$ millions, unless otherwise indicated
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
1. Summary external debt data
63,124.2
64,742.6
63,669.5
60,087.8
64,202.7
68,614.2
75,052.1
91,662.1
99,224.0
107,882.9
115,695.3
130,433.1
48,199.3
51,161.8
51,958.8
50,323.3
53,715.0
55,781.7
60,696.5
75,288.6
83,860.0
90,259.7
99,563.4
110,609.9
43,726.3
45,402.8
46,340.8
45,510.3
48,988.0
51,042.7
54,571.8
66,697.8
72,953.6
78,177.2
85,916.5
94,670.1
43,680.6
45,358.2
46,299.4
45,472.8
48,955.0
51,012.4
54,542.7
66,668.5
72,927.2
78,153.2
85,893.9
94,650.4
43,567.4
45,254.9
44,914.3
43,455.1
46,324.0
48,306.6
51,801.3
60,242.7
64,928.3
68,251.9
75,366.1
82,313.0
113.2
103.3
313.0
520.5
639.0
814.6
759.5
811.9
2,306.0
2,831.2
2,694.1
4,844.9
45.6
44.6
41.4
37.5
33.0
30.3
29.1
29.3
26.4
24.0
22.7
19.7
4,473.0
5,759.0
5,618.0
4,813.0
4,727.0
4,739.0
6,124.8
8,590.8
10,906.5
12,082.5
13,646.8
15,939.8
10,258.0
9,961.8
7,683.7
5,112.5
5,000.7
6,358.5
7,234.6
7,664.1
7,276.0
8,097.2
8,902.4
10,840.6
1,522.4
1,517.7
1,519.3
1,522.4
1,432.2
1,369.9
1,329.0
1,407.8
1,374.9
1,367.0
1,423.8
4,108.1
4,667.0
3,619.0
4,027.0
4,652.0
5,487.0
6,474.0
7,121.0
8,709.4
8,087.9
9,526.0
7,229.6
8,982.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
External debt flows
5,581.5
4,141.4
2,726.1
3,709.8
9,883.1
7,890.8
9,250.8
14,006.7
12,861.9
14,734.1
15,311.7
18,862.0
3,958.4
4,141.4
2,726.1
2,615.6
7,694.8
5,876.1
8,148.5
14,006.7
12,861.9
13,291.6
13,897.1
18,363.4
1,623.1
0.0
0.0
1,094.2
2,188.3
2,014.7
1,102.3
0.0
0.0
1,442.5
1,414.7
498.6
3,285.3
1,942.8
3,978.2
6,087.3
3,999.5
2,991.4
2,986.3
4,961.7
3,526.4
8,061.2
7,320.7
9,709.4
3,022.4
1,671.1
1,697.2
2,440.6
2,011.5
2,567.4
2,986.3
4,961.7
3,314.0
7,480.9
6,359.5
8,666.4
262.9
271.7
2,281.0
3,646.7
1,988.0
424.0
0.0
0.0
212.4
580.3
961.2
1,043.0
5,497.3
1,150.6
-844.1
-1,752.4
6,718.6
5,886.4
6,911.5
10,633.4
8,714.0
8,111.0
5,694.6
10,905.6
936.0
2,470.3
1,028.9
175.1
5,683.3
3,308.7
5,162.2
9,045.0
9,547.9
5,810.7
7,537.5
9,697.0
3,201.0
-1,048.0
408.0
625.0
835.0
987.0
647.0
1,588.4
-621.5
1,438.1
-2,296.4
1,753.0
1,034.0
1,039.0
939.5
842.2
819.7
1,120.2
1,340.5
1,817.6
2,573.0
3,016.6
2,556.4
2,628.9
883.3
819.7
784.5
756.4
755.2
1,009.0
1,222.9
1,563.1
2,266.5
2,700.2
2,285.5
2,224.3
131.2
177.8
133.0
64.8
37.2
39.3
66.6
105.0
132.6
151.7
145.9
143.2
19.6
41.6
22.0
21.0
27.3
71.9
51.1
149.6
173.9
164.7
125.0
261.5
4,463.2
111.6
-1,783.6
-2,594.7
5,898.8
4,766.2
5,570.9
8,815.8
6,141.0
5,094.4
3,138.2
8,276.6
4,319.3
2,981.8
4,917.7
6,929.5
4,819.2
4,111.6
4,326.9
6,779.3
6,099.4
11,077.8
9,877.1
12,338.4
3,905.7
2,490.8
2,481.7
3,197.0
2,766.7
3,576.4
4,209.2
6,524.7
5,580.5
10,181.0
8,645.0
10,890.7
394.1
449.4
2,414.0
3,711.5
2,025.2
463.3
66.6
105.0
345.0
732.0
1,107.1
1,186.2
2. Other non-debt resource inflows
2,022.0
1,380.0
1,140.0
1,536.0
1,936.0
1,623.0
2,484.0
2,583.0
1,479.0
1,981.0
1,837.0
1,851.0
511.0
25.0
178.0
111.0
762.0
529.0
-339.0
-391.0
-528.0
22.0
-542.0
-359.0
2,741.2
2,909.4
1,770.9
1,992.1
1,864.5
1,894.1
1,772.9
1,676.6
1,558.3
1,308.7
1,218.0
..
