$ millions, unless otherwise indicated
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
1. Summary external debt data
4,724.7
5,216.9
5,320.1
6,204.1
5,851.1
6,094.6
6,222.2
6,968.6
7,440.4
7,523.7
8,228.2
9,288.0
2,745.2
2,906.8
3,227.9
3,602.9
3,676.8
4,254.5
4,313.2
4,756.3
4,925.4
5,073.8
5,250.6
5,772.3
838.9
864.8
964.6
996.9
1,026.8
1,071.7
1,211.7
1,441.7
1,449.6
1,464.1
1,760.8
1,819.3
838.9
864.8
964.6
996.9
1,026.8
1,071.7
1,211.7
1,441.7
1,449.6
1,464.1
1,760.8
1,819.3
814.3
831.2
936.9
978.9
1,014.6
1,065.6
1,208.8
1,436.8
1,442.1
1,450.1
1,745.9
1,804.1
24.6
33.6
27.7
18.0
12.2
6.1
3.0
4.9
7.6
14.0
14.9
15.2
..
..
..
..
..
..
..
..
..
..
..
..
1,906.2
2,042.0
2,263.3
2,606.0
2,650.0
3,182.9
3,101.5
3,314.6
3,475.7
3,609.7
3,489.8
3,953.1
508.7
654.7
792.9
772.6
699.0
628.2
573.8
562.2
495.5
457.5
668.8
912.0
181.3
180.7
180.9
181.3
170.5
163.1
158.2
167.6
163.7
162.8
169.5
396.2
1,470.8
1,655.4
1,299.3
1,828.5
1,475.4
1,211.9
1,335.2
1,650.1
2,019.5
1,992.4
2,308.8
2,603.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
36.9
41.5
52.0
55.8
60.4
80.7
75.1
54.4
57.9
50.9
85.7
94.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
171.7
188.9
241.8
255.4
271.7
362.7
317.4
260.0
276.4
240.0
313.6
402.5
External debt flows
647.4
696.8
815.6
682.6
440.3
312.3
417.4
639.3
584.7
595.5
1,075.0
1,272.1
464.3
539.1
662.4
682.6
440.3
312.3
381.3
595.8
550.7
549.1
814.6
1,190.7
183.1
157.7
153.2
0.0
0.0
0.0
36.1
43.5
34.0
46.4
260.4
81.4
314.2
374.1
483.0
564.0
484.9
352.5
338.3
337.2
463.9
508.5
617.9
558.4
305.7
368.0
466.9
542.5
455.7
311.8
265.3
249.2
375.4
426.9
543.6
508.2
8.5
6.2
16.1
21.5
29.3
40.7
73.0
88.0
88.4
81.6
74.3
50.3
439.2
502.6
-34.0
644.1
-402.5
-323.9
208.0
637.8
486.7
66.9
738.7
999.8
158.6
171.2
195.5
140.1
-15.4
0.5
116.0
346.6
175.3
122.2
271.0
682.5
106.0
179.9
-366.6
525.4
-357.8
-283.7
128.9
335.6
365.9
-20.2
281.7
286.1
80.2
92.4
81.5
102.6
94.5
65.2
91.9
102.5
146.5
124.6
96.4
146.1
48.8
58.3
54.9
66.1
63.5
42.9
60.7
55.5
66.6
63.2
64.8
109.7
1.0
1.4
2.1
2.7
2.6
2.2
2.1
2.8
3.6
5.0
3.7
3.5
30.4
32.7
24.6
33.8
28.4
20.0
29.1
44.3
76.3
56.4
27.9
32.9
359.0
410.2
-115.5
541.5
-497.0
-389.0
116.1
535.2
340.2
-57.7
642.3
853.6
394.4
466.5
564.5
666.6
579.4
417.6
430.2
439.7
610.4
633.1
714.3
704.6
354.5
426.3
521.8
608.6
519.2
354.7
326.0
304.6
442.0
490.1
608.4
617.9
9.5
7.6
18.2
24.2
31.8
42.9
75.1
90.8
92.1
86.6
78.0
53.8
2. Other non-debt resource inflows
171.5
230.6
133.5
92.2
171.3
167.3
135.0
66.3
170.0
438.1
173.7
223.5
5.8
5.1
14.4
3.0
5.6
4.0
0.0
0.0
-1.3
0.0
0.4
-2.4
242.2
244.2
226.0
254.6
363.2
188.7
173.5
175.0
131.6
194.7
143.5
..
57.4
58.3
69.2
50.0
78.9
70.4
74.7
84.5
90.0
97.5
109.6
..
