$ millions, unless otherwise indicated
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
1. Summary external debt data
2,438.6
2,907.4
3,070.3
3,483.9
3,521.7
3,747.0
3,847.8
4,326.3
4,604.2
5,009.2
5,833.9
6,459.8
2,245.9
2,484.4
2,794.1
3,137.3
3,200.1
3,409.4
3,479.4
3,900.6
4,054.6
4,462.8
5,080.9
5,428.3
2,245.9
2,484.4
2,794.1
3,137.3
3,200.1
3,409.4
3,479.4
3,900.6
4,054.6
4,462.8
5,080.9
5,428.3
2,245.9
2,484.4
2,794.1
3,137.3
3,200.1
3,409.4
3,479.4
3,900.6
4,054.6
4,462.8
5,080.9
5,428.3
2,242.4
2,481.4
2,791.2
3,135.0
3,198.1
3,407.5
3,477.6
3,899.0
4,053.0
4,461.3
5,079.6
5,427.1
3.5
3.0
2.8
2.3
2.0
1.9
1.7
1.6
1.6
1.6
1.3
1.2
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
186.7
229.8
237.4
276.6
264.3
256.0
288.4
334.1
440.7
446.7
680.6
946.4
137.6
137.2
137.3
137.6
129.5
123.8
120.1
127.3
124.3
123.6
128.7
375.4
6.1
193.2
38.8
70.0
57.3
81.7
80.0
91.5
108.9
99.6
72.5
85.1
0.1
18.2
25.8
29.2
29.0
30.3
31.8
31.7
30.0
10.5
5.4
1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
..
..
0.7
34.8
64.3
66.5
71.1
81.5
73.5
60.0
57.0
15.5
7.9
5.0
0.0
0.0
0.5
0.0
0.2
0.3
0.3
0.1
0.1
0.0
..
..
External debt flows
315.9
343.4
311.2
440.0
351.4
460.0
315.0
335.0
526.5
626.1
791.7
794.6
309.8
297.7
302.0
397.5
339.2
448.8
262.2
291.1
392.0
598.5
559.5
737.6
6.1
45.7
9.2
42.6
12.2
11.2
52.8
43.9
134.5
27.6
232.2
57.0
46.8
43.5
36.0
81.4
81.2
78.7
94.9
124.9
140.0
162.2
216.3
232.1
46.6
42.7
34.1
77.0
73.3
70.8
83.6
108.8
122.1
143.2
192.3
210.5
0.2
0.8
1.8
4.4
7.9
7.9
11.4
16.1
18.0
19.1
24.0
21.7
251.1
468.9
113.2
386.5
257.7
404.4
216.9
221.7
405.5
474.2
553.3
579.2
263.2
255.0
267.9
320.5
266.0
378.0
178.6
182.3
270.0
455.3
367.2
527.1
-18.0
169.0
-162.0
27.8
-12.5
23.1
-3.2
11.6
19.1
10.3
-22.1
16.8
22.1
26.9
24.4
29.2
27.8
34.9
37.9
38.4
43.7
51.2
38.0
60.7
21.5
25.3
24.1
28.3
27.3
33.9
36.7
36.7
40.5
47.4
36.7
59.3
0.4
0.2
0.0
0.2
0.1
0.1
0.1
0.1
0.1
1.2
0.4
0.2
0.2
1.4
0.2
0.8
0.5
0.9
1.1
1.7
3.1
2.6
0.8
1.1
228.9
442.0
88.8
357.3
229.9
369.5
178.9
183.3
361.8
423.0
515.3
518.6
68.9
70.4
60.4
110.6
109.0
113.6
132.8
163.3
183.7
213.4
254.2
292.8
68.1
68.0
58.2
105.3
100.6
104.7
120.3
145.5
162.6
190.5
229.0
269.8
0.6
1.0
1.9
4.6
8.0
8.0
11.5
16.2
18.1
20.3
24.4
21.9
2. Other non-debt resource inflows
373.5
393.4
188.5
94.7
121.0
91.8
236.8
366.4
357.8
618.2
815.8
1.2
1.6
-3.9
-0.7
2.5
4.4
5.3
2.4
-1.2
2.6
-1.0
..
746.6
895.7
826.0
1,013.4
944.6
861.1
888.6
977.3
1,084.6
1,110.1
1,036.6
..
121.4
103.2
88.0
137.8
147.5
131.5
145.5
112.1
161.9
129.8
139.7
..