237.4
210.4
228.4
261.7
240.3
245.1
279.4
275.9
190.5
219.2
208.5
..
3. Major economic aggregates
173,883.6
210,570.4
221,138.6
227,549.6
240,405.9
265,957.1
308,284.9
334,191.6
350,691.2
315,299.5
294,847.3
341,730.2
28,737.0
32,279.0
31,963.0
30,544.0
31,098.0
29,261.0
27,548.2
30,199.4
31,467.9
31,161.2
27,769.1
36,232.9
9,690.0
12,263.0
14,007.0
14,629.0
17,244.0
19,306.0
19,819.0
19,856.0
21,193.0
22,252.0
26,089.0
31,312.0
43,884.0
51,089.0
52,876.0
53,631.0
55,954.0
54,278.0
57,580.1
70,366.1
74,555.9
64,581.1
57,447.9
81,495.1
2,119.0
2,073.0
2,320.0
2,886.0
3,164.0
3,633.0
3,410.0
3,349.0
2,830.0
3,159.0
2,537.0
2,403.0
-1,354.0
-2,207.0
-2,342.0
-4,416.0
-3,658.0
-2,803.0
-7,190.9
-16,179.6
-18,859.0
-8,557.9
-650.9
-12,262.2
14,345.9
14,528.0
10,241.5
5,156.0
11,807.1
17,829.7
19,650.4
15,764.8
9,174.7
13,421.2
14,591.7
19,028.4
4. Ratios
219.7
200.6
199.2
196.7
206.5
234.5
272.4
303.5
315.3
346.2
416.6
360.0
36.3
30.7
28.8
26.4
26.7
25.8
24.3
27.4
28.3
34.2
39.2
38.2
15.0
9.2
15.4
22.7
15.5
14.1
15.7
22.4
19.4
35.5
35.6
34.1
3.6
3.2
2.9
2.8
2.6
3.8
4.9
6.0
8.2
9.7
9.2
7.3
0.6
0.5
0.4
0.4
0.3
0.4
0.4
0.5
0.7
1.0
0.9
0.8
7.4
5.6
6.3
7.7
8.5
9.4
9.5
9.5
8.2
8.8
6.2
6.9
42.4
43.0
42.5
42.3
36.6
32.9
29.4
24.6
21.5
18.9
17.4
14.0
39.1
39.4
39.6
40.1
37.4
36.1
34.0
30.4
28.1
27.9
29.2
27.0
22.7
22.4
16.1
8.6
18.4
26.0
26.2
17.2
9.2
12.4
12.6
14.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5. Long-term external debt
Debt outstanding and disbursed
48,199.3
51,161.8
51,958.8
50,323.3
53,715.0
55,781.7
60,696.5
75,288.6
83,860.0
90,259.7
99,563.4
110,609.9
Public and publicly guaranteed
43,726.3
45,402.8
46,340.8
45,510.3
48,988.0
51,042.7
54,571.8
66,697.8
72,953.6
78,177.2
85,916.5
94,670.1
42,075.6
43,751.9
43,617.7
42,232.2
41,742.6
42,874.3
45,270.2
50,391.1
56,408.9
62,187.5
67,850.9
72,443.2
24,670.2
25,483.7
25,230.8
24,074.6
24,013.8
24,765.5
25,533.0
27,845.1
27,880.4
30,140.5
33,817.3
35,209.4
16,516.1
17,119.1
16,831.0
16,164.0
14,737.2
13,751.8
13,072.8
13,294.0
12,390.8
11,689.6
11,490.5
10,524.8
17,405.3
18,268.2
18,386.9
18,157.6
17,728.8
18,108.7
19,737.2
22,546.0
28,528.4
32,047.0
34,033.6
37,233.7
10,229.8
10,694.7
10,220.3
9,238.6
8,782.2
8,798.9
8,980.5
9,240.5
8,914.7
8,732.6
8,652.8
7,724.9
1,650.7
1,650.9
2,723.1
3,278.1
7,245.4
8,168.4
9,301.6
16,306.7
16,544.7
15,989.7
18,065.7
22,227.0
1,550.0
1,550.0
1,550.0
1,550.0
4,550.0
5,050.0
5,550.0
7,300.0
7,300.0
5,300.0
5,300.0
8,300.0
0.0
0.0
1,072.2
1,627.2
2,594.5
2,756.5
3,450.7
8,815.9
9,106.8
10,604.9
12,765.7
13,927.0
100.7
100.9
100.9
100.9
100.9
361.9
300.8
190.8
137.8
84.8
0.0
..