3. Major economic aggregates
7,480.6
8,991.8
9,519.3
10,391.1
10,332.7
8,194.7
8,517.4
10,221.0
12,008.0
12,595.2
12,253.5
14,056.1
2,718.6
3,674.0
3,754.7
4,202.3
4,073.9
3,304.6
3,371.8
3,998.9
4,449.6
4,684.6
4,078.3
5,081.9
1,752.8
1,813.1
1,986.4
2,191.5
2,075.9
1,540.1
1,467.2
1,637.9
1,837.9
1,909.9
1,876.6
2,084.6
4,468.3
5,922.0
5,904.6
6,294.5
6,165.1
4,846.6
4,783.9
5,697.6
6,851.8
7,030.1
6,399.8
8,437.8
139.2
240.0
112.0
133.4
126.4
214.8
148.6
167.3
220.7
232.2
287.3
330.4
-481.5
-852.0
-643.6
-490.3
-568.3
-462.8
-288.4
-555.4
-1,211.9
-1,111.6
-892.5
-1,590.1
1,717.7
1,965.0
2,511.1
2,817.8
2,153.8
1,754.2
2,203.2
2,800.2
2,992.2
3,056.0
3,779.1
3,897.6
4. Ratios
173.8
142.0
141.7
147.6
143.6
184.4
184.5
174.3
167.2
160.6
201.8
182.8
63.2
58.0
55.9
59.7
56.6
74.4
73.1
68.2
62.0
59.7
67.2
66.1
14.5
12.7
15.0
15.9
14.2
12.6
12.8
11.0
13.7
13.5
17.5
13.9
3.0
2.5
2.2
2.4
2.3
2.0
2.7
2.6
3.3
2.7
2.4
2.9
1.1
1.0
0.9
1.0
0.9
0.8
1.1
1.0
1.2
1.0
0.8
1.0
31.1
31.7
24.4
29.5
25.2
19.9
21.5
23.7
27.1
26.5
28.1
28.0
9.5
9.4
9.9
8.8
9.1
8.8
8.3
7.7
7.3
7.1
7.5
7.2
12.0
11.9
13.9
12.9
14.5
14.4
15.4
15.6
15.5
16.3
19.1
18.3
36.4
37.7
47.2
45.4
36.8
28.8
35.4
40.2
40.2
40.6
45.9
42.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5. Long-term external debt
Debt outstanding and disbursed
2,745.2
2,906.8
3,227.9
3,602.9
3,676.8
4,254.5
4,313.2
4,756.3
4,925.4
5,073.8
5,250.6
5,772.3
Public and publicly guaranteed
838.9
864.8
964.6
996.9
1,026.8
1,071.7
1,211.7
1,441.7
1,449.6
1,464.1
1,760.8
1,819.3
815.7
837.9
931.4
965.4
999.8
1,049.7
1,189.1
1,416.6
1,425.0
1,440.0
1,736.4
1,799.3
564.8
623.0
740.2
801.0
847.0
876.4
959.9
1,085.7
1,152.3
1,225.9
1,573.8
1,700.2
426.7
468.4
510.2
529.5
500.6
476.7
457.0
478.8
486.7
472.5
558.3
613.0
250.9
215.0
191.2
164.4
152.8
173.3
229.2
330.9
272.7
214.1
162.7
99.2
20.3
19.7
18.0
16.5
29.2
57.7
57.9
59.1
58.5
58.9
62.0
56.2
23.3
26.9
33.2
31.5
27.0
22.0
22.6
25.1
24.6
24.1
24.4
19.9
..
..
..
..
..
..
..
..
..
..
..
..
10.2
11.7
23.3
19.9
19.1
19.0
22.2
25.1
23.9
22.9
23.1
19.2
13.1
15.2
9.9
11.7
7.9
2.9
0.5
0.0
0.7
1.1
1.2
0.8
Public sector
838.9
864.8
964.6
996.9
1,026.8
1,071.7
1,211.7
1,441.7
1,449.6
1,464.1
1,760.8
1,819.3
815.7
837.9
931.4
965.4
999.8
1,049.7
1,189.1
1,416.6
1,425.0
1,440.0
1,736.4
1,799.3
564.8
623.0
740.2
801.0
847.0
876.4
959.9
1,085.7
1,152.3
1,225.9
1,573.8
1,700.2
426.7
468.4
510.2
529.5
500.6
476.7
457.0
478.8
486.7
472.5
558.3
613.0
250.9
215.0
191.2
164.4
152.8
173.3
229.2
330.9
272.7
214.1
162.7
99.2
20.3
19.7
18.0
16.5
29.2
57.7
57.9
59.1
58.5
58.9
62.0
56.2
23.3
26.9
33.2
31.5
27.0
22.0
22.6
25.1
24.6
24.1
24.4
19.9
..
..
..
..
..
..
..
..
..
..
..
..
10.2
11.7
23.3
19.9
19.1
19.0
22.2
25.1
23.9
22.9
23.1
19.2
13.1
15.2
9.9
11.7
7.9
2.9
0.5
0.0
0.7
1.1
1.2
0.8
General Government
814.3
831.2
936.9
978.9
1,014.6
1,065.6
1,208.8
1,436.8
1,442.1
1,450.1
1,745.9
1,804.1
806.8
821.5
915.0
959.7
995.5
1,046.5
1,186.6
1,411.7
1,418.2
1,427.2
1,722.7
1,784.9
555.9
606.5
723.7
795.3
842.7
873.2
957.5
1,080.8
1,145.4
1,213.1
1,560.1
1,685.7
426.7
468.4
510.2
529.5
500.6
476.7
457.0
478.8
486.7
472.5
558.3
613.0
250.9
215.0
191.2
164.4
152.8
173.3
229.2
330.9
272.7
214.1
162.7
99.2
20.3
19.7
18.0
16.5
29.2
57.7
57.9
59.1
58.5
58.9
62.0
56.2
7.5
9.7
21.9
19.2
19.1
19.0
22.2
25.1
23.9
22.9
23.1
19.2
..
