$ millions, unless otherwise indicated
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
1. Summary external debt data
1,533.8
2,213.0
1,783.8
1,982.3
2,002.7
2,228.6
2,525.0
3,049.8
3,190.6
3,598.3
4,567.4
4,984.3
1,205.8
1,906.2
1,525.2
1,740.3
1,737.0
1,972.7
2,249.6
2,698.4
2,818.5
3,168.7
4,021.2
4,253.2
1,205.8
1,906.2
1,525.2
1,740.3
1,737.0
1,972.7
2,249.6
2,698.4
2,818.5
3,168.7
4,021.2
4,253.2
1,205.8
1,906.2
1,525.2
1,740.3
1,737.0
1,972.7
2,249.6
2,698.4
2,818.5
3,168.7
4,021.2
4,253.2
1,204.9
1,905.3
1,524.3
1,739.4
1,736.1
1,971.8
2,248.7
2,697.5
2,817.6
3,167.8
4,020.3
4,252.3
0.9
0.9
0.9
0.9
0.9
0.9
0.9
0.9
0.9
0.9
0.9
0.9
..
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
157.6
152.6
163.6
172.9
201.6
236.5
239.4
286.9
311.4
345.7
497.9
687.2
96.9
96.6
96.7
96.9
91.2
87.2
84.6
89.6
87.5
87.0
90.6
264.6
170.4
154.2
95.0
69.2
64.1
19.3
35.9
64.5
60.7
84.0
48.3
43.9
21.4
19.2
20.0
21.4
26.0
12.9
20.2
28.2
35.1
42.7
12.0
11.1
0.1
0.0
..
..
..
..
..
..
..
..
0.0
0.0
69.3
68.6
78.6
80.7
82.5
23.0
30.8
57.2
87.2
120.0
47.8
49.3
0.6
0.0
..
..
..
..
..
..
..
..
0.0
0.0
External debt flows
284.3
736.5
187.1
262.0
219.8
466.3
419.9
399.8
318.0
468.5
902.0
615.5
279.3
736.5
169.8
244.9
168.4
411.7
402.7
360.7
278.0
421.8
746.2
559.3
5.0
0.0
17.3
17.1
51.4
54.6
17.2
39.1
39.9
46.8
155.8
56.2
16.1
20.5
27.7
51.5
84.6
63.9
79.0
94.4
80.0
104.8
144.8
157.3
15.9
15.9
21.2
43.2
74.1
53.4
72.1
87.7
71.8
94.1
122.3
128.3
0.1
4.6
6.4
8.4
10.5
10.5
6.9
6.7
8.2
10.7
22.5
28.9
303.2
702.0
99.4
183.3
125.6
370.7
350.1
326.1
227.1
379.5
752.3
454.8
263.3
720.7
148.6
201.7
94.3
358.3
330.6
273.0
206.2
327.7
623.9
431.0
35.0
-14.0
-60.0
-27.2
-9.6
-31.7
9.2
20.7
-10.8
15.8
-5.0
-3.5
9.6
12.3
13.7
22.4
29.5
24.1
32.5
38.8
44.9
36.6
51.0
64.7
8.1
10.0
12.8
21.6
29.0
23.9
32.1
37.8
43.8
34.5
50.3
64.1
0.3
0.1
0.0
0.1
0.0
0.0
0.1
0.0
0.1
0.9
0.3
0.1
1.2
2.2
0.8
0.6
0.5
0.1
0.4
1.0
1.0
1.2
0.5
0.4
293.6
689.7
85.7
160.9
96.0
346.6
317.6
287.3
182.3
342.9
701.3
390.1
25.7
32.8
41.3
73.9
114.2
87.9
111.5
133.2
124.8
141.4
195.8
222.0
24.1
25.9
34.0
64.8
103.1
77.3
104.2
125.5
115.6
128.6
172.6
192.4
0.5
4.7
6.5
8.5
10.5
10.5
7.0
6.7
8.3
11.6
22.7
29.1
2. Other non-debt resource inflows
0.2
1,063.1
516.3
446.6
410.1
228.3
146.1
128.4
211.3
305.6
76.4
6.5
-3.8
20.3
..