Public sector
43,680.6
45,358.2
46,299.4
45,472.8
48,955.0
51,012.4
54,542.7
66,668.5
72,927.2
78,153.2
85,893.9
94,650.4
42,029.9
43,707.3
43,576.4
42,194.6
41,709.6
42,844.0
45,241.1
50,361.8
56,382.5
62,163.5
67,828.2
72,423.4
24,624.6
25,439.1
25,189.5
24,037.1
23,980.8
24,735.3
25,503.9
27,815.8
27,854.1
30,116.5
33,794.6
35,189.7
16,502.9
17,106.5
16,819.8
16,154.6
14,729.1
13,744.7
13,066.4
13,288.0
12,385.6
11,685.2
11,486.7
10,521.8
17,405.3
18,268.2
18,386.9
18,157.6
17,728.8
18,108.7
19,737.2
22,546.0
28,528.4
32,047.0
34,033.6
37,233.7
10,229.8
10,694.7
10,220.3
9,238.6
8,782.2
8,798.9
8,980.5
9,240.5
8,914.7
8,732.6
8,652.8
7,724.9
1,650.7
1,650.9
2,723.1
3,278.1
7,245.4
8,168.4
9,301.6
16,306.7
16,544.7
15,989.7
18,065.7
22,227.0
1,550.0
1,550.0
1,550.0
1,550.0
4,550.0
5,050.0
5,550.0
7,300.0
7,300.0
5,300.0
5,300.0
8,300.0
0.0
0.0
1,072.2
1,627.2
2,594.5
2,756.5
3,450.7
8,815.9
9,106.8
10,604.9
12,765.7
13,927.0
100.7
100.9
100.9
100.9
100.9
361.9
300.8
190.8
137.8
84.8
0.0
..
General Government
43,567.4
45,254.9
44,914.3
43,455.1
46,324.0
48,306.6
51,801.3
60,242.7
64,928.3
68,251.9
75,366.1
82,313.0
41,916.7
43,604.0
43,263.4
41,804.2
41,273.1
42,351.8
44,807.1
49,958.8
54,399.1
59,608.4
65,329.6
68,185.7
24,511.4
25,335.9
25,098.2
23,959.2
23,916.2
24,681.1
25,456.4
27,773.6
27,818.9
30,086.6
33,769.5
35,169.9
16,417.9
17,026.7
16,747.7
16,090.4
14,673.9
13,695.9
13,021.5
13,247.3
12,350.4
11,655.2
11,461.6
10,502.1
17,405.3
18,268.2
18,165.1
17,845.0
17,356.9
17,670.7
19,350.7
22,185.2
26,580.2
29,521.9
31,560.1
33,015.7
10,229.8
10,694.7
10,220.3
9,238.6
8,782.2
8,798.9
8,980.5
9,240.5
8,914.7
8,732.6
8,652.8
7,724.9
1,650.7
1,650.9
1,650.9
1,650.9
5,050.9
5,954.8
6,994.2
10,283.8
10,529.2
8,643.5
10,036.5
14,127.3
1,550.0
1,550.0
1,550.0
1,550.0
4,550.0
5,050.0
5,550.0
7,300.0
7,300.0
5,300.0
5,300.0
7,800.0
0.0
..
..
..
400.0
543.0
1,143.3
2,793.0
3,091.3
3,258.7
4,736.5
6,327.3
100.7
100.9
100.9
100.9
100.9
361.9
300.8
190.8
137.8
84.8
0.0
..
Other public sector
113.2
103.3
313.0
520.5
639.0
814.6
759.5
811.9
2,306.0
2,831.2
2,694.1
4,844.9
113.2
103.3
313.0
390.4
436.5
492.2
434.0
403.0
1,983.4
2,555.1
2,498.6
4,237.8
113.2
103.3
91.3
77.9
64.6
54.2
47.5
42.2
35.2
30.0
25.1
19.8
85.0
79.9
72.1
64.1
55.3
48.9
44.8
40.7
35.2
30.0
25.1
19.8
..