..
..
..
..
..
..
..
..
..
..
..
7.5
9.7
21.9
19.2
19.1
19.0
22.2
25.1
23.9
22.9
23.1
19.2
..
..
..
..
..
..
..
..
..
..
..
..
Other public sector
24.6
33.6
27.7
18.0
12.2
6.1
3.0
4.9
7.6
14.0
14.9
15.2
8.8
16.5
16.4
5.7
4.3
3.2
2.5
4.9
6.9
12.8
13.7
14.4
8.8
16.5
16.4
5.7
4.3
3.2
2.5
4.9
6.9
12.8
13.7
14.4
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
15.8
17.2
11.3
12.4
7.9
2.9
0.5
0.0
0.7
1.1
1.2
0.8
..
..
..
..
..
..
..
..
..
..
..
..
2.7
1.9
1.3
0.7
0.0
..
..
..
..
..
..
..
13.1
15.2
9.9
11.7
7.9
2.9
0.5
0.0
0.7
1.1
1.2
0.8
Private sector guaranteed by public sector
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Private nonguaranteed
1,906.2
2,042.0
2,263.3
2,606.0
2,650.0
3,182.9
3,101.5
3,314.6
3,475.7
3,609.7
3,489.8
3,953.1
..
..
..
..
..
..
..
..
..
..
..
500.0
1,906.2
2,042.0
2,263.3
2,606.0
2,650.0
3,182.9
3,101.5
3,314.6
3,475.7
3,609.7
3,489.8
3,453.1
Memo:
93.3
75.1
55.1
34.5
29.4
28.4
68.2
83.8
91.4
98.8
112.0
112.0
386.2
434.5
506.3
534.2
534.9
541.6
566.2
612.5
621.0
616.8
679.7
701.4
Disbursements
464.3
539.1
662.4
682.6
440.3
312.3
381.3
595.8
550.7
549.1
814.6
1,190.7
94.2
102.6
157.2
109.0
164.6
139.3
207.2
183.0
137.6
130.0
312.0
304.8
89.2
89.0
135.6
93.9
157.4
136.2
203.3
183.0
136.9
129.6
312.0
304.7
74.2
89.0
135.6
93.9
139.5
105.3
136.3
81.2
136.5
129.6
312.0
304.6
68.2
49.1
43.8
23.6
10.0
4.7
2.1
4.0
30.9
2.0
79.2
102.3
15.1
0.0
0.0
0.0
17.9
30.8
67.0
101.9
0.4
0.0
0.0
0.1
0.1
0.0
0.0
0.0
17.9
30.8
0.6
0.2
0.4
0.0
0.0
0.1
5.0
13.6
21.6
15.0
7.3
3.2
4.0
0.0
0.7
0.4
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.0
17.0
6.6
5.0
3.0
4.0
0.0
0.0
0.0
0.0
0.0
5.0
9.6
4.6
8.4
2.3
0.2
0.0
0.0
0.7
0.4
0.0
0.1
94.2
102.6
157.2
109.0
164.6
139.3
207.2
183.0
137.6
130.0
312.0
304.8
89.2
89.0
135.6
93.9
157.4
136.2
203.3
183.0
136.9
129.6
312.0
304.7
74.2
89.0
135.6
93.9
139.5
105.3
136.3
81.2
136.5
129.6
312.0
304.6
68.2
49.1
43.8
23.6
10.0
4.7
2.1
4.0
30.9
2.0
79.2
102.3
15.1
0.0
0.0
0.0
17.9
30.8
67.0
101.9
0.4
0.0
0.0
0.1
0.1
0.0
0.0
0.0
17.9
30.8
0.6
0.2
0.4
0.0
0.0
0.1
5.0
13.6
21.6
15.0
7.3
3.2
4.0
0.0
0.7
0.4
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.0
17.0
6.6
5.0
3.0
4.0
0.0
0.0
0.0
0.0
0.0
5.0
9.6
4.6
8.4
2.3
0.2
0.0
0.0
0.7
0.4
0.0
0.1
89.2
84.6
152.6
100.6
162.3
139.2
207.2
180.3
133.5
121.6
309.2
300.2
89.2
80.6
135.6
93.9
157.4
136.2
203.3
180.3
133.5
121.6
309.2
300.2
74.2
80.6
135.6
93.9
139.5
105.3
136.3
78.4
133.2
121.6
309.2
300.1
68.2
49.1
43.8
23.6
10.0
4.7
2.1
4.0
30.9
2.0
79.2
102.3
15.1
0.0
0.0
0.0
17.9
30.8
67.0
101.9
0.4
0.0
0.0
0.1
0.1
0.0
0.0
0.0
17.9
30.8
0.6
0.2
0.4
0.0
0.0
0.1
0.0
