$ millions, unless otherwise indicated
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
1. Summary external debt data
2,756.0
2,867.4
2,993.5
2,940.6
2,963.5
3,007.9
2,976.8
3,382.9
3,720.1
4,044.8
4,841.4
5,347.1
2,053.7
2,163.6
2,258.6
2,339.2
2,411.1
2,522.7
2,471.6
2,766.0
2,984.3
3,218.3
3,612.1
3,810.8
2,038.9
2,151.2
2,249.0
2,331.5
2,405.6
2,509.9
2,466.6
2,736.3
2,900.7
3,117.0
3,508.1
3,715.4
2,037.8
2,150.2
2,248.5
2,331.5
2,405.6
2,509.9
2,466.6
2,736.3
2,900.7
3,117.0
3,508.1
3,715.4
2,005.7
2,122.7
2,230.7
2,301.4
2,378.9
2,423.3
2,388.4
2,671.3
2,824.7
2,986.7
3,330.6
3,524.6
13.4
12.3
11.2
23.6
20.7
81.1
72.9
59.6
70.8
125.3
172.6
186.4
1.1
1.1
0.5
0.0
..
..
..
..
..
..
..
..
14.8
12.4
9.6
7.7
5.5
12.7
5.0
29.7
83.6
101.4
104.0
95.3
277.7
273.4
266.6
256.3
266.8
281.2
300.8
439.9
465.2
545.2
956.3
1,304.1
180.3
179.8
180.0
180.3
169.6
162.3
157.4
166.8
162.8
161.9
168.6
491.7
424.5
430.4
468.3
345.0
285.7
204.0
204.4
177.0
270.7
281.3
273.0
232.3
188.0
187.9
197.2
51.9
42.7
35.1
9.5
8.3
8.3
8.3
8.5
8.3
0.2
0.2
0.1
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
187.1
187.1
254.6
208.8
166.6
137.4
113.5
76.7
76.7
76.7
76.7
76.7
7.9
7.9
7.9
8.3
7.5
7.4
7.4
7.6
7.5
7.6
8.3
8.0
External debt flows
197.6
140.0
139.4
170.8
289.2
365.5
177.1
400.7
405.7
413.5
731.2
482.7
197.6
140.0
139.4
170.8
242.8
322.8
133.4
271.2
361.2
326.7
346.9
413.0
0.0
0.0
0.0
0.0
46.4
42.7
43.7
129.5
44.5
86.8
384.3
69.6
40.4
30.1
51.6
51.1
77.1
112.2
98.8
104.5
88.9
80.1
90.4
126.8
38.6
26.5
44.5
40.4
57.6
95.8
84.1
93.0
80.6
75.9
81.9
105.0
1.7
3.6
7.1
10.6
19.6
16.4
14.7
11.4
8.3
4.2
8.5
21.9
-66.4
115.9
116.5
141.8
162.0
179.2
104.3
270.0
410.4
344.0
632.3
315.2
158.9
113.5
94.9
130.4
185.2
227.0
49.3
178.2
280.6
250.8
265.0
308.1
-223.6
5.9
28.7
22.0
-50.1
-74.2
26.1
-26.2
93.7
10.6
-8.5
-40.6
21.6
20.3
21.0
21.2
22.5
28.4
24.2
27.4
42.3
46.3
42.1
41.5
16.5
16.3
17.6
17.0
19.2
25.8
20.0
23.2
33.0
35.7
37.2
38.6
0.6
0.2
0.1
0.2
0.1
0.1
0.1
0.1
0.2
1.6
0.5
0.3
4.5
3.8
3.4
3.9
3.2
2.5
4.0
4.2
9.2
9.1
4.5
2.7
-88.0
95.6
95.5
120.6
139.5
150.7
80.1
242.6
368.1
297.7
590.1
273.7
62.0
50.3
72.5
72.3
99.6
140.6
123.0
131.9
131.2
126.5
132.5
168.4
55.1
42.8
62.0
57.5
76.7
121.6
104.1
116.2
113.6
111.6
119.0
143.5
2.3
3.8
7.1
10.8
19.7
16.5
14.9
11.5
8.5
5.8
9.0
22.2
2. Other non-debt resource inflows
380.5
232.2
387.2
114.3
14.4
35.9
53.6
60.7
74.0
64.7
56.3
1.9
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.0
0.0
0.0
0.0
311.2
280.2
236.2
467.1
348.1
384.5
418.0
435.5
451.2
472.1
607.2
..