14.4
12.4
17.7
16.3
20.5
27.4
16.2
..
596.7
495.3
664.7
560.8
734.8
625.8
659.1
915.8
1,011.3
1,061.8
1,331.4
..
89.4
56.5
65.1
73.8
64.1
73.4
73.0
59.7
77.0
74.9
91.5
..
3. Major economic aggregates
8,283.7
9,327.3
9,746.6
10,626.4
11,351.5
10,161.9
10,734.6
11,600.3
13,406.0
13,479.2
13,156.3
15,188.3
1,333.0
1,435.3
1,664.7
1,820.1
1,849.8
1,423.3
1,339.6
1,548.9
1,585.2
1,522.7
1,482.3
134.4
166.2
151.8
145.9
219.1
171.6
176.4
264.0
296.7
308.7
520.9
..
2,918.9
3,211.7
3,015.0
3,266.3
3,506.2
3,206.5
2,799.5
3,235.8
3,696.5
3,724.0
3,894.6
4.7
13.2
154.9
161.6
92.5
71.9
80.4
95.8
88.3
84.0
88.4
..
-1,137.1
-1,432.9
-1,021.6
-1,150.6
-1,306.9
-1,486.2
-1,181.7
-1,274.4
-1,625.0
-1,572.4
-1,815.7
760.3
673.0
1,014.5
1,166.6
1,281.5
1,039.0
..
..
..
..
..
..
4. Ratios
115.1
154.2
107.2
108.9
108.3
156.6
188.5
196.9
201.3
236.3
308.1
330.3
18.5
23.7
18.3
18.7
17.6
21.9
23.5
26.3
23.8
26.7
34.7
32.8
1.9
2.3
2.5
4.1
6.2
6.2
8.3
8.6
7.9
9.3
13.2
14.7
0.7
0.9
0.8
1.2
1.6
1.7
2.4
2.5
2.8
2.4
3.4
4.3
0.1
0.1
0.1
0.2
0.3
0.2
0.3
0.3
0.3
0.3
0.4
0.4
11.1
7.0
5.3
3.5
3.2
0.9
1.4
2.1
1.9
2.3
1.1
0.9
62.3
75.1
70.4
69.9
68.7
66.9
66.2
64.4
63.7
65.6
61.1
60.0
43.3
36.8
52.4
54.7
56.2
64.2
65.2
66.8
65.7
68.5
67.3
66.8
49.6
30.4
56.9
58.9
64.0
46.6
..
..
..
..
..
..
0.0
0.0
0.0
0.0
0.0
0.0
..
..
..
..
..
..
5. Long-term external debt
Debt outstanding and disbursed
1,205.8
1,906.2
1,525.2
1,740.3
1,737.0
1,972.7
2,249.6
2,698.4
2,818.5
3,168.7
4,021.2
4,253.2
Public and publicly guaranteed
1,205.8
1,906.2
1,525.2
1,740.3
1,737.0
1,972.7
2,249.6
2,698.4
2,818.5
3,168.7
4,021.2
4,253.2
1,204.6
1,906.2
1,525.2
1,740.3
1,737.0
1,972.7
2,249.6
2,698.4
2,818.5
3,168.7
3,801.9
4,050.9
663.8
815.4
935.0
1,084.2
1,126.4
1,429.9
1,646.2
2,037.2
2,094.9
2,465.4
3,073.4
3,330.1
541.8
691.2
811.9
957.8
980.7
1,113.1
1,286.4
1,583.7
1,643.9
1,992.0
2,433.8
2,657.4
540.9
1,090.8
590.2
656.1
610.6
542.8
603.5
661.2
723.6
703.3
728.5
720.8
413.1
970.3
443.3
428.2
394.4
377.6
386.3
381.7
387.3
368.8
357.5
332.6
1.2
0.0
..
..
..
..
..
..
..
..
