$ millions, unless otherwise indicated
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
1. Summary external debt data
7,017.5
7,938.2
9,154.6
10,255.4
10,965.1
11,513.2
12,197.7
12,707.2
13,003.3
13,191.6
13,593.3
14,354.2
5,256.1
6,112.0
7,089.0
8,210.1
9,149.2
9,968.8
10,551.0
11,043.8
11,432.2
11,805.0
12,055.6
12,575.2
2,704.4
2,867.1
3,075.0
3,314.8
3,584.1
3,962.3
4,218.4
4,709.9
5,107.8
5,427.5
5,903.3
6,407.5
2,704.4
2,867.1
3,075.0
3,314.8
3,584.1
3,962.3
4,218.4
4,709.9
5,107.8
5,427.5
5,903.3
6,407.5
2,005.8
2,180.5
2,397.5
2,634.6
2,862.9
3,138.1
3,409.9
3,926.5
4,149.9
4,515.7
5,064.3
5,645.9
156.7
159.3
158.9
169.0
165.9
163.7
161.3
160.2
157.5
154.0
150.8
146.5
0.0
0.0
..
..
..
..
..
..
..
..
..
..
2,551.7
3,244.9
4,014.0
4,895.2
5,565.2
6,006.6
6,332.6
6,333.9
6,324.4
6,377.5
6,152.4
6,167.7
359.2
373.0
360.5
344.7
303.4
263.6
227.7
219.0
195.4
181.1
369.0
705.0
191.8
191.2
191.4
191.8
180.4
172.6
167.4
177.4
173.2
172.2
179.4
523.1
1,402.2
1,453.2
1,705.0
1,700.7
1,512.4
1,280.8
1,419.0
1,444.5
1,375.7
1,205.4
1,168.6
1,074.0
504.4
515.8
527.9
538.9
547.6
559.0
567.7
577.9
613.7
636.9
651.7
658.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
469.3
456.7
470.5
471.6
471.8
475.3
476.9
479.8
481.4
482.6
483.7
483.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
External debt flows
1,200.0
1,463.4
2,767.9
3,134.8
3,721.6
2,059.2
2,188.4
2,739.4
2,285.6
2,295.5
1,663.2
1,837.0
1,180.5
1,445.9
2,767.9
3,134.8
3,721.6
2,059.2
2,188.4
2,739.4
2,285.6
2,295.5
1,482.1
1,837.0
19.5
17.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
181.1
0.0
459.3
590.6
1,960.7
2,077.8
2,762.1
1,367.4
1,616.2
2,352.8
1,883.8
1,951.8
1,373.0
1,182.2
459.3
588.4
1,947.9
2,061.5
2,740.2
1,340.5
1,587.1
2,331.1
1,865.1
1,938.6
1,366.4
1,179.8
0.0
2.2
12.8
16.3
21.9
26.8
29.0
21.6
18.7
13.2
6.7
2.4
1,129.7
912.5
1,046.9
1,041.6
762.6
448.8
701.7
401.9
297.1
150.3
238.6
553.4
721.2
857.5
820.0
1,073.3
981.5
718.7
601.3
408.2
420.4
356.9
115.8
657.1
389.0
39.7
239.7
-15.4
-196.9
-243.0
129.5
15.3
-104.6
-193.5
-51.6
-101.4
115.0
139.6
180.1
189.1
193.0
203.8
250.0
284.3
280.6
316.9
285.5
185.5
103.2
120.6
166.3
175.4
185.1
193.4
236.6
274.4
267.8
305.4
279.4
180.9
0.6
0.2
0.1
0.2
0.1
0.1
0.1
0.1
0.2
1.7
0.5
1.5
11.1
18.7
13.7
13.4
7.8
10.3
13.3
9.9
12.5
9.9
5.6
3.2
1,014.7
772.9
866.8
852.5
569.6
245.1
451.6
117.6
16.5
-166.7
-46.9
367.9
574.3
730.2
2,140.8
2,266.9
2,955.1
1,571.1
1,866.2
2,637.1
2,164.4
2,268.7
1,658.6
1,367.7
562.5
709.0
2,114.3
2,237.0
2,925.3
1,533.9
1,823.8
2,605.5
2,133.0
2,244.0
1,645.7
1,360.7
0.6
2.4
12.9
16.6
22.0
26.9
29.2
21.7
18.9
14.9
7.2
3.8
2. Other non-debt resource inflows
489.9
936.3
746.3
644.4
842.3
822.5
780.6
980.3
798.0
393.7
702.7
973.4
0.0
0.0
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
305.8
326.5
256.5
251.1
189.2
205.8
224.6
181.3
166.7
149.6
154.6
..
98.6
79.1
75.3
57.8
57.0
37.9
46.6
51.0
34.9
22.7
28.1
..