67.3
57.4
71.8
77.1
65.0
63.4
61.4
73.5
100.1
73.3
67.5
..
3. Major economic aggregates
9,834.0
11,396.9
11,260.4
12,056.2
12,227.5
10,949.1
11,431.8
12,816.6
13,216.9
13,737.1
12,841.7
14,328.6
2,217.7
2,764.4
2,904.4
3,181.6
3,590.4
3,181.8
3,422.5
4,183.4
4,460.2
4,142.3
2,633.8
3,383.5
455.8
335.0
330.5
357.8
344.4
326.8
299.2
342.8
425.5
407.7
495.4
439.7
3,654.0
4,124.2
4,348.7
4,614.7
4,396.9
3,966.9
4,067.1
4,943.7
5,334.2
5,237.7
4,147.2
5,111.3
148.1
184.2
309.1
307.9
269.2
346.3
401.5
350.1
389.5
445.1
333.4
236.5
-893.3
-777.2
-864.1
-808.2
-81.3
-255.8
44.8
-30.1
98.0
-302.4
-623.1
1,023.0
1,134.6
1,052.8
776.1
773.8
832.0
1,183.7
1,600.2
1,739.6
1,693.1
1,980.8
2,334.6
4. Ratios
124.3
103.7
103.1
92.4
82.5
94.5
87.0
80.9
83.4
97.6
183.8
158.0
28.0
25.2
26.6
24.4
24.2
27.5
26.0
26.4
28.1
29.4
37.7
37.3
2.8
1.8
2.5
2.3
2.8
4.4
3.6
3.2
2.9
3.1
5.0
5.0
1.0
0.7
0.7
0.7
0.6
0.9
0.7
0.7
0.9
1.1
1.6
1.2
0.2
0.2
0.2
0.2
0.2
0.3
0.2
0.2
0.3
0.3
0.3
0.3
15.4
15.0
15.6
11.7
9.6
6.8
6.9
5.2
7.3
7.0
5.6
4.3
55.7
55.7
56.1
61.6
64.8
65.8
68.2
67.7
65.1
63.1
59.1
57.0
57.2
57.3
57.6
63.0
64.6
65.6
67.7
66.7
63.1
61.5
58.0
55.8
37.1
39.6
35.2
26.4
26.1
27.7
39.8
47.3
46.8
41.9
40.9
43.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5. Long-term external debt
Debt outstanding and disbursed
2,053.7
2,163.6
2,258.6
2,339.2
2,411.1
2,522.7
2,471.6
2,766.0
2,984.3
3,218.3
3,612.1
3,810.8
Public and publicly guaranteed
2,038.9
2,151.2
2,249.0
2,331.5
2,405.6
2,509.9
2,466.6
2,736.3
2,900.7
3,117.0
3,508.1
3,715.4
2,030.9
2,143.3
2,241.1
2,302.5
2,379.9
2,423.6
2,388.4
2,609.7
2,737.0
2,963.4
3,362.1
3,597.7
1,575.3
1,644.2
1,723.8
1,853.9
1,914.6
1,973.8
2,016.6
2,254.8
2,347.3
2,488.2
2,808.6
2,986.0
1,514.8
1,579.0
1,658.8
1,784.4
1,845.5
1,908.0
1,954.1
2,189.7
2,259.6
2,329.4
2,550.8
2,690.2
455.6
499.1
517.4
448.6
465.3
449.8
371.9
354.9
389.7
475.2
553.5
611.7
19.3
19.6
19.5
25.9
75.2
71.0
76.8
101.6
163.5
221.5
310.0
355.6
8.0
7.9
7.9
29.0
25.7
86.4
78.1
126.6
163.7
153.6
146.0
117.8
..
..
..
..
..
..
..
..
..
..
..
..
7.2
7.1
7.3
28.1
25.0
85.7
77.5
125.8
163.0
152.9
145.3
117.1
0.8
0.8
0.6
0.8
0.7
0.7
0.6
0.7
0.7
0.7
0.7
0.7
Public sector
2,037.8
2,150.2
2,248.5
2,331.5
2,405.6
2,509.9
2,466.6
2,736.3
2,900.7
3,117.0
3,508.1
3,715.4
2,029.9
2,142.3
2,240.6
2,302.5
2,379.9
2,423.6
2,388.4
2,609.7
2,737.0
2,963.4
3,362.1
3,597.7
1,574.2
1,643.2
1,723.3
1,853.9
1,914.6
1,973.8
2,016.6
2,254.8
2,347.3
2,488.2
2,808.6
2,986.0
1,514.8
1,579.0
1,658.8
1,784.4
1,845.5
1,908.0
1,954.1
2,189.7
2,259.6
2,329.4
2,550.8
2,690.2
455.6
499.1
517.4
448.6
465.3
449.8
371.9
354.9
389.7
475.2
553.5
611.7
19.3
19.6
19.5
25.9
75.2
71.0
76.8
101.6
163.5
221.5
310.0
355.6
7.9
7.9
7.9
29.0
25.7
86.4
78.1
126.6
163.7
153.6
146.0
117.8
..