0.0
221.7
312.5
371.9
438.1
386.5
360.8
1,948.2
2,525.1
2,473.5
4,218.0
..
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
130.1
202.5
322.4
325.4
408.9
322.6
276.1
195.5
607.1
..
..
..
..
..
..
..
..
..
..
..
500.0
0.0
..
..
130.1
202.5
322.4
325.4
408.9
322.6
276.1
195.5
107.1
..
..
..
..
..
..
..
..
..
..
..
..
Private sector guaranteed by public sector
45.6
44.6
41.4
37.5
33.0
30.3
29.1
29.3
26.4
24.0
22.7
19.7
45.6
44.6
41.4
37.5
33.0
30.3
29.1
29.3
26.4
24.0
22.7
19.7
45.6
44.6
41.4
37.5
33.0
30.3
29.1
29.3
26.4
24.0
22.7
19.7
13.2
12.6
11.2
9.5
8.0
7.1
6.4
6.0
5.2
4.4
3.8
3.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Private nonguaranteed
4,473.0
5,759.0
5,618.0
4,813.0
4,727.0
4,739.0
6,124.8
8,590.8
10,906.5
12,082.5
13,646.8
15,939.8
250.0
250.0
250.0
12.0
12.0
12.0
12.0
12.0
12.0
12.0
12.0
12.0
4,223.0
5,509.0
5,368.0
4,801.0
4,715.0
4,727.0
6,112.8
8,578.8
10,894.5
12,070.5
13,634.8
15,927.8
Memo:
1,687.8
1,609.8
1,485.8
1,352.6
1,263.4
1,167.0
1,237.8
1,311.8
1,367.4
1,416.9
1,740.1
2,109.3
10,118.3
10,772.1
11,136.4
11,308.5
11,749.1
12,616.6
12,811.1
13,988.5
13,794.7
13,887.9
15,435.8
16,152.6
Disbursements
3,958.4
4,141.4
2,726.1
2,615.6
7,694.8
5,876.1
8,148.5
14,006.7
12,861.9
13,291.6
13,897.1
18,363.4
1,867.0
2,573.3
2,574.6
2,603.6
7,551.3
5,503.0
6,388.0
11,178.7
10,106.9
11,509.2
11,425.4
16,887.5
1,865.6
2,573.1
2,574.6
2,473.6
4,013.8
3,955.1
4,632.7
5,911.7
9,286.1
10,001.0
7,197.7
7,686.5
1,391.4
1,595.9
1,464.1
1,135.3
2,631.7
2,604.3
2,335.9
2,445.0
1,785.9
4,170.0
4,627.3
3,664.5
727.9
977.1
486.2
314.1
199.1
145.6
94.5
63.9
32.9
33.7
25.5
55.8
474.2
977.2
1,110.5
1,338.3
1,382.1
1,350.8
2,296.8
3,466.6
7,500.2
5,831.0
2,570.3
4,022.0
164.9
250.6
319.1
261.0
608.9
378.1
232.4
220.0
119.0
202.5
74.2
31.0
1.4
0.2
0.0
130.1
3,537.5
1,547.9
1,755.4
5,267.0
820.7
1,508.1
4,227.8
9,201.0
0.0
0.0
0.0
0.0
3,000.0
500.0
1,000.0
2,500.0
0.0
0.0
0.0
4,000.0
0.0
0.0
0.0
130.1
537.5
782.9
755.4
2,767.0
820.7
1,508.1
4,227.8
5,201.0
1.4
0.2
0.0
0.0
0.0
265.0
0.0
0.0
0.0
0.0
0.0
0.0
1,867.0
2,573.3
2,574.6
2,603.6
7,551.3
5,503.0
6,388.0
11,178.7
10,106.9
11,509.2
11,425.4
16,887.5
1,865.6
2,573.1
2,574.6
2,473.6
4,013.8
3,955.1
4,632.7
5,911.7
9,286.1
10,001.0
7,197.7
7,686.5
1,391.4
1,595.9
1,464.1
1,135.3
2,631.7
2,604.3
2,335.9
2,445.0
1,785.9
4,170.0
4,627.3
3,664.5
727.9
977.1
486.2
314.1
199.1
145.6
94.5
63.9
32.9
33.7
25.5
55.8
474.2
977.2
1,110.5
1,338.3
1,382.1
1,350.8
2,296.8
3,466.6
7,500.2
5,831.0
2,570.3
4,022.0
164.9
250.6
319.1
261.0
608.9
378.1
232.4
220.0
119.0
202.5
74.2
31.0
1.4
0.2
0.0
130.1
3,537.5
1,547.9
1,755.4
5,267.0
820.7
1,508.1
4,227.8
9,201.0
0.0
0.0
0.0
0.0
3,000.0
500.0
1,000.0
2,500.0