3. Major economic aggregates
8,514.4
9,505.6
10,116.2
10,448.8
11,432.5
12,267.7
12,651.9
13,074.2
12,373.0
12,130.2
11,760.7
13,198.4
3,563.5
4,424.4
5,025.1
5,014.2
5,390.6
5,150.3
5,225.5
5,790.8
5,650.8
5,807.4
5,376.1
6,639.7
824.8
913.6
1,016.3
1,081.3
1,140.2
1,197.5
1,268.1
1,394.7
1,504.8
1,686.4
1,855.4
2,150.9
5,501.4
6,817.9
7,569.7
7,763.6
7,794.3
7,924.3
7,964.7
8,345.0
7,496.2
6,811.2
6,799.8
9,143.2
135.2
146.1
281.5
377.9
297.2
308.0
442.8
486.2
453.4
227.6
568.5
643.5
-777.3
-1,163.9
-1,234.8
-1,380.4
-953.8
-1,259.5
-1,127.1
-987.1
-234.1
754.1
496.7
-316.6
1,799.0
1,892.2
1,887.2
1,993.0
2,276.2
2,492.3
2,447.8
2,757.8
2,261.1
2,397.4
3,211.9
4,046.6
4. Ratios
196.9
179.4
182.2
204.5
203.4
223.5
233.4
219.4
230.1
227.2
252.8
216.2
82.4
83.5
90.5
98.1
95.9
93.8
96.4
97.2
105.1
108.7
115.6
108.8
16.1
16.5
42.6
45.2
54.8
30.5
35.7
45.5
38.3
39.1
30.9
20.6
3.2
3.2
3.6
3.8
3.6
4.0
4.8
4.9
5.0
5.5
5.3
2.8
1.4
1.5
1.8
1.8
1.7
1.7
2.0
2.2
2.3
2.6
2.4
1.4
20.0
18.3
18.6
16.6
13.8
11.1
11.6
11.4
10.6
9.1
8.6
7.5
20.9
19.9
18.5
17.6
17.4
17.2
16.8
12.8
12.4
12.3
12.3
11.1
23.7
23.4
22.7
22.7
23.3
24.7
25.3
27.8
30.1
32.0
34.2
36.2
25.6
23.8
20.6
19.4
20.8
21.6
20.1
21.7
17.4
18.2
23.6
28.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5. Long-term external debt
Debt outstanding and disbursed
5,256.1
6,112.0
7,089.0
8,210.1
9,149.2
9,968.8
10,551.0
11,043.8
11,432.2
11,805.0
12,055.6
12,575.2
Public and publicly guaranteed
2,704.4
2,867.1
3,075.0
3,314.8
3,584.1
3,962.3
4,218.4
4,709.9
5,107.8
5,427.5
5,903.3
6,407.5
2,693.9
2,857.7
3,066.4
3,306.8
3,577.6
3,957.0
4,207.2
4,696.3
5,083.5
5,401.8
5,878.6
6,386.3
1,661.0
1,859.4
2,081.8
2,326.3
2,558.8
2,840.7
3,081.4
3,529.9
3,913.8
4,214.9
4,653.3
5,193.1
1,234.5
1,352.4
1,458.3
1,560.3
1,606.5
1,684.8
1,734.0
1,250.6
1,214.7
1,190.5
1,190.2
1,135.9
1,032.8
998.2
984.5
980.5
1,018.8
1,116.3
1,125.7
1,166.5
1,169.6
1,186.8
1,225.4
1,193.1
229.1
227.3
232.0
245.3
298.9
292.2
313.8
370.3
396.2
432.0
481.8
464.0
10.5
9.4
8.7
8.1
6.5
5.3
11.2
13.6
24.3
25.7
24.6
21.2
..
..
..
..
..
..
..
..
..
..
..
..
10.5
9.4
8.7
8.1
6.5
5.3
11.2
13.6
14.5
17.9
18.7
17.3
..
..
..
..
..
..
..
0.0
9.8
7.9
5.9
3.9
Public sector
2,704.4
2,867.1
3,075.0
3,314.8
3,584.1
3,962.3
4,218.4
4,709.9
5,107.8
5,427.5
5,903.3
6,407.5
2,693.9
2,857.7
3,066.4
3,306.8
3,577.6
3,957.0
4,207.2
4,696.3
5,083.5
5,401.8
5,878.6
6,386.3
1,661.0
1,859.4
2,081.8
2,326.3
2,558.8
2,840.7
3,081.4
3,529.9
3,913.8
4,214.9
4,653.3
5,193.1
1,234.5
1,352.4
1,458.3
1,560.3
1,606.5
1,684.8
1,734.0
1,250.6
1,214.7
1,190.5
1,190.2
1,135.9
1,032.8
998.2
984.5
980.5
1,018.8
1,116.3
1,125.7
1,166.5
1,169.6
1,186.8
1,225.4
1,193.1
229.1
227.3
232.0
245.3
298.9
292.2
313.8
370.3
396.2
432.0
481.8
464.0
10.5
9.4
8.7
8.1
6.5
5.3
11.2
13.6
24.3
25.7
24.6
21.2
..