..
..
..
..
..
..
..
..
..
..
..
7.1
7.1
7.3
28.1
25.0
85.7
77.5
125.8
163.0
152.9
145.3
117.1
0.8
0.8
0.6
0.8
0.7
0.7
0.6
0.7
0.7
0.7
0.7
0.7
General Government
2,005.7
2,122.7
2,230.7
2,301.4
2,378.9
2,423.3
2,388.4
2,671.3
2,824.7
2,986.7
3,330.6
3,524.6
1,997.8
2,114.8
2,222.9
2,293.1
2,371.4
2,415.9
2,381.2
2,602.1
2,718.4
2,890.5
3,242.0
3,464.2
1,567.3
1,636.5
1,716.7
1,847.4
1,908.6
1,968.2
2,011.3
2,249.4
2,330.7
2,417.1
2,690.3
2,854.0
1,507.9
1,572.3
1,652.2
1,777.9
1,839.5
1,902.4
1,948.8
2,184.3
2,254.4
2,324.4
2,545.9
2,685.7
430.4
478.3
506.2
445.7
462.8
447.6
369.9
352.8
387.7
473.5
551.7
610.2
19.3
19.6
19.5
25.9
75.2
71.0
76.8
101.6
163.5
221.5
310.0
355.6
7.9
7.9
7.9
8.3
7.5
7.4
7.3
69.1
106.2
96.1
88.6
60.3
..
..
..
..
..
..
..
..
..
..
..
..
7.1
7.1
7.3
7.4
6.8
6.8
6.6
68.4
105.5
95.4
87.9
59.6
0.8
0.8
0.6
0.8
0.7
0.7
0.6
0.7
0.7
0.7
0.7
0.7
Other public sector
13.4
12.3
11.2
23.6
20.7
81.1
72.9
59.6
70.8
125.3
172.6
186.4
13.4
12.3
11.2
2.9
2.5
2.2
2.0
2.1
13.4
67.9
115.1
128.9
0.0
0.0
0.0
0.0
0.0
..
..
..
11.5
66.1
113.4
127.4
..
..
..
..
..
..
..
..
..
..
..
..
13.4
12.3
11.2
2.9
2.5
2.2
2.0
2.1
1.9
1.7
1.8
1.5
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
20.7
18.2
78.9
70.9
57.4
57.4
57.4
57.4
57.4
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
20.7
18.2
78.9
70.9
57.4
57.4
57.4
57.4
57.4
..
..
..
..
..
..
..
..
..
..
..
..
Private sector guaranteed by public sector
1.1
1.1
0.5
0.0
..
..
..
..
..
..
..
..
1.0
1.0
0.5
0.0
..
..
..
..
..
..
..
..
1.0
1.0
0.5
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.1
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.1
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Private nonguaranteed
14.8
12.4
9.6
7.7
5.5
12.7
5.0
29.7
83.6
101.4
104.0
95.3
..
..
..
..
..
..
..
..
..
..
..
..