3. Major economic aggregates
10,269.4
12,532.8
11,981.8
12,810.0
13,980.0
12,809.0
13,651.4
14,864.8
16,560.6
16,584.8
16,726.6
18,576.2
2,510.5
2,862.8
3,427.0
3,385.1
3,334.4
3,246.7
3,381.8
3,536.6
4,362.5
4,584.0
5,349.9
473.2
785.1
827.4
894.8
921.5
816.9
827.2
885.4
1,022.6
971.7
997.1
..
4,239.7
4,376.9
4,494.6
5,795.7
5,949.8
5,580.6
6,124.1
6,237.7
6,767.5
7,396.1
7,232.3
402.3
404.5
440.1
364.6
323.1
244.6
324.3
413.6
449.7
612.5
690.8
..
-1,191.1
-657.3
-272.7
-374.8
-676.7
-697.7
-1,015.8
-1,212.9
-836.3
-1,288.8
-379.7
1,344.4
1,378.6
1,341.4
1,305.7
860.8
624.0
..
..
..
..
..
..
4. Ratios
97.1
101.6
89.6
102.9
105.6
115.4
113.8
122.3
105.5
109.3
109.0
116.9
23.7
23.2
25.6
27.2
25.2
29.3
28.2
29.1
27.8
30.2
34.9
34.8
2.7
2.5
1.8
3.3
3.3
3.5
3.9
4.6
4.2
4.7
4.8
5.3
0.9
0.9
0.7
0.9
0.8
1.1
1.1
1.1
1.0
1.1
0.7
1.1
0.2
0.2
0.2
0.2
0.2
0.3
0.3
0.3
0.3
0.3
0.2
0.3
0.2
6.6
1.3
2.0
1.6
2.2
2.1
2.1
2.4
2.0
1.2
1.3
77.3
72.2
73.9
73.4
73.1
73.1
71.9
72.4
70.8
71.8
69.4
66.4
73.3
68.8
70.2
69.9
68.8
67.6
66.1
67.7
66.6
67.9
65.3
59.4
55.1
47.4
43.7
37.5
24.4
16.7
..
..
..
..
..
..
0.0
0.0
0.0
0.0
0.0
0.0
..
..
..
..
..
..
5. Long-term external debt
Debt outstanding and disbursed
2,245.9
2,484.4
2,794.1
3,137.3
3,200.1
3,409.4
3,479.4
3,900.6
4,054.6
4,462.8
5,080.9
5,428.3
Public and publicly guaranteed
2,245.9
2,484.4
2,794.1
3,137.3
3,200.1
3,409.4
3,479.4
3,900.6
4,054.6
4,462.8
5,080.9
5,428.3
2,240.6
2,480.5
2,790.6
3,134.7
3,198.7
3,408.6
3,479.0
3,900.4
4,054.5
4,462.8
5,080.9
5,428.3
1,788.0
2,001.7
2,156.9
2,436.2
2,423.7
2,532.2
2,543.6
2,927.9
3,064.2
3,401.5
3,811.4
3,834.9
1,582.2
1,783.1
1,906.9
2,157.9
2,146.8
2,258.1
2,271.2
2,626.8
2,739.6
3,055.5
3,424.6
3,431.0
452.7
478.9
633.7
698.5
775.0
876.4
935.4
972.5
990.3
1,061.3
1,269.5
1,593.4
301.7
315.9
363.5
397.9
426.1
480.0
495.3
504.9
522.0
539.8
625.5
857.3
5.2
3.9
3.5
2.5
1.4
0.7
0.4
0.2
0.1
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
5.2
3.9
3.5
2.5
1.4
0.7
0.4
0.2
0.1
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Public sector
2,245.9
2,484.4
2,794.1
3,137.3
3,200.1
3,409.4
3,479.4
3,900.6
4,054.6
4,462.8
5,080.9
5,428.3
2,240.6
2,480.5
2,790.6
3,134.7
3,198.7
3,408.6
3,479.0
3,900.4
4,054.5
4,462.8
5,080.9
5,428.3
1,788.0
2,001.7
2,156.9
2,436.2
2,423.7
2,532.2
2,543.6
2,927.9
3,064.2
3,401.5
3,811.4
3,834.9
1,582.2
1,783.1
1,906.9
2,157.9
2,146.8
2,258.1
2,271.2
2,626.8
2,739.6
3,055.5
3,424.6
3,431.0
452.7
478.9
633.7
698.5
775.0
876.4
935.4
972.5
990.3
1,061.3
1,269.5