..
..
..
..
..
..
..
..
..
..
..
10.5
9.4
8.7
8.1
6.5
5.3
11.2
13.6
14.5
17.9
18.7
17.3
..
..
..
..
..
..
..
0.0
9.8
7.9
5.9
3.9
General Government
2,005.8
2,180.5
2,397.5
2,634.6
2,862.9
3,138.1
3,409.9
3,926.5
4,149.9
4,515.7
5,064.3
5,645.9
1,996.9
2,172.8
2,390.5
2,628.2
2,858.1
3,134.5
3,400.4
3,912.9
4,125.6
4,490.0
5,039.7
5,624.7
1,631.7
1,825.6
2,048.2
2,293.3
2,526.9
2,809.8
3,052.1
3,507.1
3,691.9
4,013.9
4,497.0
5,081.8
1,211.1
1,326.8
1,432.9
1,535.6
1,582.8
1,662.2
1,712.8
1,232.2
1,197.0
1,173.7
1,174.1
1,120.5
365.2
347.2
342.3
334.9
331.1
324.6
348.3
405.9
433.7
476.1
542.7
542.9
220.5
219.1
223.7
237.2
238.3
232.3
254.3
311.6
341.5
378.6
429.6
413.3
8.9
7.7
7.0
6.4
4.8
3.6
9.5
13.6
24.3
25.7
24.6
21.2
..
..
..
..
..
..
..
..
..
..
..
..
8.9
7.7
7.0
6.4
4.8
3.6
9.5
13.6
14.5
17.9
18.7
17.3
..
..
..
..
..
..
..
0.0
9.8
7.9
5.9
3.9
Other public sector
156.7
159.3
158.9
169.0
165.9
163.7
161.3
160.2
157.5
154.0
150.8
146.5
156.7
159.3
158.9
169.0
165.9
163.7
161.3
160.2
157.5
154.0
150.8
146.5
23.4
27.8
27.7
27.0
25.9
24.9
23.4
22.8
21.9
21.1
20.2
19.4
23.4
25.6
25.4
24.7
23.6
22.6
21.2
18.4
17.6
16.9
16.1
15.3
133.4
131.4
131.2
142.0
140.0
138.8
137.9
137.4
135.5
132.9
130.6
127.2
6.2
5.8
5.9
5.7
5.1
4.5
4.1
4.3
3.8
3.3
3.2
2.7
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Private sector guaranteed by public sector
0.0
0.0
..
..
..
..
..
..
..
..
..
..
0.0
0.0
..
..
..
..
..
..
..
..
..
..
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Private nonguaranteed
2,551.7
3,244.9
4,014.0
4,895.2
5,565.2
6,006.6
6,332.6
6,333.9
6,324.4
6,377.5
6,152.4
6,167.7
..
..
..
..
..
..
..
..
..
..
..
..
2,551.7
3,244.9
4,014.0
4,895.2
5,565.2
6,006.6
6,332.6
6,333.9
6,324.4
6,377.5
6,152.4
6,167.7
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
447.2
473.8
498.2
533.4
523.3
532.4
531.3
594.9
624.1
692.2
771.3
871.8
Disbursements
1,180.5
1,445.9
2,767.9
3,134.8
3,721.6
2,059.2
2,188.4
2,739.4
2,285.6
2,295.5
1,482.1
1,837.0
266.7
239.3
256.3
286.5
401.1
385.0
372.9
539.5
572.0
508.8
651.9
811.2
266.7
239.3
256.3
286.5
401.1
385.0
365.8
536.2
559.9
504.4
651.9
811.2
234.6
234.5
254.6
278.5
328.8
371.2
331.6
502.8
514.4
445.1
600.4
772.3
143.3
131.9
116.3
116.9
117.1
138.2
97.1
23.2
16.4
15.5
8.8
3.9
32.1
4.8
1.7
8.1
72.3
13.7
34.2
33.4
45.5
59.3
51.5
38.9
31.7
4.8
1.7
8.1
72.3
10.7
30.9
32.7
43.5
47.9
30.6
15.6
0.0
0.0
0.0
0.0
0.0
0.0
7.1
3.3
12.2
4.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.1
3.3
2.3
4.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9.8
0.0
0.0
0.0
266.7
239.3
256.3
286.5
401.1
385.0
372.9
539.5
572.0
508.8
651.9
811.2
266.7
239.3
256.3
286.5
401.1
385.0
365.8
536.2
559.9
504.4
651.9
811.2
234.6
234.5
254.6
278.5
328.8
371.2
331.6
502.8
514.4
445.1
600.4
772.3
143.3
131.9
116.3
116.9
117.1
138.2
97.1
23.2
16.4
15.5
8.8
3.9
32.1
4.8
1.7