14.8
12.4
9.6
7.7
5.5
12.7
5.0
29.7
83.6
101.4
104.0
95.3
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
1,161.1
1,198.1
1,246.4
1,330.3
1,365.9
1,412.2
1,433.4
1,594.9
1,648.0
1,686.4
1,874.3
2,010.4
Disbursements
197.6
140.0
139.4
170.8
242.8
322.8
133.4
271.2
361.2
326.7
346.9
413.0
197.6
140.0
139.4
170.8
242.8
322.8
133.4
245.2
294.9
300.3
335.6
413.0
197.5
140.0
139.4
150.9
242.8
250.6
133.4
187.2
254.9
300.3
335.6
413.0
118.2
85.5
101.7
136.7
188.3
160.4
125.1
167.6
182.9
195.3
256.5
320.4
111.0
77.2
91.9
129.5
179.6
157.1
122.5
158.9
152.0
118.4
167.4
257.6
79.3
54.5
37.7
14.2
54.5
90.2
8.2
19.7
72.0
104.9
79.1
92.6
0.7
0.0
0.0
6.3
54.1
1.3
8.2
19.7
65.9
60.3
78.7
63.7
0.1
0.0
0.0
19.9
0.0
72.2
0.0
58.0
40.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
19.9
0.0
72.2
0.0
58.0
40.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
197.5
140.0
139.4
170.8
242.8
322.8
133.4
245.2
294.9
300.3
335.6
413.0
197.5
140.0
139.4
150.9
242.8
250.6
133.4
187.2
254.9
300.3
335.6
413.0
118.2
85.5
101.7
136.7
188.3
160.4
125.1
167.6
182.9
195.3
256.5
320.4
111.0
77.2
91.9
129.5
179.6
157.1
122.5
158.9
152.0
118.4
167.4
257.6
79.3
54.5
37.7
14.2
54.5
90.2
8.2
19.7
72.0
104.9
79.1
92.6
0.7
0.0
0.0
6.3
54.1
1.3
8.2
19.7
65.9
60.3
78.7
63.7
0.0
0.0
0.0
19.9
0.0
72.2
0.0
58.0
40.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
19.9
0.0
72.2
0.0
58.0
40.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
179.6
140.0
139.4
150.9
242.8
250.6
133.4
245.2
283.1
245.5
297.3
389.2
179.6
140.0
139.4
150.9
242.8
250.6
133.4
187.2
243.1
245.5
297.3
389.2
118.2
85.5
101.7
136.7
188.3
160.4
125.1
167.6
171.1
140.6
218.3
296.6
111.0
77.2
91.9
129.5
179.6
157.1
122.5
158.9
152.0
118.4
167.4
257.6
61.5
54.5
37.7
14.2
54.5
90.2
8.2
19.7
72.0
104.9
79.1
92.6
0.7
0.0
0.0
6.3
54.1
1.3
8.2
19.7
65.9
60.3
78.7
63.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
58.0
40.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
58.0
40.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
19.9
0.0
72.2
0.0
0.0
11.8
54.7
38.3
23.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11.8
54.7
38.3
23.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11.8
54.7
38.3
23.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
19.9
0.0
72.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
19.9
0.0
72.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
26.0
66.3
26.4
11.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
26.0
66.3
26.4
11.3
0.0
Memo:
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
76.0
45.6
53.1
87.7
130.0
121.0
83.1
96.9
115.8
72.4
141.5
224.7
Principal repayment
38.6
26.5
44.5
40.4
57.6
95.8
84.1
93.0
80.6
75.9
81.9
105.0
37.4
25.6
42.2
39.9
56.2
94.6
76.4
91.7
71.9
67.2
73.2
96.3
37.4
25.6
42.1
39.9
56.2
85.0
68.7
77.3
71.9
58.1
60.7
71.4
12.2
11.7
22.7
17.7
27.6
27.4
30.8
34.9
40.2
41.0
42.0
51.8
7.1
8.9
14.1
14.5
20.2
22.1
25.0
29.1
33.0
35.5
36.3
45.0
25.2
13.9
19.5
22.2
28.6
57.6
38.0
42.5
31.7
17.1
18.7
19.6
..
..
..
..
..
..
0.2
0.8
0.8
0.8
2.3
2.2
0.1
0.0
0.0
0.0
..
9.6
7.6
14.4
..
9.1
12.5
24.9
..
..
..
..
..
..
..
..
..
..
..
..
0.1
0.0
0.0
0.0
..
9.6
7.6
14.4
..
9.1
12.5
24.9
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
37.0
25.6
41.6
39.4
56.2
94.6
76.4
91.7
71.9
67.2
73.2
96.3
37.0
25.6
41.6
39.4
56.2
85.0
68.7
77.3
71.9
58.1
60.7
71.4
11.9
11.7
22.2
17.2
27.6
27.4
30.8
34.9
40.2
41.0
42.0
51.8
7.1
8.9
14.1
14.5
20.2
22.1
25.0
29.1
33.0
35.5
36.3
45.0
25.2
13.9
19.5
22.2
28.6
57.6
38.0
42.5
31.7
17.1
18.7
19.6
..
..
..
..
..
..
0.2
0.8
0.8
0.8
2.3
2.2
..
..
..
..
..
9.6
7.6
14.4
..
9.1
12.5
24.9
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
9.6
7.6
14.4
..