1,593.4
301.7
315.9
363.5
397.9
426.1
480.0
495.3
504.9
522.0
539.8
625.5
857.3
5.2
3.9
3.5
2.5
1.4
0.7
0.4
0.2
0.1
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
5.2
3.9
3.5
2.5
1.4
0.7
0.4
0.2
0.1
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
General Government
2,242.4
2,481.4
2,791.2
3,135.0
3,198.1
3,407.5
3,477.6
3,899.0
4,053.0
4,461.3
5,079.6
5,427.1
2,237.1
2,477.6
2,787.8
3,132.5
3,196.7
3,406.8
3,477.2
3,898.8
4,052.9
4,461.3
5,079.6
5,427.1
1,784.4
1,998.7
2,154.1
2,433.9
2,421.7
2,530.3
2,541.9
2,926.3
3,062.6
3,400.0
3,810.1
3,833.8
1,582.1
1,783.1
1,906.9
2,157.9
2,146.8
2,258.1
2,271.2
2,626.8
2,739.6
3,055.5
3,424.6
3,431.0
452.7
478.9
633.7
698.5
775.0
876.4
935.4
972.5
990.3
1,061.3
1,269.5
1,593.4
301.7
315.9
363.5
397.9
426.1
480.0
495.3
504.9
522.0
539.8
625.5
857.3
5.2
3.9
3.5
2.5
1.4
0.7
0.4
0.2
0.1
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
5.2
3.9
3.5
2.5
1.4
0.7
0.4
0.2
0.1
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Other public sector
3.5
3.0
2.8
2.3
2.0
1.9
1.7
1.6
1.6
1.6
1.3
1.2
3.5
3.0
2.8
2.3
2.0
1.9
1.7
1.6
1.6
1.6
1.3
1.2
3.5
3.0
2.8
2.3
2.0
1.9
1.7
1.6
1.6
1.6
1.3
1.2
0.1
0.0
0.0
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Private sector guaranteed by public sector
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Private nonguaranteed
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
839.9
981.3
1,051.1
1,202.9
1,231.9
1,349.3
1,364.3
1,574.1
1,681.6
1,969.6
2,145.7
2,130.6
Disbursements
309.8
297.7
302.0
397.5
339.2
448.8
262.2
291.1
392.0
598.5
559.5
737.6
309.8
297.7
302.0
397.5
339.2
448.8
262.2
291.1
392.0
598.5
559.5
737.6
309.8
297.7
302.0
397.2
339.2
448.8
262.2
290.9
392.0
598.5
559.5
737.6
258.5
262.0
151.7
303.9
212.9
279.8
136.3
248.7
311.3
461.5
327.1
325.0
234.4
230.9
115.2
256.2
179.0
255.9
106.7
214.0
231.7
390.5
243.1
243.5
51.2
35.7
150.3
93.3
126.3
169.0
125.9
42.2
80.7
137.0
232.4
412.7
20.7
17.9
50.0
46.0
69.5
94.0
51.9
13.5
49.6
52.3
95.8
282.9
0.0
0.0
0.0
0.3
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
309.8
297.7
302.0
397.5
339.2
448.8
262.2
291.1
392.0
598.5
559.5
737.6
309.8
297.7
302.0
397.2
339.2
448.8
262.2
290.9
392.0
598.5
559.5
737.6
258.5
262.0
151.7
303.9
212.9
279.8
136.3
248.7
311.3
461.5
327.1
325.0
234.4
230.9
115.2
256.2
179.0
255.9
106.7
214.0
231.7
390.5
243.1
243.5
51.2
35.7
150.3
93.3
126.3
169.0
125.9
42.2
80.7
137.0
232.4
412.7
20.7
17.9
50.0
46.0
69.5
94.0
51.9
13.5
49.6
52.3
95.8
282.9
0.0
0.0
0.0
0.3