8.1
72.3
13.7
34.2
33.4
45.5
59.3
51.5
38.9
31.7
4.8
1.7
8.1
72.3
10.7
30.9
32.7
43.5
47.9
30.6
15.6
0.0
0.0
0.0
0.0
0.0
0.0
7.1
3.3
12.2
4.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.1
3.3
2.3
4.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9.8
0.0
0.0
0.0
266.7
234.8
256.3
286.5
348.1
385.0
372.9
539.5
372.0
508.8
651.9
811.2
266.7
234.8
256.3
286.5
348.1
385.0
365.8
536.2
359.9
504.4
651.9
811.2
234.6
230.0
254.6
278.5
328.8
371.2
331.6
502.8
314.4
445.1
600.4
772.3
143.3
129.7
116.3
116.9
117.1
138.2
97.1
23.2
16.4
15.5
8.8
3.9
32.1
4.8
1.7
8.1
19.4
13.7
34.2
33.4
45.5
59.3
51.5
38.9
31.7
4.8
1.7
8.1
19.4
10.7
30.9
32.7
43.5
47.9
30.6
15.6
0.0
0.0
0.0
0.0
0.0
0.0
7.1
3.3
12.2
4.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.1
3.3
2.3
4.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9.8
0.0
0.0
0.0
0.0
4.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
913.8
1,206.6
2,511.6
2,848.3
3,320.5
1,674.3
1,815.5
2,199.9
1,713.5
1,786.7
830.3
1,025.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
913.8
1,206.6
2,511.6
2,848.3
3,320.5
1,674.3
1,815.5
2,199.9
1,713.5
1,786.7
830.3
1,025.8
Memo:
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
36.7
30.5
27.0
37.3
28.1
38.0
21.3
40.8
52.2
80.0
67.4
128.0
Principal repayment
459.3
588.4
1,947.9
2,061.5
2,740.2
1,340.5
1,587.1
2,331.1
1,865.1
1,938.6
1,366.4
1,179.8
55.8
63.8
52.7
53.1
63.1
71.8
89.0
122.2
135.2
176.5
229.7
256.9
55.0
62.9
51.9
52.2
62.2
71.1
88.3
119.8
134.4
173.8
227.0
255.0
20.6
30.5
34.5
37.0
46.6
53.7
70.7
99.0
103.7
139.0
189.1
212.9
5.0
8.5
13.0
17.9
21.5
23.6
27.9
33.7
34.4
35.4
35.8
39.0
34.4
32.3
17.3
15.2
15.6
17.4
17.6
20.8
30.7
34.8
37.9
42.0
0.9
2.9
2.9
1.7
2.2
1.6
2.4
3.4
6.2
4.9
5.1
5.4
0.9
0.9
0.9
0.9
0.9
0.7
0.7
2.4
0.8
2.7
2.7
2.0
..
..
..
..
..
..
..
..
..
..
..
..
0.9
0.9
0.9
0.9
0.9
0.7
0.7
2.4
0.8
0.7
0.8
0.0
..
..
..
..
..
..
..
0.0
0.0
2.0
2.0
2.0
55.8
63.8
52.7
53.1
63.1
71.8
89.0
122.2
135.2
176.5
229.7
256.9
55.0
62.9
51.9
52.2
62.2
71.1
88.3
119.8
134.4
173.8
227.0
255.0
20.6
30.5
34.5
37.0
46.6
53.7
70.7
99.0
103.7
139.0
189.1
212.9
5.0
8.5
13.0
17.9
21.5
23.6
27.9
33.7
34.4
35.4
35.8
39.0
34.4
32.3
17.3
15.2
15.6
17.4
17.6
20.8
30.7
34.8
37.9
42.0
0.9
2.9
2.9
1.7
2.2
1.6
2.4
3.4
6.2
4.9
5.1
5.4
0.9
0.9
0.9
0.9
0.9
0.7
0.7
2.4
0.8
2.7
2.7
2.0
..
..
..
..
..
..
..
..
..
..
..
..
0.9
0.9
0.9
0.9
0.9
0.7
0.7
2.4
0.8
0.7
0.8
0.0
..
..
..
..
..
..
..
0.0
0.0
2.0
2.0
2.0
32.7
47.4
43.1
43.9
52.4
57.6
74.0
96.3
109.8
130.6
156.7
180.4
31.8
46.4
42.2
43.0
51.5
56.9
73.2
95.6
109.1
127.9
153.9
178.5
20.6
30.5
34.1
36.2
45.8
52.9
69.8
92.1
102.9
118.1
144.2
168.1
5.0
8.5
12.6
17.1
20.7
22.7
27.0
32.9
33.7
34.7
35.0
38.2
11.3
15.9
8.1
6.9
5.7
4.0
3.4
3.4
6.2
9.7
9.7
10.4
0.9
2.6
2.6
1.4
1.8
1.3
2.0
2.1
2.5
3.6
3.8
4.1
0.9
0.9
0.9
0.9
0.9
0.7
0.7
0.8
0.8
2.7
2.7
2.0
..