0.0
0.0
0.0
4,000.0
0.0
0.0
0.0
130.1
537.5
782.9
755.4
2,767.0
820.7
1,508.1
4,227.8
5,201.0
1.4
0.2
0.0
0.0
0.0
265.0
0.0
0.0
0.0
0.0
0.0
0.0
1,867.0
2,573.3
2,352.9
2,382.8
7,354.4
5,196.9
6,258.0
10,872.9
8,226.3
10,652.0
10,334.4
15,107.7
1,865.6
2,573.1
2,352.9
2,382.8
3,954.4
3,889.0
4,632.7
5,885.9
7,647.1
9,372.6
7,197.7
6,909.0
1,391.4
1,595.9
1,464.1
1,135.3
2,631.7
2,604.3
2,335.9
2,445.0
1,785.9
4,170.0
4,627.3
3,664.5
727.9
977.1
486.2
314.1
199.1
145.6
94.5
63.9
32.9
33.7
25.5
55.8
474.2
977.2
888.7
1,247.5
1,322.7
1,284.7
2,296.8
3,440.9
5,861.2
5,202.6
2,570.3
3,244.5
164.9
250.6
319.1
261.0
608.9
378.1
232.4
220.0
119.0
202.5
74.2
31.0
1.4
0.2
0.0
0.0
3,400.0
1,308.0
1,625.4
4,987.0
579.2
1,279.3
3,136.8
8,198.8
0.0
0.0
0.0
0.0
3,000.0
500.0
1,000.0
2,500.0
0.0
0.0
0.0
3,500.0
0.0
0.0
0.0
0.0
400.0
543.0
625.4
2,487.0
579.2
1,279.3
3,136.8
4,698.8
1.4
0.2
0.0
0.0
0.0
265.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
221.7
220.9
196.9
306.0
130.0
305.8
1,759.0
748.4
91.0
1,316.5
0.0
0.0
221.7
90.8
59.4
66.1
0.0
25.8
1,639.0
628.4
0.0
777.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
221.7
90.8
59.4
66.1
0.0
25.8
1,639.0
628.4
0.0
777.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
130.1
137.5
239.9
130.0
280.0
120.0
120.0
91.0
539.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
500.0
0.0
0.0
0.0
130.1
137.5
239.9
130.0
280.0
120.0
120.0
91.0
39.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2,091.4
1,568.1
151.5
12.0
143.5
373.1
1,760.4
2,828.0
2,755.0
1,782.4
2,471.6
1,476.0
0.0
0.0
0.0
12.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2,091.4
1,568.1
151.5
0.0
143.5
373.1
1,760.4
2,828.0
2,755.0
1,782.4
2,471.6
1,476.0
Memo:
60.5
61.2
76.9
96.7
102.1
58.3
202.1
205.2
179.8
153.4
401.7
476.9
370.6
879.8
554.8
444.3
1,462.9
1,621.8
856.9
727.6
487.7
581.2
1,431.1
1,716.2
Principal repayment
3,022.4
1,671.1
1,697.2
2,440.6
2,011.5
2,567.4
2,986.3
4,961.7
3,314.0
7,480.9
6,359.5
8,666.4
2,139.0
1,389.0
1,404.7
1,847.0
1,782.0
2,206.3
2,611.6
4,599.7
2,874.6
6,874.6
5,452.2
7,756.2
1,463.8
1,389.0
1,404.7
1,847.0
1,717.0
1,682.2
1,898.6
2,705.8
2,334.5
3,543.1
3,535.3
3,023.4
939.2
1,055.4
1,154.2
1,421.4
1,235.5
1,187.7
1,262.4
1,272.2
1,303.7
1,752.1
1,782.9
1,638.0
416.2
472.8
513.9
553.1
561.7
525.9
546.2
590.6
639.8
653.9
681.3
713.1
524.6
333.6
250.5
425.6
481.5
494.5
636.2
1,433.6
1,030.7
1,790.9
1,752.4
1,385.4
56.7
67.1
70.9
79.4
84.3
114.6
138.4
384.2
422.2
446.1
155.6
51.1
675.2
0.0
0.0
0.0
65.0
524.1
713.0
1,893.9
540.1
3,331.5
1,916.9
4,732.8
600.0
0.0
0.0
0.0
0.0
0.0
500.0
750.0
0.0
2,000.0
..
1,000.0
75.2
..
..
..
65.0
520.0
152.0
1,033.9
487.1
1,278.5
1,832.1
3,732.8
..
..
..
..
..