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
309.8
297.7
302.0
397.5
339.2
448.8
262.2
291.1
392.0
598.5
559.5
737.6
309.8
297.7
302.0
397.2
339.2
448.8
262.2
290.9
392.0
598.5
559.5
737.6
258.5
262.0
151.7
303.9
212.9
279.8
136.3
248.7
311.3
461.5
327.1
325.0
234.4
230.9
115.2
256.2
179.0
255.9
106.7
214.0
231.7
390.5
243.1
243.5
51.2
35.7
150.3
93.3
126.3
169.0
125.9
42.2
80.7
137.0
232.4
412.7
20.7
17.9
50.0
46.0
69.5
94.0
51.9
13.5
49.6
52.3
95.8
282.9
0.0
0.0
0.0
0.3
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Memo:
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
153.3
151.6
73.2
153.2
110.9
179.1
66.8
135.9
165.0
316.9
92.6
103.4
Principal repayment
46.6
42.7
34.1
77.0
73.3
70.8
83.6
108.8
122.1
143.2
192.3
210.5
46.6
42.7
34.1
77.0
73.3
70.8
83.6
108.8
122.1
143.2
192.3
210.5
45.5
41.4
33.7
75.6
72.4
70.2
83.2
108.4
122.0
143.0
192.3
210.5
29.8
28.3
23.7
52.0
40.3
35.8
51.9
58.4
87.8
94.5
113.2
122.0
13.6
13.2
13.6
29.1
23.2
22.8
25.8
29.4
40.6
48.4
58.3
80.1
15.7
13.1
10.0
23.6
32.1
34.4
31.3
50.0
34.2
48.5
79.1
88.5
12.0
7.2
3.1
10.3
18.7
21.5
15.8
30.5
17.2
26.1
33.7
32.8
1.1
1.3
0.5
1.4
0.9
0.6
0.3
0.4
0.1
0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
1.1
1.3
0.5
1.4
0.9
0.6
0.3
0.4
0.1
0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
46.6
42.7
34.1
77.0
73.3
70.8
83.6
108.8
122.1
143.2
192.3
210.5
45.5
41.4
33.7
75.6
72.4
70.2
83.2
108.4
122.0
143.0
192.3
210.5
29.8
28.3
23.7
52.0
40.3
35.8
51.9
58.4
87.8
94.5
113.2
122.0
13.6
13.2
13.6
29.1
23.2
22.8
25.8
29.4
40.6
48.4
58.3
80.1
15.7
13.1
10.0
23.6
32.1
34.4
31.3
50.0
34.2
48.5
79.1
88.5
12.0
7.2
3.1
10.3
18.7
21.5
15.8
30.5
17.2
26.1
33.7
32.8
1.1
1.3
0.5
1.4
0.9
0.6
0.3
0.4
0.1
0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
1.1
1.3
0.5
1.4
0.9
0.6
0.3
0.4
0.1
0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
45.8
42.2
34.0
76.5
73.0
70.7
83.4
108.7
122.1
143.1
192.0
210.4
44.7
40.9
33.5
75.1
72.1
70.1
83.1
108.3
122.0
142.9
192.0
210.4
29.0
27.7
23.6
51.5
40.0
35.6
51.8
58.3
87.8
94.4
112.9
121.9
13.3
13.1
13.6
29.1
23.2
22.8
25.8
29.4
40.6
48.4
58.3
80.1
15.7
13.1
10.0
23.6
32.1
34.4
31.3
50.0
34.2
48.5
79.1
88.5
12.0
7.2
3.1
10.3
18.7
21.5
15.8
30.5
17.2
26.1
33.7
32.8
1.1
1.3
0.5
1.4
0.9
0.6
0.3
0.4
0.1
0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
1.1
1.3
0.5
1.4
0.9
0.6
0.3
0.4
0.1
0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.8
0.5
0.1
0.5
0.3
0.1
0.1
0.1
..
0.1
0.3
0.1
0.8
0.5
0.1
0.5
0.3
0.1
0.1
0.1
..
0.1
0.3
0.1
0.8
0.5
0.1
0.5
0.3
0.1
0.1
0.1
..
