
620.9
772.8
-789.8
285.6
1,403.3
-124.6
329.3
1,108.4
244.0
1,209.6
564.0
469.3
411.6
880.1
-183.0
878.1
1,494.5
100.2
-5.3
-5.8
-8.0
-8.8
-11.3
-4.0
0.1
5.2
5.9
-1.6
3.6
28.6
65.2
0.8
135.7
-367.1
406.5
124.4
209.2
-107.2
-606.8
-592.5
-91.2
-224.8
89.8
-47.0
22.1
-23.7
45.8
102.7
43.7
-12.3
-31.4
-52.9
-10.1
-59.5
1,397.8
-4.9
1,410.9
640.9
2,766.3
1,765.8
-636.2
-1,137.9
-408.1
2,175.8
2,513.9
-210.7
1,326.9
-62.1
1,442.2
620.2
1,593.2
843.1
-317.8
-319.9
-324.6
920.3
2,679.0
547.5
120.5
102.9
6.8
56.2
1,200.4
933.8
-308.0
-807.9
-72.7
1,210.6
-257.3
-677.0
-49.6
-45.7
-38.1
-35.6
-27.2
-11.2
-10.4
-10.1
-10.7
45.0
92.3
-81.2
1,589.5
634.3
1,651.4
1,446.1
1,301.6
1,326.3
503.3
-319.9
-711.4
2,572.3
4,078.7
-244.0
180.2
697.3
185.4
991.3
387.6
580.2
913.6
651.1
-330.7
558.0
1,324.5
265.3
162.8
779.0
147.8
1,216.5
330.9
547.6
651.5
784.2
-23.4
960.7
1,266.0
234.8
-6.9
-7.4
-6.8
-7.7
-7.3
-6.6
-6.2
1.6
-4.7
-5.9
-1.5
-0.1
17.3
-81.7
37.5
-225.2
56.7
32.6
262.1
-133.1
-307.3
-402.8
58.5
30.4
10.0
-45.5
111.0
13.6
62.4
92.4
45.6
-7.8
-10.2
-44.9
18.0
-27.9
1,409.4
-63.0
1,466.0
454.8
914.0
746.0
-410.3
-971.0
-380.7
2,014.4
2,754.1
-509.3
1,326.9
-62.1
1,442.2
620.2
-201.1
954.7
-206.3
-208.4
-213.1
1,031.8
2,790.6
-300.5
102.7
19.2
42.1
-147.6
1,124.3
-207.7
-203.1
-761.7
-166.7
983.4
-134.1
-132.1
-20.2
-20.1
-18.3
-17.8
-9.3
-0.9
-0.9
-0.9
-0.9
-0.9
97.7
-76.7
202.8
470.0
139.2
37.2
2,435.2
1,033.3
-518.6
-214.6
-449.2
-75.8
-126.2
-55.1
214.4
411.9
194.4
-148.9
582.9
13.5
-292.7
-47.7
-421.8
-237.2
114.0
-353.7
166.5
329.4
96.2
-7.0
233.1
-78.3
-239.8
95.9
-159.6
-82.6
228.5
-134.6
1.6
1.6
-1.2
-1.1
-3.9
2.6
6.3
3.6
10.6
4.3
5.1
28.7
47.9
82.5
98.2
-141.9
349.8
91.8
-52.9
-143.6
-262.2
-154.7
-114.5
-219.0
79.9
-1.5
-88.9
-37.3
-16.6
10.4
-1.9
-4.4
-21.2
-8.0
-28.1
-31.6
-11.6
58.1
-55.2
186.1
1,852.4
1,019.7
-225.9
-166.9
-27.4
161.4
-240.2
298.6
..
..
..
..
1,794.2
-111.6
-111.6
-111.6
-111.6
-111.6
-111.6
848.0
17.8
83.6
-35.4
203.9
76.0
1,141.5
-104.9
-46.1
93.9
227.1
-123.2
-544.9
-29.4
-25.5
-19.8
-17.7
-17.9
-10.2
-9.4
-9.2
-9.8
45.9
-5.4
-4.5
-3.3
-3.5
0.0
..
..
..
..
..
..
..
..
..
-3.3
-3.5
0.0
..
..
..
..
..
..
..
..
..
-3.3
-3.5
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-68.3
231.8
774.9
794.7
184.6
1,436.6
941.9
1,017.0
624.2
267.7
333.7
228.8
..
..
..
..
..
..
..
..
..
..
..
..