219.3
202.4
..
..
..
..
..
..
..
..
..
..
..
..
1.2
0.0
..
..
..
..
..
..
..
..
219.3
202.4
..
..
..
..
..
..
..
..
..
..
..
..
Public sector
1,205.8
1,906.2
1,525.2
1,740.3
1,737.0
1,972.7
2,249.6
2,698.4
2,818.5
3,168.7
4,021.2
4,253.2
1,204.6
1,906.2
1,525.2
1,740.3
1,737.0
1,972.7
2,249.6
2,698.4
2,818.5
3,168.7
3,801.9
4,050.9
663.8
815.4
935.0
1,084.2
1,126.4
1,429.9
1,646.2
2,037.2
2,094.9
2,465.4
3,073.4
3,330.1
541.8
691.2
811.9
957.8
980.7
1,113.1
1,286.4
1,583.7
1,643.9
1,992.0
2,433.8
2,657.4
540.9
1,090.8
590.2
656.1
610.6
542.8
603.5
661.2
723.6
703.3
728.5
720.8
413.1
970.3
443.3
428.2
394.4
377.6
386.3
381.7
387.3
368.8
357.5
332.6
1.2
0.0
..
..
..
..
..
..
..
..
219.3
202.4
..
..
..
..
..
..
..
..
..
..
..
..
1.2
0.0
..
..
..
..
..
..
..
..
219.3
202.4
..
..
..
..
..
..
..
..
..
..
..
..
General Government
1,204.9
1,905.3
1,524.3
1,739.4
1,736.1
1,971.8
2,248.7
2,697.5
2,817.6
3,167.8
4,020.3
4,252.3
1,203.7
1,905.3
1,524.3
1,739.4
1,736.1
1,971.8
2,248.7
2,697.5
2,817.6
3,167.8
3,801.0
4,050.0
663.8
815.4
935.0
1,084.2
1,126.4
1,429.9
1,646.2
2,037.2
2,094.9
2,465.4
3,073.4
3,330.1
541.8
691.2
811.9
957.8
980.7
1,113.1
1,286.4
1,583.7
1,643.9
1,992.0
2,433.8
2,657.4
540.0
1,089.9
589.3
655.2
609.7
541.9
602.6
660.3
722.7
702.4
727.6
719.9
413.1
970.3
443.3
428.2
394.4
377.6
386.3
381.7
387.3
368.8
357.5
332.6
1.2
0.0
..
..
..
..
..
..
..
..
219.3
202.4
..
..
..
..
..
..
..
..
..
..
..
..
1.2
0.0
..
..
..
..
..
..
..
..
219.3
202.4
..
..
..
..
..
..
..
..
..
..
..
..
Other public sector
0.9
0.9
0.9
0.9
0.9
0.9
0.9
0.9
0.9
0.9
0.9
0.9
0.9
0.9
0.9
0.9
0.9
0.9
0.9
0.9
0.9
0.9
0.9
0.9
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.9
0.9
0.9
0.9
0.9
0.9
0.9
0.9
0.9
0.9
0.9
0.9
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Private sector guaranteed by public sector
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Private nonguaranteed
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
275.2
354.6
447.2
549.7
576.0
626.2
772.6
987.9
1,044.0
1,346.8
1,694.3
1,862.5
Disbursements
279.3
736.5
169.8
244.9
168.4
411.7
402.7
360.7
278.0
421.8
746.2
559.3
279.3
736.5
169.8
244.9
168.4
411.7
402.7
360.7
278.0
421.8
746.2
559.3
279.3
736.5
169.8
244.9
168.4
411.7
402.7
360.7
278.0
421.8
542.2
559.3
71.1
179.6
133.1
162.4
151.3
398.6
291.5
274.7
164.8
387.9
506.3
530.0
51.7
165.1
128.0
150.8
106.1
198.7
225.9
204.4
126.5
329.7
333.4
389.9
208.2
556.9
36.8
82.4
17.1
13.0
111.3
85.9
113.3
33.9
36.0
29.3
193.6
556.9
11.1
3.5
13.6
6.4
50.8
36.4
41.5
24.1
15.4
7.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