0.1
0.3
0.1
0.3
0.2
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
2.0
4.0
4.7
4.6
5.8
6.6
9.6
12.6
15.7
18.4
22.8
31.8
Net flows on debt
263.2
255.0
267.9
320.5
266.0
378.0
178.6
182.3
270.0
455.3
367.2
527.1
263.2
255.0
267.9
320.5
266.0
378.0
178.6
182.3
270.0
455.3
367.2
527.1
264.3
256.3
268.3
321.5
266.8
378.6
179.0
182.5
270.0
455.5
367.2
527.1
228.8
233.7
128.0
251.9
172.6
244.1
84.4
190.2
223.5
367.0
213.9
202.9
220.7
217.7
101.6
227.1
155.8
233.2
80.8
184.7
191.1
342.1
184.7
163.4
35.5
22.6
140.3
69.7
94.3
134.6
94.5
-7.7
46.5
88.5
153.3
324.2
8.7
10.8
46.9
35.7
50.8
72.6
36.1
-16.9
32.4
26.2
62.1
250.1
-1.1
-1.3
-0.5
-1.0
-0.9
-0.6
-0.3
-0.2
0.0
-0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-1.1
-1.3
-0.5
-1.0
-0.9
-0.6
-0.3
-0.2
0.0
-0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
263.2
255.0
267.9
320.5
266.0
378.0
178.6
182.3
270.0
455.3
367.2
527.1
264.3
256.3
268.3
321.5
266.8
378.6
179.0
182.5
270.0
455.5
367.2
527.1
228.8
233.7
128.0
251.9
172.6
244.1
84.4
190.2
223.5
367.0
213.9
202.9
220.7
217.7
101.6
227.1
155.8
233.2
80.8
184.7
191.1
342.1
184.7
163.4
35.5
22.6
140.3
69.7
94.3
134.6
94.5
-7.7
46.5
88.5
153.3
324.2
8.7
10.8
46.9
35.7
50.8
72.6
36.1
-16.9
32.4
26.2
62.1
250.1
-1.1
-1.3
-0.5
-1.0
-0.9
-0.6
-0.3
-0.2
0.0
-0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-1.1
-1.3
-0.5
-1.0
-0.9
-0.6
-0.3
-0.2
0.0
-0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
264.0
255.5
268.0
321.0
266.2
378.2
178.8
182.4
270.0
455.4
367.5
527.3
265.1
256.8
268.5
322.1
267.1
378.8
179.1
182.6
270.0
455.6
367.5
527.3
229.6
234.2
128.2
252.4
172.8
244.2
84.6
190.4
223.5
367.1
214.2
203.1
221.0
217.8
101.6
227.1
155.8
233.2
80.8
184.7
191.1
342.1
184.7
163.4
35.5
22.6
140.3
69.7
94.3
134.6
94.5
-7.7
46.5
88.5
153.3
324.2
8.7
10.8
46.9
35.7
50.8
72.6
36.1
-16.9
32.4
26.2
62.1
250.1
-1.1
-1.3
-0.5
-1.0
-0.9
-0.6
-0.3
-0.2
0.0
-0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-1.1
-1.3
-0.5
-1.0
-0.9
-0.6
-0.3
-0.2
0.0
-0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-0.8
-0.5
-0.1
-0.5
-0.3
-0.1
-0.1
-0.1
0.0
-0.1
-0.3
-0.1
-0.8
-0.5
-0.1
-0.5
-0.3
-0.1
-0.1
-0.1
0.0
-0.1
-0.3
-0.1
-0.8
-0.5
-0.1
-0.5
-0.3
-0.1
-0.1
-0.1
0.0
-0.1
-0.3
-0.1
-0.3
-0.2
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
151.3
147.7
68.5
148.6
105.1
172.5
57.2
123.3
149.3
298.5
69.8
71.6
Interest payments
21.5
25.3
24.1
28.3
27.3
33.9
36.7
36.7
40.5
47.4
36.7
59.3
21.5
25.3
24.1
28.3
27.3
33.9
36.7
36.7
40.5
47.4
36.7
59.3
21.2
25.0
24.0
28.1
27.2
33.9
36.7
36.7
40.5
47.4
36.7
59.3
14.8
16.4
18.3
17.9
18.5
18.7
22.8
24.5
27.5
29.8
27.9
38.1
11.6
12.9
16.3
14.4
15.2
16.0
17.4
18.1
20.1
21.9
22.6
28.9
6.4
8.7
5.7
10.2
8.7
15.2
13.9
12.2
13.0
17.6
8.9
21.2
3.5
4.6
2.5
3.9
4.1
6.5
5.3
3.6
3.6
12.9
2.7
8.3
0.3