..
..
..
..
..
..
..
..
..
..
..
0.9
0.9
0.9
0.9
0.9
0.7
0.7
0.8
0.8
0.7
0.8
0.0
..
..
..
..
..
..
..
0.0
0.0
2.0
2.0
2.0
8.2
1.9
1.0
1.8
1.8
1.7
1.7
1.9
2.6
3.3
3.4
3.4
8.2
1.9
1.0
1.8
1.8
1.7
1.7
1.9
2.6
3.3
3.4
3.4
0.0
0.0
0.4
0.8
0.8
0.8
0.8
0.9
0.9
0.9
0.9
0.9
0.0
0.0
0.4
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
8.2
1.9
0.6
0.9
0.9
0.9
0.8
1.0
1.7
2.5
2.5
2.6
..
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
403.5
524.7
1,895.2
2,008.4
2,677.1
1,268.7
1,498.1
2,209.0
1,729.9
1,762.1
1,136.7
922.9
..
..
..
..
..
..
..
..
..
..
..
..
403.5
524.7
1,895.2
2,008.4
2,677.1
1,268.7
1,498.1
2,209.0
1,729.9
1,762.1
1,136.7
922.9
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
0.5
1.8
3.2
3.6
5.4
5.6
6.6
7.6
8.2
8.9
9.5
12.8
Net flows on debt
721.2
857.5
820.0
1,073.3
981.5
718.7
601.3
408.2
420.4
356.9
115.8
657.1
210.9
175.5
203.6
233.4
338.0
313.1
283.9
417.3
436.9
332.3
422.2
554.2
211.8
176.4
204.5
234.3
338.9
313.8
277.6
416.4
425.5
330.6
424.9
556.2
214.0
203.9
220.1
241.5
282.2
317.5
260.9
403.8
410.6
306.1
411.3
559.3
138.3
123.4
103.2
99.0
95.5
114.6
69.2
-10.6
-18.1
-20.0
-27.0
-35.1
-2.3
-27.5
-15.7
-7.2
56.7
-3.7
16.6
12.6
14.8
24.5
13.6
-3.1
30.9
1.9
-1.2
6.4
70.2
9.1
28.6
29.3
37.3
42.9
25.5
10.1
-0.9
-0.9
-0.9
-0.9
-0.9
-0.7
6.3
0.9
11.4
1.7
-2.7
-2.0
..
..
..
..
..
..
..
..
..
..
..
..
-0.9
-0.9
-0.9
-0.9
-0.9
-0.7
6.3
0.9
1.5
3.7
-0.8
0.0
..
..
..
..
..
..
..
0.0
9.8
-2.0
-2.0
-2.0
210.9
175.5
203.6
233.4
338.0
313.1
283.9
417.3
436.9
332.3
422.2
554.2
211.8
176.4
204.5
234.3
338.9
313.8
277.6
416.4
425.5
330.6
424.9
556.2
214.0
203.9
220.1
241.5
282.2
317.5
260.9
403.8
410.6
306.1
411.3
559.3
138.3
123.4
103.2
99.0
95.5
114.6
69.2
-10.6
-18.1
-20.0
-27.0
-35.1
-2.3
-27.5
-15.7
-7.2
56.7
-3.7
16.6
12.6
14.8
24.5
13.6
-3.1
30.9
1.9
-1.2
6.4
70.2
9.1
28.6
29.3
37.3
42.9
25.5
10.1
-0.9
-0.9
-0.9
-0.9
-0.9
-0.7
6.3
0.9
11.4
1.7
-2.7
-2.0
..
..
..
..
..
..
..
..
..
..
..
..
-0.9
-0.9
-0.9
-0.9
-0.9
-0.7
6.3
0.9
1.5
3.7
-0.8
0.0
..
..
..
..
..
..
..
0.0
9.8
-2.0
-2.0
-2.0
234.0
187.4
213.3
242.6
295.7
327.4
298.9
443.2
262.2
378.2
495.2
630.7
234.9
188.3
214.1
243.5
296.6
328.1
292.6
440.6
250.8
376.5
497.9
632.7
214.0
199.4
220.5
242.3
283.0
318.4
261.8
410.6
211.5
327.0
456.2
604.2
138.3
121.1
103.7
99.9
96.4
115.4
70.1
-9.8
-17.3
-19.2
-26.2
-34.4
20.9
-11.1
-6.4
1.2
13.6
9.7
30.8
30.0
39.3
49.6
41.8
28.5
30.9
2.2
-0.9
6.7
17.5
9.4
28.9
30.6
41.0
44.2
26.8
11.4
-0.9
-0.9
-0.9
-0.9
-0.9
-0.7
6.3
2.6
11.4
1.7
-2.7
-2.0
..
..
..
..
..
..
..
..
..