9.1
12.5
24.9
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
29.4
21.5
31.8
30.8
56.1
84.8
68.5
77.1
71.7
66.9
72.8
96.0
29.4
21.5
31.8
30.8
56.1
84.8
68.5
77.1
71.7
57.8
60.3
71.1
11.7
11.5
22.0
17.0
27.5
27.3
30.6
34.7
40.1
40.8
41.8
51.6
6.9
8.7
13.9
14.3
20.1
21.9
24.9
29.0
32.8
35.3
36.0
44.7
17.7
10.0
9.7
13.7
28.6
57.5
37.9
42.3
31.6
17.0
18.5
19.5
..
..
..
..
..
..
0.2
0.8
0.8
0.8
2.3
2.2
..
..
..
..
..
..
..
..
..
9.1
12.5
24.9
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
9.1
12.5
24.9
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
1.3
0.7
1.4
8.5
..
9.7
7.8
14.5
0.1
0.1
0.1
0.1
1.3
0.7
1.4
8.5
..
0.1
0.1
0.1
0.1
0.1
0.1
0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
1.3
0.7
1.4
8.5
..
0.1
0.1
0.1
0.1
0.1
0.1
0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
9.6
7.6
14.4
..
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
9.6
7.6
14.4
..
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
0.4
0.0
0.5
0.5
..
..
..
..
..
..
..
..
0.3
..
0.5
0.5
..
..
..
..
..
..
..
..
0.3
..
0.5
0.5
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.1
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.1
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
1.2
0.9
2.3
0.5
1.3
1.1
7.7
1.3
8.7
8.7
8.7
8.7
..
..
..
..
..
..
..
..
..
..
..
..
1.2
0.9
2.3
0.5
1.3
1.1
7.7
1.3
8.7
8.7
8.7
8.7
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
1.5
3.9
6.3
7.4
12.2
14.8
17.8
20.2
23.0
24.6
25.0
31.7
Net flows on debt
158.9
113.5
94.9
130.4
185.2
227.0
49.3
178.2
280.6
250.8
265.0
308.1
160.1
114.4
97.2
130.9
186.5
228.2
57.0
153.5
222.9
233.0
262.4
316.7
160.1
114.5
97.2
111.0
186.5
165.6
64.7
109.9
182.9
242.1
274.9
341.6
106.0
73.8
79.0
119.0
160.7
133.0
94.4
132.7
142.7
154.3
214.5
268.5
103.9
68.4
77.9
115.0
159.4
135.0
97.5
129.8
119.0
82.9
131.1
212.6
54.2
40.6
18.3
-8.0
25.9
32.6
-29.7
-22.8
40.3
87.8
60.4
73.1
0.7
..
..
6.3
54.1
1.3
8.0
18.9
65.1
59.5
76.4
61.4
0.0
0.0
0.0
19.9
..
62.6
-7.6
43.6
40.0
-9.1
-12.5
-24.9
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
19.9
..
62.6
-7.6
43.6
40.0
-9.1
-12.5
-24.9
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
160.5
114.5
97.7
131.5
186.5
228.2
57.0
153.5
222.9
233.0
262.4
316.7
160.5
114.5
97.7
111.5
186.5
165.6
64.7
109.9
182.9
242.1
274.9
341.6
106.3
73.8
79.5
119.5
160.7
133.0
94.4
132.7
142.7
154.3
214.5
268.5
103.9
68.4
77.9
115.0
159.4
135.0
97.5
129.8
119.0
82.9
131.1
212.6
54.2
40.6
18.3
-8.0
25.9
32.6
-29.7
-22.8
40.3
87.8
60.4
73.1
0.7
..
..
6.3
54.1
1.3
8.0
18.9
65.1
59.5
76.4
61.4
..
..
..
19.9
..
62.6
-7.6
43.6
40.0
-9.1
-12.5
-24.9
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
19.9
..
62.6
-7.6
43.6
40.0
-9.1
-12.5
-24.9
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
150.2
118.5
107.6
120.1
186.7
165.8
64.9
168.1
211.4
178.6
224.5
293.3
150.2
118.5
107.6
120.1
186.7
165.8
64.9
110.1
171.4
187.7
237.0
318.1
106.5
74.0
79.6
119.7
160.8
133.1
94.5
132.8
131.0
99.8
176.5
245.0
104.0
68.5
78.0
115.2
159.5
135.1
97.6
130.0
119.2
83.1
131.3
212.8
43.8
44.5
28.0
0.5
25.9
32.7
-29.6
-22.7
40.4
87.9
60.5
73.1
0.7
..
..
6.3
54.1
1.3
8.0
18.9
65.1
59.5
76.4
61.4
..
..
..
..
..
..
..