0.3
0.1
0.1
0.0
0.0
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.3
0.3
0.1
0.1
0.0
0.0
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
21.5
25.3
24.1
28.3
27.3
33.9
36.7
36.7
40.5
47.4
36.7
59.3
21.2
25.0
24.0
28.1
27.2
33.9
36.7
36.7
40.5
47.4
36.7
59.3
14.8
16.4
18.3
17.9
18.5
18.7
22.8
24.5
27.5
29.8
27.9
38.1
11.6
12.9
16.3
14.4
15.2
16.0
17.4
18.1
20.1
21.9
22.6
28.9
6.4
8.7
5.7
10.2
8.7
15.2
13.9
12.2
13.0
17.6
8.9
21.2
3.5
4.6
2.5
3.9
4.1
6.5
5.3
3.6
3.6
12.9
2.7
8.3
0.3
0.3
0.1
0.1
0.0
0.0
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.3
0.3
0.1
0.1
0.0
0.0
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
21.4
25.3
24.1
28.2
27.3
33.9
36.7
36.7
40.5
47.4
36.7
59.3
21.1
25.0
24.0
28.1
27.2
33.9
36.7
36.7
40.5
47.4
36.7
59.3
14.7
16.3
18.3
17.9
18.5
18.7
22.8
24.5
27.5
29.8
27.8
38.1
11.6
12.9
16.3
14.4
15.2
16.0
17.4
18.1
20.1
21.9
22.6
28.9
6.4
8.7
5.7
10.2
8.7
15.2
13.9
12.2
13.0
17.6
8.9
21.2
3.5
4.6
2.5
3.9
4.1
6.5
5.3
3.6
3.6
12.9
2.7
8.3
0.3
0.3
0.1
0.1
0.0
0.0
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.3
0.3
0.1
0.1
0.0
0.0
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.1
0.1
..
0.0
0.0
0.0
0.0
0.0
..
0.0
0.1
0.0
0.1
0.1
..
0.0
0.0
0.0
0.0
0.0
..
0.0
0.1
0.0
0.1
0.1
..
0.0
0.0
0.0
0.0
0.0
..
0.0
0.1
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
5.2
6.7
7.5
8.0
8.9
9.3
10.3
10.6
12.1
12.6
15.6
16.3
241.7
229.6
243.8
292.2
238.7
344.1
141.9
145.6
229.4
408.0
330.5
467.8
241.7
229.6
243.8
292.2
238.7
344.1
141.9
145.6
229.4
408.0
330.5
467.8
243.1
231.2
244.3
293.4
239.6
344.7
142.2
145.8
229.4
408.1
330.5
467.8
214.0
217.3
109.8
234.0
154.0
225.3
61.7
165.8
195.9
337.2
186.0
164.8
209.1
204.7
85.3
212.7
140.6
217.2
63.4
166.5
171.0
320.2
162.1
134.5
29.1
13.9
134.6
59.4
85.6
119.4
80.6
-19.9
33.5
70.9
144.4
303.0
5.1
6.2
44.4
31.8
46.7
66.1
30.8
-20.5
28.8
13.3
59.4
241.8
-1.4
-1.6
-0.6
-1.2
-0.9
-0.6
-0.3
-0.2
0.0
-0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-1.4
-1.6
-0.6
-1.2
-0.9
-0.6
-0.3
-0.2
0.0
-0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
241.7
229.6
243.8
292.2
238.7
344.1
141.9
145.6
229.4
408.0
330.5
467.8
243.1
231.2
244.3
293.4
239.6
344.7
142.2
145.8
229.4
408.1
330.5
467.8
214.0
217.3
109.8
234.0
154.0
225.3
61.7
165.8
195.9
337.2
186.0
164.8
209.1
204.7
85.3
212.7
140.6
217.2
63.4
166.5
171.0
320.2
162.1
134.5
29.1
13.9
134.6
59.4
85.6
119.4
80.6
-19.9
33.5
70.9
144.4
303.0
5.1
6.2
44.4
31.8
46.7
66.1
30.8
-20.5
28.8
13.3
59.4
241.8
-1.4
-1.6
-0.6
-1.2
-0.9
-0.6
-0.3
-0.2
0.0
-0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-1.4
-1.6
-0.6
-1.2
-0.9
-0.6
-0.3
-0.2
0.0
-0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
242.6
230.3
243.9
292.8
239.0
344.3
142.0
145.7
229.4
408.0
330.8
468.0
244.0
231.8
244.5
294.0
239.9
344.9