4.0
17.0
6.6
5.0
3.0
4.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.0
17.0
6.6
5.0
3.0
4.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.0
18.0
4.6
8.4
2.3
0.2
0.0
2.8
4.1
8.4
2.8
4.6
0.0
8.5
0.0
0.0
0.0
0.0
0.0
2.8
3.4
8.0
2.8
4.5
0.0
8.5
0.0
0.0
0.0
0.0
0.0
2.8
3.4
8.0
2.8
4.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.0
9.6
4.6
8.4
2.3
0.2
0.0
0.0
0.7
0.4
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.0
9.6
4.6
8.4
2.3
0.2
0.0
0.0
0.7
0.4
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
370.1
436.5
505.2
573.7
275.6
173.0
174.0
412.7
413.1
419.0
502.6
885.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
500.0
370.1
436.5
505.2
573.7
275.6
173.0
174.0
412.7
413.1
419.0
502.6
385.9
Memo:
0.0
0.0
0.0
0.0
9.0
10.1
45.6
19.1
7.6
8.8
6.4
12.8
63.7
55.3
75.9
31.9
40.8
36.4
47.9
20.7
36.6
15.0
57.4
76.5
Principal repayment
305.7
368.0
466.9
542.5
455.7
311.8
265.3
249.2
375.4
426.9
543.6
508.2
55.1
71.4
65.2
83.3
61.4
40.9
36.8
49.5
89.0
101.5
121.9
140.1
45.7
61.7
49.3
65.7
52.3
34.7
34.2
49.0
88.9
101.0
120.1
137.4
25.4
25.6
27.0
40.2
29.5
26.6
25.1
30.0
36.7
44.2
60.1
82.0
4.6
4.9
5.0
5.4
7.2
6.9
7.7
9.2
11.3
12.9
19.0
22.3
20.3
36.1
22.4
25.5
22.8
8.1
9.2
19.0
52.2
56.7
59.9
55.4
..
0.3
1.8
1.9
1.9
1.6
1.6
1.6
1.6
0.3
0.3
0.3
9.4
9.7
15.9
17.7
9.2
6.2
2.5
0.6
0.1
0.5
1.8
2.7
..
..
..
..
..
..
..
..
..
..
..
..
2.2
2.3
6.0
10.9
3.2
1.0
0.1
0.1
0.1
0.5
1.8
2.3
7.1
7.4
9.9
6.7
5.9
5.1
2.4
0.5
..
..
..
0.5
55.1
71.4
65.2
83.3
61.4
40.9
36.8
49.5
89.0
101.5
121.9
140.1
45.7
61.7
49.3
65.7
52.3
34.7
34.2
49.0
88.9
101.0
120.1
137.4
25.4
25.6
27.0
40.2
29.5
26.6
25.1
30.0
36.7
44.2
60.1
82.0
4.6
4.9
5.0
5.4
7.2
6.9
7.7
9.2
11.3
12.9
19.0
22.3
20.3
36.1
22.4
25.5
22.8
8.1
9.2
19.0
52.2
56.7
59.9
55.4
..
0.3
1.8
1.9
1.9
1.6
1.6
1.6
1.6
0.3
0.3
0.3
9.4
9.7
15.9
17.7
9.2
6.2
2.5
0.6
0.1
0.5
1.8
2.7
..
..
..
..
..
..
..
..
..
..
..
..
2.2
2.3
6.0
10.9
3.2
1.0
0.1
0.1
0.1
0.5
1.8
2.3
7.1
7.4
9.9
6.7
5.9
5.1
2.4
0.5
..
..
..
0.5
46.8
63.3
54.3
64.9
54.1
35.1
33.7
48.3
87.9
99.6
118.7
137.0
45.3
61.7
49.0
54.6
51.5
34.1
33.6
48.2
87.8
99.1
116.9
134.8
25.0
25.6
26.6
29.1
28.7
26.0
24.4
29.2
35.6
42.3
57.0
79.3
4.6
4.9
5.0
5.4
7.2
6.9
7.7
9.2
11.3
12.9
19.0
22.3
20.3
36.1
22.4
25.5
22.8
8.1
9.2
19.0
52.2
56.7
59.9
55.4
..
0.3
1.8
1.9
1.9
1.6
1.6
1.6
1.6
0.3
0.3
0.3
1.6
1.6
5.3
10.3
2.6
1.0
0.1
0.1
0.1
0.5
1.8
2.3
..
..
..
..
..
..
..
..
..
..
..
..
1.6
1.6
5.3
10.3
2.6
1.0
0.1
0.1
0.1
0.5
1.8
2.3
..
..
..
..
..
..
..
..
..
..
..
..
8.3
8.1
10.9
18.4
7.4
5.8
3.1
1.3
1.1
1.9
3.1
3.1
0.5
..
0.4
11.1
0.8
0.7
0.7
0.8
1.1
1.9
3.1
2.6
0.5
..