-68.3
231.8
774.9
794.7
184.6
1,436.6
941.9
1,017.0
624.2
267.7
333.7
228.8
Memo:
12.7
438.3
-38.1
1,046.9
216.4
480.3
470.2
475.0
62.4
861.5
875.7
610.1
-1.5
-1.4
-1.4
-1.4
-1.4
-1.4
-1.0
-1.0
-1.0
-1.0
-0.8
-0.6
Debt service
3,278.0
3,187.2
3,571.9
5,189.2
4,680.8
3,463.4
3,680.2
3,812.9
3,829.8
3,970.0
4,985.4
5,370.5
2,093.4
2,197.5
2,338.8
2,904.7
2,778.3
2,550.3
3,029.2
3,316.6
2,992.3
2,984.3
4,202.0
4,439.2
1,822.1
1,851.0
1,981.2
2,381.2
2,143.3
1,926.7
2,326.4
2,053.0
2,309.6
2,337.0
2,373.8
2,641.9
919.7
1,144.2
1,200.3
1,434.3
1,351.9
1,189.0
1,443.3
1,196.6
1,324.9
1,325.5
1,436.6
1,662.4
7.5
8.0
8.0
8.8
11.3
7.5
7.1
7.1
7.3
6.3
6.5
21.1
902.4
706.9
780.9
946.8
791.4
737.7
883.1
856.4
984.7
1,011.4
937.2
979.5
121.9
167.6
154.6
105.7
108.3
92.4
112.2
122.5
147.4
155.8
165.7
169.6
271.3
346.5
357.6
523.6
635.0
623.6
702.8
1,263.6
682.7
647.3
1,828.2
1,797.3
0.0
62.1
57.8
129.8
256.8
266.5
317.8
319.9
324.6
319.0
1,462.5
952.5
221.3
238.7
261.7
358.3
350.9
345.9
374.6
933.6
347.3
318.8
308.0
763.6
50.0
45.7
38.1
35.6
27.2
11.2
10.4
10.1
10.7
9.4
57.7
81.2
2,090.1
2,194.0
2,338.8
2,904.7
2,778.3
2,550.3
3,029.2
3,316.6
2,992.3
2,984.3
4,202.0
4,439.2
1,818.8
1,847.6
1,981.2
2,381.2
2,143.3
1,926.7
2,326.4
2,053.0
2,309.6
2,337.0
2,373.8
2,641.9
916.4
1,140.7
1,200.3
1,434.3
1,351.9
1,189.0
1,443.3
1,196.6
1,324.9
1,325.5
1,436.6
1,662.4
7.5
8.0
8.0
8.8
11.3
7.5
7.1
7.1
7.3
6.3
6.5
21.1
902.4
706.9
780.9
946.8
791.4
737.7
883.1
856.4
984.7
1,011.4
937.2
979.5
121.9
167.6
154.6
105.7
108.3
92.4
112.2
122.5
147.4
155.8
165.7
169.6
271.3
346.5
357.6
523.6
635.0
623.6
702.8
1,263.6
682.7
647.3
1,828.2
1,797.3
0.0
62.1
57.8
129.8
256.8
266.5
317.8
319.9
324.6
319.0
1,462.5
952.5
221.3
238.7
261.7
358.3
350.9
345.9
374.6
933.6
347.3
318.8
308.0
763.6
50.0
45.7
38.1
35.6
27.2
11.2
10.4
10.1
10.7
9.4
57.7
81.2
1,289.2
1,348.1
1,431.9
1,759.0
1,696.6
1,504.9
1,587.5
2,132.5
1,715.5
1,765.6
2,975.1
2,129.0
1,167.7
1,151.7
1,205.2
1,439.9
1,256.6
1,141.4
1,177.2
1,161.5
1,334.8
1,420.4
1,437.7
1,619.7
580.5
764.0
803.4
842.0
860.5
751.7
758.1
760.4
859.5
893.5
990.9
1,195.3
6.9
7.4
6.8
7.7
7.3
6.6
6.2
6.3
6.4
5.9
5.5
10.2
587.2
387.7
401.8
597.9
396.1
389.6
419.1
401.1
475.3
526.9
446.8
424.4
45.5
95.3
41.7
35.6
37.3
31.9
30.4
40.5
43.5
57.5
55.6
62.2
121.5
196.4
226.7
319.1
440.0
363.6
410.3
971.0
380.6
345.2
1,537.3
509.3
0.0
62.1
57.8
129.8
201.1
154.9
206.3
208.4
213.1
207.4
1,350.9
300.5
101.2
114.2
150.6
171.5
229.6
207.7
203.1
761.7
166.7
136.8
134.1
132.1
20.2
20.1
18.3
17.8
9.3
0.9
0.9
0.9
0.9
0.9
52.3
76.7
800.9
846.0
906.8
1,145.8
1,081.7
1,045.3
1,441.8
1,184.1
1,239.5
1,183.6
1,191.7
2,274.0
651.1
695.9
776.0
941.3
886.7
785.3
1,149.2
891.5
937.5
881.5
900.9
986.0
335.9
376.7
396.9
592.4
491.4
437.2
685.2
436.1
465.4
432.0
445.7
467.2
0.6