58.0
40.0
-9.1
-12.5
-24.9
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
58.0
40.0
-9.1
-12.5
-24.9
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
-1.3
-0.7
-1.4
11.5
..
62.5
-7.8
-14.5
11.7
54.6
38.1
23.7
-1.3
-0.7
-1.4
-8.5
..
-0.1
-0.1
-0.1
11.7
54.6
38.1
23.7
..
..
..
..
..
..
..
..
11.8
54.7
38.3
23.8
..
..
..
..
..
..
..
..
..
..
..
..
-1.3
-0.7
-1.4
-8.5
..
-0.1
-0.1
-0.1
-0.1
-0.1
-0.1
-0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
19.9
..
62.6
-7.6
-14.4
..
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
19.9
..
62.6
-7.6
-14.4
..
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
-0.4
0.0
-0.5
-0.5
..
..
..
..
..
..
..
..
-0.3
..
-0.5
-0.5
..
..
..
..
..
..
..
..
-0.3
..
-0.5
-0.5
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-1.2
-0.9
-2.3
-0.5
-1.3
-1.1
-7.7
24.7
57.6
17.7
2.6
-8.7
..
..
..
..
..
..
..
..
..
..
..
..
-1.2
-0.9
-2.3
-0.5
-1.3
-1.1
-7.7
24.7
57.6
17.7
2.6
-8.7
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
74.6
41.7
46.8
80.3
117.8
106.2
65.4
76.7
92.8
47.9
116.5
193.0
Interest payments
16.5
16.3
17.6
17.0
19.2
25.8
20.0
23.2
33.0
35.7
37.2
38.6
16.3
16.2
17.3
17.0
19.0
25.4
19.8
22.8
28.9
29.7
30.7
32.5
16.3
16.2
17.3
17.0
19.0
25.4
19.8
22.0
22.5
23.8
26.1
29.9
12.5
13.1
14.0
13.9
15.5
15.7
16.5
17.4
18.6
19.4
21.0
24.9
11.6
12.5
12.9
13.0
14.4
14.4
15.4
16.1
17.3
17.6
17.8
20.9
3.8
3.1
3.3
3.1
3.5
9.7
3.2
4.6
4.0
4.4
5.1
5.0
0.2
0.2
0.2
0.1
0.3
0.6
0.6
0.7
0.9
2.0
2.5
2.4
0.0
0.0
0.0
..
..
0.0
0.0
0.8
6.3
5.9
4.7
2.5
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
..
..
0.0
0.0
0.8
6.3
5.9
4.7
2.5
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
16.3
16.2
17.3
17.0
19.0
25.4
19.8
22.8
28.9
29.7
30.7
32.5
16.3
16.2
17.3
17.0
19.0
25.4
19.8
22.0
22.5
23.8
26.1
29.9
12.5
13.1
14.0
13.9
15.5
15.7
16.5
17.4
18.6
19.4
21.0
24.9
11.6
12.5
12.9
13.0
14.4
14.4
15.4
16.1
17.3
17.6
17.8
20.9
3.8
3.1
3.3
3.1
3.5
9.7
3.2
4.6
4.0
4.4
5.1
5.0
0.2
0.2
0.2
0.1
0.3
0.6
0.6
0.7
0.9
2.0
2.5
2.4
..
..
..
..
..
0.0
0.0
0.8
6.3
5.9
4.7
2.5
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.8
6.3
5.9
4.7
2.5
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
15.8
15.9
16.9
16.6
18.8
25.3
19.7
21.9
28.8
29.2
29.3
30.5
15.8
15.9
16.9
16.6
18.8
25.3
19.7
21.9
22.5
23.2
24.6
28.0
12.4
13.1
13.9
13.9
15.5
15.7
16.5
17.3
18.5
18.9
19.5
23.0
11.6
12.5
12.8
13.0
14.4
14.4
15.3
16.1
17.3
17.5
17.7
20.8
3.3
2.8
2.9
2.8
3.4
9.7
3.2
4.6
3.9
4.3
5.1
5.0
0.2
0.2
0.2
0.1
0.3
0.6
0.6
0.7
0.9
2.0
2.5
2.4
..
..
..
..
..
..
..
..
6.3
5.9
4.7
2.5
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
6.3
5.9
4.7
2.5
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
0.4
0.2
0.3
0.3
0.1
0.1
0.1
0.8
0.0
0.5
1.4
1.9
0.4
0.2
0.3
0.3
0.1
0.1
0.0
0.1
0.0
0.5
1.4
1.9
..