142.4
146.0
229.4
408.2
330.8
468.0
214.9
217.9
109.9
234.5
154.3
225.5
61.8
165.9
195.9
337.3
186.4
165.0
209.4
204.9
85.3
212.7
140.6
217.2
63.4
166.5
171.0
320.2
162.1
134.5
29.1
13.9
134.6
59.4
85.6
119.4
80.6
-19.9
33.5
70.9
144.4
303.0
5.1
6.2
44.4
31.8
46.7
66.1
30.8
-20.5
28.8
13.3
59.4
241.8
-1.4
-1.6
-0.6
-1.2
-0.9
-0.6
-0.3
-0.2
0.0
-0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-1.4
-1.6
-0.6
-1.2
-0.9
-0.6
-0.3
-0.2
0.0
-0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-0.9
-0.6
-0.1
-0.6
-0.3
-0.1
-0.1
-0.1
0.0
-0.1
-0.3
-0.2
-0.9
-0.6
-0.1
-0.6
-0.3
-0.1
-0.1
-0.1
0.0
-0.1
-0.3
-0.2
-0.9
-0.6
-0.1
-0.6
-0.3
-0.1
-0.1
-0.1
0.0
-0.1
-0.3
-0.2
-0.3
-0.2
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
146.1
140.9
61.0
140.6
96.2
163.2
46.9
112.7
137.1
285.9
54.2
55.3
Debt service
68.1
68.0
58.2
105.3
100.6
104.7
120.3
145.5
162.6
190.5
229.0
269.8
68.1
68.0
58.2
105.3
100.6
104.7
120.3
145.5
162.6
190.5
229.0
269.8
66.7
66.4
57.7
103.8
99.6
104.1
119.9
145.1
162.5
190.4
229.0
269.8
44.6
44.6
42.0
69.9
58.8
54.5
74.7
82.9
115.3
124.3
141.0
160.1
25.3
26.2
29.9
43.5
38.4
38.7
43.3
47.5
60.7
70.3
80.9
109.0
22.1
21.8
15.7
33.8
40.8
49.6
45.3
62.2
47.2
66.1
88.0
109.7
15.6
11.7
5.6
14.2
22.8
28.0
21.1
34.1
20.8
39.0
36.4
41.1
1.4
1.6
0.6
1.5
1.0
0.6
0.3
0.4
0.1
0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
1.4
1.6
0.6
1.5
1.0
0.6
0.3
0.4
0.1
0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
68.1
68.0
58.2
105.3
100.6
104.7
120.3
145.5
162.6
190.5
229.0
269.8
66.7
66.4
57.7
103.8
99.6
104.1
119.9
145.1
162.5
190.4
229.0
269.8
44.6
44.6
42.0
69.9
58.8
54.5
74.7
82.9
115.3
124.3
141.0
160.1
25.3
26.2
29.9
43.5
38.4
38.7
43.3
47.5
60.7
70.3
80.9
109.0
22.1
21.8
15.7
33.8
40.8
49.6
45.3
62.2
47.2
66.1
88.0
109.7
15.6
11.7
5.6
14.2
22.8
28.0
21.1
34.1
20.8
39.0
36.4
41.1
1.4
1.6
0.6
1.5
1.0
0.6
0.3
0.4
0.1
0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
1.4
1.6
0.6
1.5
1.0
0.6
0.3
0.4
0.1
0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
67.2
67.4
58.1
104.7
100.3
104.6
120.1
145.3
162.6
190.5
228.7
269.7
65.7
65.8
57.5
103.2
99.3
104.0
119.8
144.9
162.5
190.3
228.7
269.7
43.7
44.0
41.8
69.4
58.5
54.4
74.5
82.8
115.3
124.2
140.7
160.0
24.9
26.0
29.9
43.5
38.4
38.7
43.3
47.5
60.7
70.3
80.9
109.0
22.1
21.8
15.7
33.8
40.8
49.6
45.3
62.2
47.2
66.1
88.0
109.7
15.6
11.7
5.6
14.2
22.8
28.0
21.1
34.1
20.8
39.0
36.4
41.1
1.4
1.6
0.6
1.5
1.0
0.6
0.3
0.4
0.1
0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
1.4
1.6
0.6
1.5
1.0
0.6
0.3
0.4
0.1
0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.9
0.6
0.1
0.6
0.3
0.1
0.1
0.1
..
0.1
0.3
0.2
0.9
0.6
0.1
0.6
0.3
0.1
0.1
0.1
..
0.1
0.3
0.2
0.9
0.6
0.1
0.6
0.3
0.1
0.1
0.1
..
0.1
0.3
0.2
0.3
0.2
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
<