4.0
61.0
110.0
53.0
53.0
84.8
..
2,137.3
1,387.2
1,403.0
1,845.3
1,780.4
2,204.8
2,610.1
4,598.2
2,872.3
6,872.3
5,449.9
7,753.9
1,462.1
1,387.2
1,403.0
1,845.3
1,715.4
1,680.8
1,897.1
2,704.4
2,332.2
3,540.8
3,533.0
3,021.1
937.5
1,053.6
1,152.5
1,419.7
1,233.9
1,186.3
1,260.9
1,270.8
1,301.5
1,749.9
1,780.7
1,635.7
415.3
471.9
513.0
552.3
561.0
525.2
545.5
589.9
639.1
653.2
680.6
712.4
524.6
333.6
250.5
425.6
481.5
494.5
636.2
1,433.6
1,030.7
1,790.9
1,752.4
1,385.4
56.7
67.1
70.9
79.4
84.3
114.6
138.4
384.2
422.2
446.1
155.6
51.1
675.2
0.0
0.0
0.0
65.0
524.1
713.0
1,893.9
540.1
3,331.5
1,916.9
4,732.8
600.0
0.0
0.0
0.0
0.0
0.0
500.0
750.0
0.0
2,000.0
..
1,000.0
75.2
..
..
..
65.0
520.0
152.0
1,033.9
487.1
1,278.5
1,832.1
3,732.8
..
..
..
..
..
4.0
61.0
110.0
53.0
53.0
84.8
..
2,105.7
1,376.6
1,392.7
1,834.1
1,705.9
2,076.1
2,424.0
4,343.7
2,607.8
6,649.2
5,221.6
6,575.5
1,430.7
1,376.6
1,392.7
1,834.1
1,705.9
1,672.1
1,837.9
2,646.4
2,274.0
3,484.2
3,476.4
2,964.3
906.1
1,043.0
1,142.2
1,408.5
1,224.3
1,177.6
1,253.2
1,264.3
1,294.8
1,744.8
1,775.5
1,630.5
409.6
465.9
507.1
546.7
555.5
520.2
540.4
584.8
633.9
648.1
675.4
707.1
524.6
333.6
250.5
425.6
481.5
494.5
584.7
1,382.1
979.2
1,739.4
1,700.8
1,333.8
56.7
67.1
70.9
79.4
84.3
114.6
138.4
384.2
422.2
446.1
155.6
51.1
675.0
0.0
0.0
0.0
0.0
404.0
586.0
1,697.4
333.9
3,165.0
1,745.2
3,611.2
600.0
0.0
0.0
0.0
0.0
0.0
500.0
750.0
0.0
2,000.0
..
1,000.0
75.0
..
..
..
0.0
400.0
25.0
837.3
280.9
1,112.0
1,660.4
2,611.2
..
..
..
..
..
4.0
61.0
110.0
53.0
53.0
84.8
..
31.6
10.6
10.3
11.2
74.6
128.7
186.2
254.5
264.5
223.2
228.4
184.1
31.4
10.6
10.3
11.2
9.5
8.6
59.2
58.0
58.2
56.7
56.7
56.8
31.4
10.6
10.3
11.2
9.5
8.6
7.7
6.5
6.7
5.1
5.1
5.2
5.7
6.0
5.9
5.6
5.5
4.9
5.1
5.1
5.2
5.1
5.1
5.2
..
..
..
..
..
..
51.5
51.5
51.5
51.5
51.5
51.5
..
..
..
..
..
..
..
..
..
..
..
..
0.2
..
..
..
65.0
120.0
127.0
196.5
206.3
166.5
171.7
127.3
..
..
..
..
..
..
..
..
..
..
..
..
0.2
..
..
..
65.0
120.0
127.0
196.5
206.3
166.5
171.7
127.3
..
..
..
..
..
..
..
..
..
..
..
..
1.7
1.8
1.8
1.6
1.6
1.4
1.5
1.5
2.3
2.2
2.2
2.3
1.7
1.8
1.8
1.6
1.6
1.4
1.5
1.5
2.3
2.2
2.2
2.3
1.7
1.8
1.8
1.6
1.6
1.4
1.5
1.5
2.3
2.2
2.2
2.3
0.9
0.9
0.9
0.8
0.8
0.7
0.7
0.7
0.7
0.7
0.7
0.8
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
883.4
282.1
292.5
593.6
229.5
361.1
374.7
361.9
439.3
606.3
907.3
910.2
600.0
..
..
250.0
..
..
..
..
..
..
..
..