204.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
204.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
279.3
736.5
169.8
244.9
168.4
411.7
402.7
360.7
278.0
421.8
746.2
559.3
279.3
736.5
169.8
244.9
168.4
411.7
402.7
360.7
278.0
421.8
542.2
559.3
71.1
179.6
133.1
162.4
151.3
398.6
291.5
274.7
164.8
387.9
506.3
530.0
51.7
165.1
128.0
150.8
106.1
198.7
225.9
204.4
126.5
329.7
333.4
389.9
208.2
556.9
36.8
82.4
17.1
13.0
111.3
85.9
113.3
33.9
36.0
29.3
193.6
556.9
11.1
3.5
13.6
6.4
50.8
36.4
41.5
24.1
15.4
7.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
204.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
204.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
279.3
736.5
169.8
244.9
168.4
411.7
402.7
360.7
278.0
421.8
746.2
559.3
279.3
736.5
169.8
244.9
168.4
411.7
402.7
360.7
278.0
421.8
542.2
559.3
71.1
179.6
133.1
162.4
151.3
398.6
291.5
274.7
164.8
387.9
506.3
530.0
51.7
165.1
128.0
150.8
106.1
198.7
225.9
204.4
126.5
329.7
333.4
389.9
208.2
556.9
36.8
82.4
17.1
13.0
111.3
85.9
113.3
33.9
36.0
29.3
193.6
556.9
11.1
3.5
13.6
6.4
50.8
36.4
41.5
24.1
15.4
7.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
204.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
204.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Memo:
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
14.3
83.4
93.8
102.2
63.9
79.3
174.7
164.4
91.8
263.5
265.2
267.4
Principal repayment
15.9
15.9
21.2
43.2
74.1
53.4
72.1
87.7
71.8
94.1
122.3
128.3
9.4
15.9
21.2
43.2
74.1
53.4
72.1
87.7
71.8
94.1
122.3
128.3
9.4
15.9
21.2
43.2
74.1
53.4
72.1
87.7
71.8
94.1
122.3
128.3
9.4
15.9
20.1
22.6
25.9
29.3
29.5
35.2
38.0
46.5
77.0
98.5
3.1
6.3
9.8
11.2
11.3
12.5
14.1
15.3
15.5
17.8
25.7
36.3
0.1
..
1.1
20.5
48.2
24.1
42.6
52.5
33.8
47.6
45.4
29.8
..
..
1.1
18.5
45.8
21.7
39.4
48.3
29.7
40.3
37.5
26.2
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
..
9.4
15.9
21.2
43.2
74.1
53.4
72.1
87.7
71.8
94.1
122.3
128.3
9.4
15.9
21.2
43.2
74.1
53.4
72.1
87.7
71.8
94.1
122.3
128.3
9.4
15.9
20.1
22.6
25.9
29.3
29.5
35.2
38.0
46.5
77.0
98.5
3.1
6.3
9.8
11.2
11.3
12.5
14.1
15.3
15.5
17.8
25.7
36.3
0.1
..
1.1
20.5
48.2
24.1
42.6
52.5
33.8
47.6
45.4
29.8
..
..
1.1
18.5
45.8
21.7
39.4
48.3
29.7
40.3
37.5
26.2
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
..
9.4
15.9
21.2
43.2
74.1
53.4
72.1
87.7
71.8
94.1
122.3
128.3
9.4
15.9
21.2
43.2
74.1
53.4
72.1
87.7
71.8
94.1
122.3
128.3
9.4
15.9
20.1
22.6
25.9
29.3
29.5
35.2
38.0
46.5
77.0
98.5
3.1
6.3
9.8
11.2
11.3
12.5
14.1
15.3
15.5
17.8
25.7
36.3
0.1
..
1.1
20.5
48.2
24.1
42.6
52.5
33.8
47.6
45.4
29.8
..
..