0.4
11.1
0.8
0.7
0.7
0.8
1.1
1.9
3.1
2.6
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
7.8
8.1
10.5
7.4
6.6
5.1
2.4
0.5
..
..
..
0.5
..
..
..
..
..
..
..
..
..
..
..
..
0.7
0.7
0.6
0.7
0.7
..
..
..
..
..
..
..
7.1
7.4
9.9
6.7
5.9
5.1
2.4
0.5
..
..
..
0.5
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
250.6
296.6
401.7
459.2
394.2
270.9
228.5
199.6
286.5
325.4
421.7
368.1
..
..
..
..
..
..
..
..
..
..
..
..
250.6
296.6
401.7
459.2
394.2
270.9
228.5
199.6
286.5
325.4
421.7
368.1
Memo:
17.8
18.6
19.2
19.7
13.8
10.9
5.8
3.5
0.0
0.6
2.8
3.5
4.3
4.6
4.7
5.1
6.4
6.2
6.6
8.3
12.7
15.3
22.5
31.2
Net flows on debt
158.6
171.2
195.5
140.1
-15.4
0.5
116.0
346.6
175.3
122.2
271.0
682.5
39.1
31.3
92.0
25.7
103.2
98.4
170.5
133.5
48.6
28.6
190.2
164.7
43.5
27.3
86.2
28.3
105.1
101.4
169.0
134.1
48.0
28.7
192.0
167.3
48.8
63.4
108.6
53.7
110.0
78.7
111.2
51.2
99.8
85.4
251.9
222.7
63.6
44.2
38.9
18.2
2.8
-2.2
-5.6
-5.2
19.6
-11.0
60.3
80.0
-5.2
-36.1
-22.4
-25.5
-4.9
22.7
57.8
82.9
-51.8
-56.7
-59.9
-55.3
0.1
-0.3
-1.8
-1.9
16.0
29.2
-1.0
-1.4
-1.2
-0.3
-0.3
-0.2
-4.4
3.9
5.8
-2.6
-1.9
-3.0
1.5
-0.6
0.6
-0.1
-1.8
-2.7
..
..
..
..
..
..
..
..
..
..
..
..
-2.2
1.7
11.1
-4.3
1.7
2.0
3.9
-0.1
-0.1
-0.5
-1.8
-2.3
-2.2
2.2
-5.3
1.7
-3.7
-5.0
-2.4
-0.5
0.7
0.4
..
-0.4
39.1
31.3
92.0
25.7
103.2
98.4
170.5
133.5
48.6
28.6
190.2
164.7
43.5
27.3
86.2
28.3
105.1
101.4
169.0
134.1
48.0
28.7
192.0
167.3
48.8
63.4
108.6
53.7
110.0
78.7
111.2
51.2
99.8
85.4
251.9
222.7
63.6
44.2
38.9
18.2
2.8
-2.2
-5.6
-5.2
19.6
-11.0
60.3
80.0
-5.2
-36.1
-22.4
-25.5
-4.9
22.7
57.8
82.9
-51.8
-56.7
-59.9
-55.3
0.1
-0.3
-1.8
-1.9
16.0
29.2
-1.0
-1.4
-1.2
-0.3
-0.3
-0.2
-4.4
3.9
5.8
-2.6
-1.9
-3.0
1.5
-0.6
0.6
-0.1
-1.8
-2.7
..
..
..
..
..
..
..
..
..
..
..
..
-2.2
1.7
11.1
-4.3
1.7
2.0
3.9
-0.1
-0.1
-0.5
-1.8
-2.3
-2.2
2.2
-5.3
1.7
-3.7
-5.0
-2.4
-0.5
0.7
0.4
..
-0.4
42.4
21.3
98.3
35.7
108.3
104.1
173.6
132.0
45.7
22.0
190.5
163.2
44.0
18.9
86.6
39.3
105.9
102.1
169.7
132.1
45.7
22.6
192.3
165.5
49.2
55.0
109.0
64.8
110.8
79.4
111.8
49.2
97.6
79.3
252.2
220.8
63.6
44.2
38.9
18.2
2.8
-2.2
-5.6
-5.2
19.6
-11.0
60.3
80.0
-5.2
-36.1
-22.4
-25.5
-4.9
22.7
57.8
82.9
-51.8
-56.7
-59.9
-55.3
0.1
-0.3
-1.8
-1.9
16.0
29.2
-1.0
-1.4
-1.2
-0.3
-0.3
-0.2
-1.6
2.4
11.7
-3.6
2.4
2.0
3.9
-0.1
-0.1
-0.5
-1.8
-2.3
..
..
..
..
..
..
..
..
..
..
..
..
-1.6
2.4
11.7
-3.6
2.4
2.0
3.9
-0.1
-0.1
-0.5
-1.8
-2.3
..
..
..
..
..
..
..
..
..
..
..
..