283.4
282.1
292.5
343.6
229.5
361.1
374.7
361.9
439.3
606.3
907.3
910.2
Memo:
187.7
159.9
159.9
167.5
157.6
151.2
138.6
131.2
126.4
101.1
85.1
96.4
165.8
179.7
204.6
260.2
273.0
243.5
266.0
310.2
358.1
410.2
478.7
556.0
Net flows on debt
936.0
2,470.3
1,028.9
175.1
5,683.3
3,308.7
5,162.2
9,045.0
9,547.9
5,810.7
7,537.5
9,697.0
-272.0
1,184.3
1,169.9
756.6
5,769.3
3,296.7
3,776.4
6,579.0
7,232.2
4,634.6
5,973.3
9,131.2
401.9
1,184.1
1,169.9
626.6
2,296.8
2,272.9
2,734.0
3,205.8
6,951.6
6,458.0
3,662.4
4,663.1
452.2
540.5
309.9
-286.1
1,396.3
1,416.6
1,073.5
1,172.8
482.1
2,417.9
2,844.4
2,026.4
311.7
504.3
-27.6
-239.0
-362.6
-380.3
-451.7
-526.7
-606.9
-620.3
-655.9
-657.3
-50.4
643.5
859.9
912.7
900.6
856.3
1,660.5
2,033.0
6,469.5
4,040.1
818.0
2,636.7
108.2
183.6
248.2
181.6
524.7
263.5
94.0
-164.3
-303.2
-243.6
-81.5
-20.1
-673.8
0.2
0.0
130.1
3,472.5
1,023.8
1,042.4
3,373.1
280.6
-1,823.4
2,310.9
4,468.2
-600.0
0.0
0.0
0.0
3,000.0
500.0
500.0
1,750.0
0.0
-2,000.0
..
3,000.0
-75.2
..
..
130.1
472.5
262.8
603.4
1,733.1
333.6
229.7
2,395.7
1,468.2
1.4
0.2
..
..
0.0
261.0
-61.0
-110.0
-53.0
-53.0
-84.8
..
-270.3
1,186.1
1,171.6
758.3
5,770.9
3,298.1
3,777.9
6,580.4
7,234.5
4,636.9
5,975.5
9,133.5
403.6
1,185.9
1,171.6
628.2
2,298.4
2,274.3
2,735.5
3,207.3
6,953.9
6,460.2
3,664.6
4,665.4
453.9
542.3
311.7
-284.5
1,397.9
1,418.0
1,075.0
1,174.3
484.4
2,420.1
2,846.7
2,028.7
312.6
505.2
-26.7
-238.2
-361.8
-379.6
-450.9
-526.0
-606.2
-619.5
-655.1
-656.6
-50.4
643.5
859.9
912.7
900.6
856.3
1,660.5
2,033.0
6,469.5
4,040.1
818.0
2,636.7
108.2
183.6
248.2
181.6
524.7
263.5
94.0
-164.3
-303.2
-243.6
-81.5
-20.1
-673.8
0.2
0.0
130.1
3,472.5
1,023.8
1,042.4
3,373.1
280.6
-1,823.4
2,310.9
4,468.2
-600.0
0.0
0.0
0.0
3,000.0
500.0
500.0
1,750.0
0.0
-2,000.0
..
3,000.0
-75.2
..
..
130.1
472.5
262.8
603.4
1,733.1
333.6
229.7
2,395.7
1,468.2
1.4
0.2
..
..
0.0
261.0
-61.0
-110.0
-53.0
-53.0
-84.8
..
-238.6
1,196.7
960.2
548.6
5,648.6
3,120.8
3,834.1
6,529.2
5,618.5
4,002.8
5,112.9
8,532.2
435.0
1,196.4
960.2
548.6
2,248.6
2,216.8
2,794.7
3,239.5
5,373.1
5,888.5
3,721.3
3,944.6
485.3
552.9
322.0
-273.3
1,407.4
1,426.7
1,082.7
1,180.8
491.1
2,425.3
2,851.8
2,034.0
318.3
511.1
-20.9
-232.6
-356.3
-374.6
-445.8
-520.9
-600.9
-614.4
-650.0
-651.3
-50.4
643.5
638.2
821.9
841.2
790.2
1,712.1
2,058.8
4,882.0
3,463.2
869.5
1,910.7
108.2
183.6
248.2
181.6
524.7
263.5
94.0
-164.3
-303.2
-243.6
-81.5
-20.1
-673.6
0.2
0.0
0.0
3,400.0
903.9
1,039.3
3,289.6
245.3
-1,885.7
1,391.6
4,587.6
-600.0
0.0
0.0
0.0
3,000.0
500.0
500.0
1,750.0
0.0
-2,000.0
..