1.1
18.5
45.8
21.7
39.4
48.3
29.7
40.3
37.5
26.2
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
6.5
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
6.5
..
..
..
..
..
..
..
..
..
..
..
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
0.2
1.1
2.0
2.3
2.7
3.4
4.4
5.1
5.3
6.1
6.3
14.2
Net flows on debt
263.3
720.7
148.6
201.7
94.3
358.3
330.6
273.0
206.2
327.7
623.9
431.0
269.8
720.7
148.6
201.7
94.3
358.3
330.6
273.0
206.2
327.7
623.9
431.0
269.8
720.7
148.6
201.7
94.3
358.3
330.6
273.0
206.2
327.7
419.9
431.0
61.7
163.7
112.9
139.8
125.4
369.3
262.0
239.6
126.8
341.4
429.3
431.5
48.6
158.8
118.2
139.7
94.8
186.2
211.8
189.1
111.0
312.0
307.7
353.5
208.1
556.9
35.6
61.9
-31.1
-11.0
68.6
33.4
79.5
-13.7
-9.4
-0.5
193.6
556.9
9.9
-15.0
-32.3
-15.3
11.4
-11.9
11.8
-16.2
-22.1
-18.6
..
..
..
..
..
..
..
..
..
..
204.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
204.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
269.8
720.7
148.6
201.7
94.3
358.3
330.6
273.0
206.2
327.7
623.9
431.0
269.8
720.7
148.6
201.7
94.3
358.3
330.6
273.0
206.2
327.7
419.9
431.0
61.7
163.7
112.9
139.8
125.4
369.3
262.0
239.6
126.8
341.4
429.3
431.5
48.6
158.8
118.2
139.7
94.8
186.2
211.8
189.1
111.0
312.0
307.7
353.5
208.1
556.9
35.6
61.9
-31.1
-11.0
68.6
33.4
79.5
-13.7
-9.4
-0.5
193.6
556.9
9.9
-15.0
-32.3
-15.3
11.4
-11.9
11.8
-16.2
-22.1
-18.6
..
..
..
..
..
..
..
..
..
..
204.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
204.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
269.8
720.7
148.6
201.7
94.3
358.3
330.6
273.0
206.2
327.7
623.9
431.0
269.8
720.7
148.6
201.7
94.3
358.3
330.6
273.0
206.2
327.7
419.9
431.0
61.7
163.7
112.9
139.8
125.4
369.3
262.0
239.6
126.8
341.4
429.3
431.5
48.6
158.8
118.2
139.7
94.8
186.2
211.8
189.1
111.0
312.0
307.7
353.5
208.1
556.9
35.6
61.9
-31.1
-11.0
68.6
33.4
79.5
-13.7
-9.4
-0.5
193.6
556.9
9.9
-15.0
-32.3
-15.3
11.4
-11.9
11.8
-16.2
-22.1
-18.6
..
..
..
..
..
..
..
..
..
..
204.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
204.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-6.5
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-6.5
..
..
..
..
..
..
..
..
..
..
..
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
14.1
82.3
91.8
99.9
61.1
76.0
170.3
159.4
86.6
257.4
258.9
253.2
Interest payments
8.1
10.0
12.8
21.6
29.0
23.9
32.1
37.8
43.8
34.5
50.3
64.1
8.0
10.0
12.8
21.6
29.0
23.9
32.1
37.8
43.8
34.5
50.3
64.1
8.0
10.0
12.8
21.6
29.0
23.9
32.1
37.8
43.8
34.5
44.9
52.8
6.9
8.4
8.7
9.8
14.0
17.1
24.2
28.5
31.0
28.8
38.3
51.1
4.4
5.5
5.6
6.7
8.6
8.7
10.4
11.5
12.9
14.2
17.1
20.1
1.1
1.6
4.2
11.8
14.9
6.8
7.9
9.3
12.8
5.8
6.6
1.8
0.8
1.0
3.4
9.8
11.3
5.1
5.6
6.3
10.4
3.5
3.3
0.2
..
..