-3.3
10.0
-6.3
-10.0
-5.1
-5.6
-3.1
1.5
3.0
6.5
-0.3
1.5
-0.5
8.5
-0.4
-11.1
-0.8
-0.7
-0.7
2.0
2.2
6.1
-0.3
1.9
-0.5
8.5
-0.4
-11.1
-0.8
-0.7
-0.7
2.0
2.2
6.1
-0.3
1.9
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-2.8
1.5
-5.9
1.0
-4.3
-5.0
-2.4
-0.5
0.7
0.4
..
-0.4
..
..
..
..
..
..
..
..
..
..
..
..
-0.7
-0.7
-0.6
-0.7
-0.7
..
..
..
..
..
..
..
-2.2
2.2
-5.3
1.7
-3.7
-5.0
-2.4
-0.5
0.7
0.4
..
-0.4
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
119.4
139.9
103.5
114.5
-118.6
-97.9
-54.5
213.1
126.6
93.6
80.9
517.8
..
..
..
..
..
..
..
..
..
..
..
500.0
119.4
139.9
103.5
114.5
-118.6
-97.9
-54.5
213.1
126.6
93.6
80.9
17.8
Memo:
-17.8
-18.6
-19.2
-19.7
-4.8
-0.8
39.8
15.6
7.6
8.2
3.6
9.4
59.4
50.7
71.3
26.8
34.5
30.2
41.3
12.4
23.8
-0.3
34.9
45.3
Interest payments
48.8
58.3
54.9
66.1
63.5
42.9
60.7
55.5
66.6
63.2
64.8
109.7
16.3
16.0
16.6
16.8
16.9
14.7
15.5
20.0
22.3
22.8
19.6
20.6
15.0
15.4
14.8
15.2
15.7
14.1
15.2
19.7
22.0
22.5
19.3
20.3
6.5
8.1
8.8
9.9
11.6
11.6
12.7
15.6
16.8
18.2
16.3
18.7
2.7
3.4
3.6
3.9
4.1
3.7
3.7
3.6
3.7
3.9
3.8
4.8
8.5
7.3
6.0
5.3
4.1
2.5
2.6
4.1
5.2
4.4
3.0
1.6
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
1.3
0.6
1.8
1.6
1.2
0.6
0.3
0.3
0.3
0.3
0.2
0.2
..
..
..
..
..
..
..
..
..
..
..
..
0.7
0.6
1.2
1.6
1.2
0.5
0.2
0.3
0.3
0.3
0.2
0.2
0.6
0.0
0.6
0.0
0.0
0.0
0.0
0.0
..
..
..
..
16.3
16.0
16.6
16.8
16.9
14.7
15.5
20.0
22.3
22.8
19.6
20.6
15.0
15.4
14.8
15.2
15.7
14.1
15.2
19.7
22.0
22.5
19.3
20.3
6.5
8.1
8.8
9.9
11.6
11.6
12.7
15.6
16.8
18.2
16.3
18.7
2.7
3.4
3.6
3.9
4.1
3.7
3.7
3.6
3.7
3.9
3.8
4.8
8.5
7.3
6.0
5.3
4.1
2.5
2.6
4.1
5.2
4.4
3.0
1.6
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
1.3
0.6
1.8
1.6
1.2
0.6
0.3
0.3
0.3
0.3
0.2
0.2
..
..
..
..
..
..
..
..
..
..
..
..
0.7
0.6
1.2
1.6
1.2
0.5
0.2
0.3
0.3
0.3
0.2
0.2
0.6
0.0
0.6
0.0
0.0
0.0
0.0
0.0
..
..
..
..
14.1
15.0
14.5
15.6
16.0
14.4
15.2
19.7
21.9
22.3
18.6
19.8
13.5
14.5
13.8
14.4
15.2
13.9
15.0
19.4
21.6
22.0
18.4
19.6
5.1
7.2
7.8
9.1
11.1
11.4
12.4
15.3
16.4
17.6
15.3
17.9
2.7
3.4
3.6
3.9
4.1
3.7
3.7
3.6
3.7
3.9
3.8
4.8
8.5
7.3
6.0
5.3
4.1
2.5
2.6
4.1
5.2
4.4
3.0
1.6
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.5
0.5
0.8
1.2
0.8
0.5
0.2
0.3
0.3
0.3
0.2
0.2
..
..
..
..
..
..
..
..
..
..
..
..
0.5
0.5
0.8
1.2
0.8
0.5
0.2
0.3
0.3
0.3
0.2
0.2
..
..
..
..
..
..
..
..
..
..
..
..
2.2
1.1
2.1
1.2
0.9
0.2
0.3
0.3
0.4
0.5
0.9
0.8
1.4
0.9
1.1
0.8
0.5
0.2
0.2
0.3
0.4
0.5
0.9
0.8
1.4
0.9
1.1
0.8
0.5
0.2
0.2
0.3
0.4
0.5
0.9
0.8
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.8
0.2
1.0
0.4
0.4
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.2
0.2
0.4
0.4
0.3
..
..
..
..
..
..
..
0.6
0.0
0.6
0.0
0.0
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
32.5
42.3
38.3
49.2
46.6
28.3
45.2
35.5
44.3
40.5
45.2
89.2
..