..
..
..
..
..
..
..
..
0.5
1.4
1.9
..
..
..
..
..
..
..
..
..
..
..
..
0.4
0.2
0.3
0.3
0.1
0.1
0.0
0.1
0.0
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.8
..
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.8
..
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
0.0
..
..
..
..
..
..
..
..
0.0
..
0.0
0.0
..
..
..
..
..
..
..
..
0.0
..
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.1
0.1
0.3
0.1
0.2
0.4
0.2
0.4
4.1
5.9
6.4
6.1
..
..
..
..
..
..
..
..
..
..
..
..
0.1
0.1
0.3
0.1
0.2
0.4
0.2
0.4
4.1
5.9
6.4
6.1
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
8.1
9.1
9.0
9.3
10.0
10.0
10.7
11.1
12.2
12.3
12.5
15.0
142.5
97.2
77.3
113.4
166.1
201.2
29.3
155.0
247.6
215.1
227.9
269.5
143.8
98.2
80.0
113.9
167.6
202.7
37.2
130.7
194.1
203.3
231.6
284.2
143.8
98.3
80.0
94.1
167.6
140.2
44.9
87.9
160.4
218.3
248.9
311.7
93.5
60.7
65.0
105.1
145.2
117.3
77.8
115.4
124.1
134.9
193.5
243.6
92.3
55.9
65.0
102.0
145.0
120.6
82.1
113.7
101.7
65.3
113.3
191.7
50.3
37.6
15.0
-11.0
22.4
22.9
-32.9
-27.4
36.3
83.4
55.3
68.1
0.5
-0.2
-0.2
6.2
53.8
0.7
7.4
18.2
64.2
57.5
74.0
59.0
0.0
0.0
0.0
19.9
..
62.6
-7.7
42.8
33.7
-15.0
-17.2
-27.4
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
19.9
..
62.6
-7.7
42.8
33.7
-15.0
-17.2
-27.4
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
144.1
98.3
80.5
114.5
167.6
202.7
37.2
130.7
194.1
203.3
231.6
284.2
144.1
98.3
80.5
94.6
167.6
140.2
44.9
87.9
160.4
218.3
248.9
311.7
93.8
60.7
65.5
105.6
145.2
117.3
77.8
115.4
124.1
134.9
193.5
243.6
92.3
55.9
65.0
102.0
145.0
120.6
82.1
113.7
101.7
65.3
113.3
191.7
50.3
37.6
15.0
-11.0
22.4
22.9
-32.9
-27.4
36.3
83.4
55.3
68.1
0.5
-0.2
-0.2
6.2
53.8
0.7
7.4
18.2
64.2
57.5
74.0
59.0
..
..
..
19.9
..
62.6
-7.7
42.8
33.7
-15.0
-17.2
-27.4
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
19.9
..
62.6
-7.7
42.8
33.7
-15.0
-17.2
-27.4
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
134.4
102.6
90.8
103.5
167.8
140.5
45.2
146.2
182.6
149.5
195.2
262.7
134.4
102.6
90.8
103.5
167.8
140.5
45.2
88.3
148.9
164.5
212.4
290.1
94.0
60.9
65.7
105.8
145.4
117.4
78.0
115.5
112.5
80.9
157.0
222.0
92.4
56.1
65.2
102.2
145.1
120.8
82.3
113.9
101.9
65.6
113.6
192.0
40.4
41.7
25.1
-2.3
22.5
23.1
-32.8
-27.3
36.5
83.6
55.5
68.2
0.5
-0.2
-0.2
6.2
53.8
0.7
7.4
18.2
64.2
57.5
74.0
59.0
..
..
..
..
..
..
..
58.0
33.7
-15.0
-17.2
-27.4
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
58.0
33.7
-15.0
-17.2
-27.4
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
-1.7
-0.9
-1.7
11.2
-0.1
62.4
-7.8
-15.3
11.6
54.1
36.7
21.8
-1.7
-0.9
-1.7
-8.7
-0.1
-0.2
-0.2
-0.2
11.6
54.1
36.7
21.8
..
..
..
..
..
..
..
..
11.8
54.2
36.9
21.9
..
..
..
..
..
..
..
..
..
..
..
..
-1.7
-0.9
-1.7
-8.7
-0.1
-0.2
-0.2
-0.2
-0.2
-0.2
-0.2
-0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
19.9
..
62.6
-7.7
-15.2
..
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
19.9
..
62.6
-7.7
-15.2
..
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
-0.4
0.0
-0.5
-0.6
..
..