..
..
..
..
..
..
..
..
5.4
11.3
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
5.4
11.3
..
..
..
..
..
..
..
..
..
..
..
..
8.0
10.0
12.8
21.6
29.0
23.9
32.1
37.8
43.8
34.5
50.3
64.1
8.0
10.0
12.8
21.6
29.0
23.9
32.1
37.8
43.8
34.5
44.9
52.8
6.9
8.4
8.7
9.8
14.0
17.1
24.2
28.5
31.0
28.8
38.3
51.1
4.4
5.5
5.6
6.7
8.6
8.7
10.4
11.5
12.9
14.2
17.1
20.1
1.1
1.6
4.2
11.8
14.9
6.8
7.9
9.3
12.8
5.8
6.6
1.8
0.8
1.0
3.4
9.8
11.3
5.1
5.6
6.3
10.4
3.5
3.3
0.2
..
..
..
..
..
..
..
..
..
..
5.4
11.3
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
5.4
11.3
..
..
..
..
..
..
..
..
..
..
..
..
8.0
10.0
12.8
21.6
29.0
23.9
32.1
37.8
43.8
34.5
50.3
64.1
8.0
10.0
12.8
21.6
29.0
23.9
32.1
37.8
43.8
34.5
44.9
52.8
6.9
8.4
8.7
9.8
14.0
17.1
24.2
28.5
31.0
28.8
38.3
51.1
4.4
5.5
5.6
6.7
8.6
8.7
10.4
11.5
12.9
14.2
17.1
20.1
1.1
1.6
4.2
11.8
14.9
6.8
7.9
9.3
12.8
5.8
6.6
1.8
0.8
1.0
3.4
9.8
11.3
5.1
5.6
6.3
10.4
3.5
3.3
0.2
..
..
..
..
..
..
..
..
..
..
5.4
11.3
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
5.4
11.3
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.1
..
..
..
..
..
..
..
..
..
..
..
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
2.4
2.0
2.8
3.3
4.0
4.4
5.2
6.3
7.4
8.2
10.2
12.5
255.2
710.7
135.8
180.1
65.3
334.4
298.5
235.2
162.4
293.2
573.6
366.9
261.8
710.7
135.8
180.1
65.3
334.4
298.5
235.2
162.4
293.2
573.6
366.9
261.8
710.7
135.8
180.1
65.3
334.4
298.5
235.2
162.4
293.2
375.0
378.1
54.9
155.3
104.3
130.0
111.4
352.2
237.8
211.0
95.8
312.6
391.0
380.4
44.2
153.3
112.6
132.9
86.2
177.4
201.4
177.5
98.1
297.8
290.6
333.4
206.9
555.4
31.5
50.0
-46.0
-17.9
60.8
24.2
66.7
-19.4
-16.0
-2.2
192.8
555.9
6.6
-24.8
-43.6
-20.4
5.7
-18.3
1.5
-19.7
-25.5
-18.8
..
..
..
..
..
..
..
..
..
..
198.6
-11.3
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
198.6
-11.3
..
..
..
..
..
..
..
..
..
..
..
..
261.8
710.7
135.8
180.1
65.3
334.4
298.5
235.2
162.4
293.2
573.6
366.9
261.8
710.7
135.8
180.1
65.3
334.4
298.5
235.2
162.4
293.2
375.0
378.1
54.9
155.3
104.3
130.0
111.4
352.2
237.8
211.0
95.8
312.6
391.0
380.4
44.2
153.3
112.6
132.9
86.2
177.4
201.4
177.5
98.1
297.8
290.6
333.4
206.9
555.4
31.5
50.0
-46.0
-17.9
60.8
24.2
66.7
-19.4
-16.0
-2.2
192.8
555.9
6.6
-24.8
-43.6
-20.4
5.7
-18.3
1.5
-19.7
-25.5
-18.8
..
..
..
..
..
..
..
..
..
..
198.6
-11.3
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
198.6
-11.3
..
..
..
..
..
..
..
..
..
..
..