..
..
..
..
..
..
..
..
..
..
42.3
32.5
42.3
38.3
49.2
46.6
28.3
45.2
35.5
44.3
40.5
45.2
46.9
Memo:
1.4
1.2
1.0
0.5
0.4
0.4
0.6
1.7
2.7
1.8
0.8
1.1
2.4
3.1
3.3
3.9
4.7
4.9
5.4
6.0
6.6
6.8
6.9
8.4
109.7
112.9
140.7
74.1
-79.0
-42.4
55.3
291.2
108.7
58.9
206.2
572.8
22.8
15.2
75.4
8.8
86.3
83.8
155.0
113.5
26.4
5.8
170.6
144.1
28.6
11.9
71.4
13.0
89.4
87.3
153.8
114.4
26.0
6.1
172.7
147.0
42.3
55.3
99.8
43.8
98.4
67.2
98.5
35.6
83.0
67.2
235.6
204.0
60.9
40.8
35.3
14.3
-1.3
-5.9
-9.3
-8.8
15.9
-14.8
56.5
75.2
-13.7
-43.4
-28.4
-30.8
-9.0
20.2
55.3
78.8
-57.0
-61.1
-63.0
-57.0
0.0
-0.4
-1.9
-2.0
15.9
29.1
-1.1
-1.5
-1.4
-0.4
-0.4
-0.3
-5.7
3.3
4.0
-4.2
-3.1
-3.6
1.2
-0.8
0.4
-0.3
-2.0
-2.9
..
..
..
..
..
..
..
..
..
..
..
..
-3.0
1.1
9.9
-5.9
0.6
1.5
3.7
-0.3
-0.3
-0.8
-2.0
-2.5
-2.8
2.2
-5.9
1.7
-3.7
-5.0
-2.5
-0.5
0.7
0.4
..
-0.4
22.8
15.2
75.4
8.8
86.3
83.8
155.0
113.5
26.4
5.8
170.6
144.1
28.6
11.9
71.4
13.0
89.4
87.3
153.8
114.4
26.0
6.1
172.7
147.0
42.3
55.3
99.8
43.8
98.4
67.2
98.5
35.6
83.0
67.2
235.6
204.0
60.9
40.8
35.3
14.3
-1.3
-5.9
-9.3
-8.8
15.9
-14.8
56.5
75.2
-13.7
-43.4
-28.4
-30.8
-9.0
20.2
55.3
78.8
-57.0
-61.1
-63.0
-57.0
0.0
-0.4
-1.9
-2.0
15.9
29.1
-1.1
-1.5
-1.4
-0.4
-0.4
-0.3
-5.7
3.3
4.0
-4.2
-3.1
-3.6
1.2
-0.8
0.4
-0.3
-2.0
-2.9
..
..
..
..
..
..
..
..
..
..
..
..
-3.0
1.1
9.9
-5.9
0.6
1.5
3.7
-0.3
-0.3
-0.8
-2.0
-2.5
-2.8
2.2
-5.9
1.7
-3.7
-5.0
-2.5
-0.5
0.7
0.4
..
-0.4
28.3
6.3
83.8
20.1
92.3
89.7
158.3
112.4
23.8
-0.2
171.8
143.4
30.4
4.4
72.9
24.9
90.7
88.2
154.7
112.7
24.2
0.6
173.9
145.9
44.1
47.8
101.2
55.7
99.7
68.0
99.4
33.9
81.2
61.6
236.9
202.9
60.9
40.8
35.3
14.3
-1.3
-5.9
-9.3
-8.8
15.9
-14.8
56.5
75.2
-13.7
-43.4
-28.4
-30.8
-9.0
20.2
55.3
78.8
-57.0
-61.1
-63.0
-57.0
0.0
-0.4
-1.9
-2.0
15.9
29.1
-1.1
-1.5
-1.4
-0.4
-0.4
-0.3
-2.1
2.0
10.9
-4.8
1.6
1.5
3.7
-0.3
-0.3
-0.8
-2.0
-2.5
..
..
..
..
..
..
..
..
..
..
..
..
-2.1
2.0
10.9
-4.8
1.6
1.5
3.7
-0.3
-0.3
-0.8
-2.0
-2.5
..
..
..
..
..
..
..
..
..
..
..
..
-5.5
8.9
-8.4
-11.2
-6.0
-5.9
-3.3
1.2
2.6
6.0
-1.2
0.7
-1.9
7.6
-1.5
-11.9
-1.3
-0.8
-0.9
1.7
1.8
5.6
-1.2
1.1
-1.9
7.6
-1.5
-11.9
-1.3
-0.8
-0.9
1.7
1.8
5.6
-1.2
1.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-3.6
1.3
-6.9
0.6
-4.7
-5.0
-2.5
-0.5
0.7
0.4
..
-0.4
..
..
..
..
..
..
..
..
..
..
..
..
-0.9
-0.9
-1.1
-1.1
-1.0
..
..
..
..
..
..
..
-2.8
2.2
-5.9
1.7
-3.7
-5.0
-2.5
-0.5
0.7
0.4
..