..
..
..
-0.9
-0.9
-0.9
-0.9
-0.9
-0.7
6.3
2.6
1.5
3.7
-0.8
0.0
..
..
..
..
..
..
..
0.0
9.8
-2.0
-2.0
-2.0
-8.2
2.6
-1.0
-1.8
-1.8
-1.7
-1.7
-1.9
-2.6
-3.3
-3.4
-3.4
-8.2
2.6
-1.0
-1.8
-1.8
-1.7
-1.7
-1.9
-2.6
-3.3
-3.4
-3.4
0.0
4.5
-0.4
-0.8
-0.8
-0.8
-0.8
-0.9
-0.9
-0.9
-0.9
-0.9
0.0
2.3
-0.4
-0.8
-0.8
-0.8
-0.8
-0.8
-0.8
-0.8
-0.8
-0.8
-8.2
-1.9
-0.6
-0.9
-0.9
-0.9
-0.8
-1.0
-1.7
-2.5
-2.5
-2.6
..
-0.3
-0.3
-0.3
-0.3
-0.3
-0.3
-0.3
-0.3
-0.3
-0.3
-0.3
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
510.3
682.0
616.4
839.9
643.4
405.6
317.4
-9.1
-16.4
24.6
-306.4
102.9
..
..
..
..
..
..
..
..
..
..
..
..
510.3
682.0
616.4
839.9
643.4
405.6
317.4
-9.1
-16.4
24.6
-306.4
102.9
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
36.2
28.8
23.9
33.7
22.7
32.3
14.7
33.1
43.9
71.1
57.9
115.2
Interest payments
103.2
120.6
166.3
175.4
185.1
193.4
236.6
274.4
267.8
305.4
279.4
180.9
33.5
39.0
39.2
44.7
55.8
60.9
74.3
83.2
93.6
118.9
117.4
112.1
33.5
38.9
39.2
44.6
55.8
60.9
74.2
83.0
93.4
118.1
116.8
111.5
24.1
28.9
32.5
38.3
45.5
53.4
66.3
74.5
84.5
108.6
109.5
104.5
11.0
12.2
13.1
14.7
15.3
15.4
16.7
16.6
16.5
16.1
16.0
15.5
9.4
10.1
6.7
6.4
10.3
7.4
7.9
8.5
8.9
9.5
7.3
7.0
2.0
2.6
2.6
2.5
2.6
2.3
2.3
2.6
2.4
2.5
2.6
2.7
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.2
0.8
0.7
0.6
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.2
0.2
0.2
0.2
..
..
..
..
..
..
..
0.0
0.0
0.6
0.5
0.4
33.5
39.0
39.2
44.7
55.8
60.9
74.3
83.2
93.6
118.9
117.4
112.1
33.5
38.9
39.2
44.6
55.8
60.9
74.2
83.0
93.4
118.1
116.8
111.5
24.1
28.9
32.5
38.3
45.5
53.4
66.3
74.5
84.5
108.6
109.5
104.5
11.0
12.2
13.1
14.7
15.3
15.4
16.7
16.6
16.5
16.1
16.0
15.5
9.4
10.1
6.7
6.4
10.3
7.4
7.9
8.5
8.9
9.5
7.3
7.0
2.0
2.6
2.6
2.5
2.6
2.3
2.3
2.6
2.4
2.5
2.6
2.7
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.2
0.8
0.7
0.6
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.2
0.2
0.2
0.2
..
..
..
..
..
..
..
0.0
0.0
0.6
0.5
0.4
28.8
34.5
35.4
40.6
49.5
57.0
70.0
78.9
88.9
102.5
106.6
106.0
28.8
34.5
35.4
40.6
49.5
57.0
69.9
78.8
88.7
101.7
105.9
105.5
23.5
28.3
31.7
37.3
44.6
52.6
65.4
74.0
84.0
97.0
101.1
100.1
10.7
12.0
12.7
14.1
14.8
15.0
16.3
16.2
16.2
15.7
15.7
15.1
5.2
6.2
3.7
3.3
4.9
4.4
4.5
4.8
4.7
4.7
4.8
5.3
1.9
2.5
2.4
2.4
2.4
2.1
2.1
2.5
2.3
2.4
2.5
2.6
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.2
0.8
0.7
0.6
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.2
0.2
0.2
0.2
..
..
..
..
..
..
..
0.0
0.0
0.6
0.5
0.4
0.9
1.6
1.5
1.9
2.0
1.6
1.6
1.5
1.4
2.0
1.2
1.1
0.9
1.6
1.5
1.9
2.0
1.6
1.6
1.5
1.4
2.0
1.2
1.1
0.3
0.3
0.5
0.7
0.6
0.5
0.5
0.5
0.5
0.5
0.4
0.4
0.3
0.2
0.4
0.6
0.5
0.4
0.4
0.4
0.4
0.3
0.3
0.3
0.7
1.3
1.0
1.2
1.4
1.1
1.0
1.0
0.9
1.6
0.7
0.7
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
69.7
81.6
127.1
130.8
129.3
132.5
162.3
191.2
174.2
186.5
161.9
68.8
..