..
261.8
710.7
135.8
180.1
65.3
334.4
298.5
235.2
162.4
293.2
573.6
366.9
261.8
710.7
135.8
180.1
65.3
334.4
298.5
235.2
162.4
293.2
375.0
378.1
54.9
155.3
104.3
130.0
111.4
352.2
237.8
211.0
95.8
312.6
391.0
380.4
44.2
153.3
112.6
132.9
86.2
177.4
201.4
177.5
98.1
297.8
290.6
333.4
206.9
555.4
31.5
50.0
-46.0
-17.9
60.8
24.2
66.7
-19.4
-16.0
-2.2
192.8
555.9
6.6
-24.8
-43.6
-20.4
5.7
-18.3
1.5
-19.7
-25.5
-18.8
..
..
..
..
..
..
..
..
..
..
198.6
-11.3
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
198.6
-11.3
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-6.6
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-6.6
..
..
..
..
..
..
..
..
..
..
..
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
11.7
80.3
89.0
96.6
57.1
71.6
165.2
153.0
79.2
249.2
248.8
240.7
Debt service
24.1
25.9
34.0
64.8
103.1
77.3
104.2
125.5
115.6
128.6
172.6
192.4
17.4
25.9
34.0
64.8
103.1
77.3
104.2
125.5
115.6
128.6
172.6
192.4
17.4
25.9
34.0
64.8
103.1
77.3
104.2
125.5
115.6
128.6
167.2
181.2
16.2
24.3
28.8
32.4
39.9
46.4
53.7
63.7
69.0
75.3
115.3
149.6
7.5
11.8
15.4
17.9
19.9
21.2
24.6
26.9
28.4
32.0
42.8
56.5
1.2
1.6
5.3
32.4
63.2
30.9
50.5
61.8
46.6
53.3
51.9
31.6
0.8
1.0
4.5
28.3
57.1
26.8
45.1
54.6
40.0
43.8
40.8
26.4
..
..
..
..
..
..
..
..
..
..
5.4
11.3
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
5.4
11.3
..
..
..
..
..
..
..
..
..
..
..
..
17.4
25.9
34.0
64.8
103.1
77.3
104.2
125.5
115.6
128.6
172.6
192.4
17.4
25.9
34.0
64.8
103.1
77.3
104.2
125.5
115.6
128.6
167.2
181.2
16.2
24.3
28.8
32.4
39.9
46.4
53.7
63.7
69.0
75.3
115.3
149.6
7.5
11.8
15.4
17.9
19.9
21.2
24.6
26.9
28.4
32.0
42.8
56.5
1.2
1.6
5.3
32.4
63.2
30.9
50.5
61.8
46.6
53.3
51.9
31.6
0.8
1.0
4.5
28.3
57.1
26.8
45.1
54.6
40.0
43.8
40.8
26.4
..
..
..
..
..
..
..
..
..
..
5.4
11.3
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
5.4
11.3
..
..
..
..
..
..
..
..
..
..
..
..
17.4
25.9
34.0
64.8
103.1
77.3
104.2
125.5
115.6
128.6
172.6
192.4
17.4
25.9
34.0
64.8
103.1
77.3
104.2
125.5
115.6
128.6
167.2
181.2
16.2
24.3
28.8
32.4
39.9
46.4
53.7
63.7
69.0
75.3
115.3
149.6
7.5
11.8
15.4
17.9
19.9
21.2
24.6
26.9
28.4
32.0
42.8
56.5
1.2
1.6
5.3
32.4
63.2
30.9
50.5
61.8
46.6
53.3
51.9
31.6
0.8
1.0
4.5
28.3
57.1
26.8
45.1
54.6
40.0
43.8
40.8
26.4
..
..
..
..
..
..
..
..
..
..
5.4
11.3
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
5.4
11.3
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
6.6
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
6.6
..
..
..
..
..
..
..
..
..
..
..
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
2.6
3.1
4.8
5.6
6.7
7.8
9.6
11.4
12.6
14.3
16.4