-0.4
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
86.9
97.6
65.2
65.3
-165.2
-126.2
-99.7
177.6
82.4
53.1
35.6
428.7
..
..
..
..
..
..
..
..
..
..
..
457.8
86.9
97.6
65.2
65.3
-165.2
-126.2
-99.7
177.6
82.4
53.1
35.6
-29.1
Memo:
-19.1
-19.8
-20.2
-20.2
-5.1
-1.2
39.1
13.9
4.9
6.4
2.8
8.3
56.9
47.6
68.0
22.9
29.7
25.4
35.9
6.4
17.2
-7.1
27.9
36.8
Debt service
354.5
426.3
521.8
608.6
519.2
354.7
326.0
304.6
442.0
490.1
608.4
617.9
71.4
87.4
81.8
100.1
78.3
55.6
52.2
69.5
111.3
124.3
141.4
160.7
60.7
77.1
64.2
80.9
68.0
48.8
49.5
68.7
110.9
123.5
139.4
157.7
31.9
33.7
35.8
50.1
41.1
38.2
37.7
45.6
53.5
62.4
76.4
100.7
7.3
8.3
8.5
9.3
11.3
10.6
11.4
12.8
15.0
16.8
22.8
27.1
28.8
43.4
28.4
30.8
26.9
10.6
11.7
23.1
57.4
61.1
63.0
57.1
0.1
0.4
1.9
2.0
2.0
1.7
1.7
1.7
1.7
0.4
0.4
0.4
10.7
10.3
17.6
19.2
10.4
6.7
2.8
0.8
0.3
0.8
2.0
3.0
..
..
..
..
..
..
..
..
..
..
..
..
3.0
2.9
7.2
12.5
4.4
1.6
0.3
0.3
0.3
0.8
2.0
2.5
7.7
7.4
10.5
6.7
6.0
5.2
2.5
0.5
..
..
..
0.5
71.4
87.4
81.8
100.1
78.3
55.6
52.2
69.5
111.3
124.3
141.4
160.7
60.7
77.1
64.2
80.9
68.0
48.8
49.5
68.7
110.9
123.5
139.4
157.7
31.9
33.7
35.8
50.1
41.1
38.2
37.7
45.6
53.5
62.4
76.4
100.7
7.3
8.3
8.5
9.3
11.3
10.6
11.4
12.8
15.0
16.8
22.8
27.1
28.8
43.4
28.4
30.8
26.9
10.6
11.7
23.1
57.4
61.1
63.0
57.1
0.1
0.4
1.9
2.0
2.0
1.7
1.7
1.7
1.7
0.4
0.4
0.4
10.7
10.3
17.6
19.2
10.4
6.7
2.8
0.8
0.3
0.8
2.0
3.0
..
..
..
..
..
..
..
..
..
..
..
..
3.0
2.9
7.2
12.5
4.4
1.6
0.3
0.3
0.3
0.8
2.0
2.5
7.7
7.4
10.5
6.7
6.0
5.2
2.5
0.5
..
..
..
0.5
60.9
78.3
68.8
80.5
70.0
49.5
48.9
67.9
109.7
121.8
137.4
156.8
58.8
76.2
62.7
69.1
66.7
48.0
48.6
67.6
109.4
121.1
135.3
154.3
30.0
32.8
34.4
38.2
39.7
37.3
36.9
44.5
52.0
60.0
72.3
97.3
7.3
8.3
8.5
9.3
11.3
10.6
11.4
12.8
15.0
16.8
22.8
27.1
28.8
43.4
28.4
30.8
26.9
10.6
11.7
23.1
57.4
61.1
63.0
57.1
0.1
0.4
1.9
2.0
2.0
1.7
1.7
1.7
1.7
0.4
0.4
0.4
2.1
2.1
6.1
11.4
3.4
1.6
0.3
0.3
0.3
0.8
2.0
2.5
..
..
..
..
..
..
..
..
..
..
..
..
2.1
2.1
6.1
11.4
3.4
1.6
0.3
0.3
0.3
0.8
2.0
2.5
..
..
..
..
..
..
..
..
..
..
..
..
10.5
9.2
13.0
19.7
8.3
6.0
3.3
1.6
1.5
2.4
4.1
3.8
1.9
0.9
1.5
11.9
1.3
0.8
0.9
1.1
1.5
2.4
4.1
3.4
1.9
0.9
1.5
11.9
1.3
0.8
0.9
1.1
1.5
2.4
4.1
3.4
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
8.6
8.2
11.5
7.8
7.0
5.2
2.5
0.5
..
..
..
0.5
..
..
..
..
..
..
..
..
..
..
..
..
0.9
0.9
1.1
1.1
1.0
..
..
..
..
..
..
..
7.7
7.4
10.5
6.7
6.0
5.2
2.5
0.5
..
..
..
0.5
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
283.2
338.8
440.0
508.4
440.9
299.1
273.7
235.1
330.7
365.9
466.9
457.2
..
..
..
..
..
..
..
..
..
..
..
42.3