..
..
..
..
..
..
..
..
..
..
..
69.7
81.6
127.1
130.8
129.3
132.5
162.3
191.2
174.2
186.5
161.9
68.8
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
3.1
3.5
3.5
3.7
4.0
3.9
4.1
4.4
5.9
7.2
9.3
11.4
618.0
736.9
653.7
897.8
796.4
525.3
364.6
133.8
152.6
51.6
-163.6
476.3
177.4
136.5
164.4
188.7
282.2
252.2
209.6
334.2
343.3
213.4
304.7
442.2
178.3
137.5
165.3
189.6
283.1
253.0
203.4
333.3
332.1
212.5
308.1
444.7
189.9
175.1
187.6
203.2
236.7
264.1
194.6
329.2
326.1
197.5
301.9
454.8
127.3
111.2
90.2
84.3
80.2
99.1
52.6
-27.1
-34.6
-36.0
-43.0
-50.6
-11.7
-37.6
-22.3
-13.5
46.4
-11.1
8.7
4.1
6.0
15.0
6.2
-10.1
28.8
-0.7
-3.8
3.8
67.6
6.9
26.3
26.7
34.9
40.4
22.9
7.5
-0.9
-0.9
-0.9
-0.9
-0.9
-0.8
6.2
0.8
11.2
0.9
-3.4
-2.5
..
..
..
..
..
..
..
..
..
..
..
..
-0.9
-0.9
-0.9
-0.9
-0.9
-0.8
6.2
0.8
1.3
3.5
-0.9
-0.2
..
..
..
..
..
..
..
0.0
9.8
-2.6
-2.5
-2.3
177.4
136.5
164.4
188.7
282.2
252.2
209.6
334.2
343.3
213.4
304.7
442.2
178.3
137.5
165.3
189.6
283.1
253.0
203.4
333.3
332.1
212.5
308.1
444.7
189.9
175.1
187.6
203.2
236.7
264.1
194.6
329.2
326.1
197.5
301.9
454.8
127.3
111.2
90.2
84.3
80.2
99.1
52.6
-27.1
-34.6
-36.0
-43.0
-50.6
-11.7
-37.6
-22.3
-13.5
46.4
-11.1
8.7
4.1
6.0
15.0
6.2
-10.1
28.8
-0.7
-3.8
3.8
67.6
6.9
26.3
26.7
34.9
40.4
22.9
7.5
-0.9
-0.9
-0.9
-0.9
-0.9
-0.8
6.2
0.8
11.2
0.9
-3.4
-2.5
..
..
..
..
..
..
..
..
..
..
..
..
-0.9
-0.9
-0.9
-0.9
-0.9
-0.8
6.2
0.8
1.3
3.5
-0.9
-0.2
..
..
..
..
..
..
..
0.0
9.8
-2.6
-2.5
-2.3
205.2
152.9
177.8
202.0
246.3
270.4
228.9
364.2
173.3
275.8
388.6
524.7
206.1
153.8
178.7
202.9
247.2
271.1
222.7
361.8
162.1
274.9
392.0
527.2
190.5
171.2
188.8
205.0
238.4
265.8
196.3
336.6
127.5
229.9
355.1
504.1
127.6
109.2
90.9
85.8
81.5
100.4
53.8
-26.0
-33.5
-34.9
-41.9
-49.5
15.6
-17.3
-10.1
-2.1
8.8
5.3
26.4
25.2
34.7
44.9
37.0
23.2
29.0
-0.2
-3.3
4.3
15.1
7.3
26.7
28.1
38.7
41.8
24.3
8.8
-0.9
-0.9
-0.9
-0.9
-0.9
-0.7
6.2
2.5
11.2
0.9
-3.4
-2.5
..
..
..
..
..
..
..
..
..
..
..
..
-0.9
-0.9
-0.9
-0.9
-0.9
-0.7
6.2
2.5
1.3
3.5
-0.9
-0.2
..
..
..
..
..
..
..
0.0
9.8
-2.6
-2.5
-2.3
-9.1
1.0
-2.5
-3.7
-3.7
-3.3
-3.2
-3.4
-4.0
-5.4
-4.6
-4.5
-9.1
1.0
-2.5
-3.7
-3.7
-3.3
-3.2
-3.4
-4.0
-5.4
-4.6
-4.5
-0.3
4.2
-0.9
-1.5
-1.4
-1.4
-1.4
-1.4
-1.3
-1.3
-1.3
-1.3
-0.3
2.0
-0.8
-1.4
-1.3
-1.3
-1.2
-1.2
-1.1
-1.1
-1.1
-1.1
-8.9
-3.2
-1.7
-2.1
-2.3
-1.9
-1.8
-2.0
-2.6
-4.0
-3.3
-3.2
-0.1
-0.4
-0.4
-0.4
-0.4
-0.4
-0.4
-0.4
-0.4
-0.4
-0.4
-0.4
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
440.6
600.4
489.3
709.1
514.2
273.1
155.1
-200.3
-190.7
-161.9
-468.3
34.1
..