..
..
..
..
..
..
-0.4
..
-0.5
-0.5
..
..
..
..
..
..
..
..
-0.4
..
-0.5
-0.5
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-1.3
-1.0
-2.6
-0.6
-1.5
-1.5
-8.0
24.3
53.6
11.8
-3.8
-14.8
..
..
..
..
..
..
..
..
..
..
..
..
-1.3
-1.0
-2.6
-0.6
-1.5
-1.5
-8.0
24.3
53.6
11.8
-3.8
-14.8
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
66.5
32.6
37.8
71.0
107.8
96.3
54.7
65.6
80.6
35.5
104.1
178.0
Debt service
55.1
42.8
62.0
57.5
76.7
121.6
104.1
116.2
113.6
111.6
119.0
143.5
53.8
41.8
59.4
56.9
75.2
120.1
96.2
114.5
100.8
97.0
104.0
128.8
53.7
41.8
59.4
56.9
75.2
110.4
88.5
99.3
94.5
81.9
86.7
101.3
24.7
24.8
36.7
31.6
43.1
43.1
47.3
52.2
58.8
60.4
63.0
76.8
18.7
21.4
26.9
27.5
34.7
36.5
40.4
45.2
50.3
53.0
54.1
65.9
29.0
16.9
22.7
25.2
32.0
67.3
41.2
47.1
35.7
21.5
23.8
24.6
0.2
0.2
0.2
0.1
0.3
0.6
0.8
1.4
1.7
2.8
4.8
4.7
0.1
0.0
0.0
0.0
..
9.6
7.7
15.2
6.3
15.0
17.2
27.4
..
..
..
..
..
..
..
..
..
..
..
..
0.1
0.0
0.0
0.0
..
9.6
7.7
15.2
6.3
15.0
17.2
27.4
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
53.4
41.8
58.9
56.3
75.2
120.1
96.2
114.5
100.8
97.0
104.0
128.8
53.4
41.8
58.9
56.3
75.2
110.4
88.5
99.3
94.5
81.9
86.7
101.3
24.4
24.8
36.2
31.1
43.1
43.1
47.3
52.2
58.8
60.4
63.0
76.8
18.7
21.4
26.9
27.5
34.7
36.5
40.4
45.2
50.3
53.0
54.1
65.9
29.0
16.9
22.7
25.2
32.0
67.3
41.2
47.1
35.7
21.5
23.8
24.6
0.2
0.2
0.2
0.1
0.3
0.6
0.8
1.4
1.7
2.8
4.8
4.7
..
..
..
..
..
9.6
7.7
15.2
6.3
15.0
17.2
27.4
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
9.6
7.7
15.2
6.3
15.0
17.2
27.4
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
45.2
37.4
48.6
47.4
74.9
110.1
88.2
99.0
100.5
96.1
102.1
126.5
45.2
37.4
48.6
47.4
74.9
110.1
88.2
99.0
94.1
81.0
84.9
99.1
24.2
24.6
36.0
30.9
43.0
42.9
47.1
52.1
58.6
59.7
61.3
74.6
18.5
21.2
26.7
27.3
34.5
36.3
40.2
45.1
50.1
52.8
53.8
65.6
21.0
12.8
12.6
16.5
32.0
67.1
41.0
46.9
35.5
21.3
23.6
24.5
0.2
0.2
0.2
0.1
0.3
0.6
0.8
1.4
1.7
2.8
4.8
4.7
..
..
..
..
..
..
..
..
6.3
15.0
17.2
27.4
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
6.3
15.0
17.2
27.4
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
1.7
0.9
1.7
8.7
0.1
9.8
7.8
15.3
0.2
0.7
1.6
2.0
1.7
0.9
1.7
8.7
0.1
0.2
0.2
0.2
0.2
0.7
1.6
2.0
..
..
..
..
..
..
..
..
..
0.5
1.4
1.9
..
..
..
..
..
..
..
..
..
..
..
..
1.7
0.9
1.7
8.7
0.1
0.2
0.2
0.2
0.2
0.2
0.2
0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
9.6
7.7
15.2
..
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
9.6
7.7
15.2
..
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
0.4
0.0
0.5
0.6
..
..
..
..
..
..
..
..
0.4
..
0.5
0.5
..
..
..
..
..
..
..
..
0.4
..
0.5
0.5
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.1
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.1
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
1.3
1.0
2.6
0.6
1.5
1.5
8.0
1.7
12.7
14.6
15.1
14.8
..
..
..
..
..
..
..
..
..
..
..
..