..
..
..
..
..
..
..
..
..
..
..
440.6
600.4
489.3
709.1
514.2
273.1
155.1
-200.3
-190.7
-161.9
-468.3
34.1
Memo:
..
..
..
..
..
..
..
..
..
..
..
..
33.1
25.3
20.3
30.0
18.6
28.5
10.6
28.8
38.1
63.9
48.6
103.8
Debt service
562.5
709.0
2,114.3
2,237.0
2,925.3
1,533.9
1,823.8
2,605.5
2,133.0
2,244.0
1,645.7
1,360.7
89.3
102.7
91.9
97.8
118.9
132.7
163.3
205.3
228.8
295.4
347.2
369.0
88.4
101.8
91.0
96.9
118.0
132.0
162.4
202.8
227.8
291.9
343.8
366.5
44.7
59.4
67.0
75.3
92.1
107.2
137.0
173.5
188.3
247.6
298.6
317.4
16.0
20.7
26.1
32.6
36.8
39.0
44.6
50.3
51.0
51.5
51.8
54.4
43.8
42.4
24.0
21.6
25.9
24.8
25.5
29.3
39.5
44.3
45.2
49.0
2.9
5.5
5.5
4.2
4.7
3.8
4.6
6.0
8.6
7.4
7.7
8.1
0.9
0.9
0.9
0.9
0.9
0.8
0.8
2.5
1.0
3.5
3.4
2.5
..
..
..
..
..
..
..
..
..
..
..
..
0.9
0.9
0.9
0.9
0.9
0.8
0.8
2.5
1.0
0.9
0.9
0.2
..
..
..
..
..
..
..
0.0
0.0
2.6
2.5
2.3
89.3
102.7
91.9
97.8
118.9
132.7
163.3
205.3
228.8
295.4
347.2
369.0
88.4
101.8
91.0
96.9
118.0
132.0
162.4
202.8
227.8
291.9
343.8
366.5
44.7
59.4
67.0
75.3
92.1
107.2
137.0
173.5
188.3
247.6
298.6
317.4
16.0
20.7
26.1
32.6
36.8
39.0
44.6
50.3
51.0
51.5
51.8
54.4
43.8
42.4
24.0
21.6
25.9
24.8
25.5
29.3
39.5
44.3
45.2
49.0
2.9
5.5
5.5
4.2
4.7
3.8
4.6
6.0
8.6
7.4
7.7
8.1
0.9
0.9
0.9
0.9
0.9
0.8
0.8
2.5
1.0
3.5
3.4
2.5
..
..
..
..
..
..
..
..
..
..
..
..
0.9
0.9
0.9
0.9
0.9
0.8
0.8
2.5
1.0
0.9
0.9
0.2
..
..
..
..
..
..
..
0.0
0.0
2.6
2.5
2.3
61.5
81.9
78.5
84.5
101.9
114.6
144.0
175.2
198.7
233.0
263.2
286.5
60.6
81.0
77.6
83.6
101.0
113.8
143.1
174.4
197.7
229.5
259.8
283.9
44.1
58.8
65.8
73.5
90.4
105.5
135.3
166.1
186.9
215.2
245.4
268.2
15.7
20.5
25.3
31.2
35.5
37.8
43.3
49.1
49.8
50.4
50.7
53.4
16.5
22.1
11.8
10.2
10.6
8.4
7.8
8.2
10.8
14.4
14.5
15.7
2.7
5.1
5.0
3.7
4.3
3.4
4.2
4.6
4.8
6.1
6.3
6.7
0.9
0.9
0.9
0.9
0.9
0.7
0.8
0.9
1.0
3.5
3.4
2.5
..
..
..
..
..
..
..
..
..
..
..
..
0.9
0.9
0.9
0.9
0.9
0.7
0.8
0.9
1.0
0.9
0.9
0.2
..
..
..
..
..
..
..
0.0
0.0
2.6
2.5
2.3
9.1
3.5
2.5
3.7
3.7
3.3
3.2
3.4
4.0
5.4
4.6
4.5
9.1
3.5
2.5
3.7
3.7
3.3
3.2
3.4
4.0
5.4
4.6
4.5
0.3
0.3
0.9
1.5
1.4
1.4
1.4
1.4
1.3
1.3
1.3
1.3
0.3
0.2
0.8
1.4
1.3
1.3
1.2
1.2
1.1
1.1
1.1
1.1
8.9
3.2
1.7
2.1
2.3
1.9
1.8
2.0
2.6
4.0
3.3
3.2
0.1
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..