2,500.0
-75.0
..
..
..
400.0
143.0
600.4
1,649.7
298.3
167.3
1,476.4
2,087.6
1.4
0.2
..
..
0.0
261.0
-61.0
-110.0
-53.0
-53.0
-84.8
..
-31.6
-10.6
211.5
209.7
122.3
177.3
-56.2
51.2
1,494.5
525.2
-137.4
1,132.4
-31.4
-10.6
211.5
79.6
49.9
57.5
-59.2
-32.2
1,580.8
571.7
-56.7
720.7
-31.4
-10.6
-10.3
-11.2
-9.5
-8.6
-7.7
-6.5
-6.7
-5.1
-5.1
-5.2
-5.7
-6.0
-5.9
-5.6
-5.5
-4.9
-5.1
-5.1
-5.2
-5.1
-5.1
-5.2
..
..
221.7
90.8
59.4
66.1
-51.5
-25.8
1,587.5
576.9
-51.5
726.0
..
..
..
..
..
..
..
..
..
..
..
..
-0.2
..
..
130.1
72.5
119.9
3.0
83.5
-86.3
-46.5
-80.7
411.7
..
..
..
..
..
..
..
..
..
..
..
500.0
-0.2
..
..
130.1
72.5
119.9
3.0
83.5
-86.3
-46.5
-80.7
-88.3
..
..
..
..
..
..
..
..
..
..
..
..
-1.7
-1.8
-1.8
-1.6
-1.6
-1.4
-1.5
-1.5
-2.3
-2.2
-2.2
-2.3
-1.7
-1.8
-1.8
-1.6
-1.6
-1.4
-1.5
-1.5
-2.3
-2.2
-2.2
-2.3
-1.7
-1.8
-1.8
-1.6
-1.6
-1.4
-1.5
-1.5
-2.3
-2.2
-2.2
-2.3
-0.9
-0.9
-0.9
-0.8
-0.8
-0.7
-0.7
-0.7
-0.7
-0.7
-0.7
-0.8
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
1,208.0
1,286.0
-141.0
-581.6
-86.0
12.0
1,385.8
2,466.1
2,315.7
1,176.1
1,564.3
565.8
-600.0
..
..
-238.0
..
..
..
..
..
..
..
..
1,808.0
1,286.0
-141.0
-343.6
-86.0
12.0
1,385.8
2,466.1
2,315.7
1,176.1
1,564.3
565.8
Memo:
-127.1
-98.6
-82.9
-70.8
-55.5
-92.9
63.4
74.1
53.4
52.4
316.6
380.5
204.9
700.1
350.2
184.1
1,189.9
1,378.3
590.9
417.4
129.6
171.0
952.4
1,160.3
Interest payments
883.3
819.7
784.5
756.4
755.2
1,009.0
1,222.9
1,563.1
2,266.5
2,700.2
2,285.5
2,224.3
783.6
713.6
687.7
672.8
690.9
942.7
1,112.2
1,322.6
1,832.4
2,157.2
1,721.3
1,728.5
659.1
602.8
588.9
591.6
527.1
610.1
695.2
842.8
1,064.5
1,448.7
1,134.9
759.9
215.1
225.9
227.1
222.9
217.5
228.3
290.2
346.7
437.2
527.0
496.3
472.9
136.7
151.5
146.9
142.7
139.5
123.5
124.2
115.4
124.7
110.2
100.9
110.2
444.0
377.0
361.8
368.7
309.7
381.8
405.0
496.1
627.2
921.7
638.6
286.9
208.8
230.5
220.5
202.2
138.0
172.9
179.5
174.9
170.3
164.2
43.7
2.3
124.5
110.8
98.8
81.2
163.7
332.6
417.0
479.8
767.9
708.5
586.3
968.7
120.5
110.8
98.8
81.2
154.7
309.1
357.2
369.9
503.2
465.7
308.9
491.2
4.1
..
..
..
9.0
23.1
54.0
106.0
262.9
242.0
276.7
477.5
..
..
..
..
..
0.4
5.8
3.8
1.9
0.8
0.7
..
783.2
713.2
687.2
672.4
690.5
942.4
1,111.9
1,322.3
1,832.0
2,157.0
1,721.1
1,728.3
658.7
602.4
588.4
591.2
526.8
609.7
694.9
842.5
1,064.2
1,448.5
1,134.7
759.6
214.7
225.4
226.6
222.5
217.1
227.9
289.9
346.5
436.9
526.8
496.1
472.7
136.6
151.4
146.8
142.6
139.4
123.5
124.1
115.3
124.6
110.2
100.8
110.1
444.0
377.0
361.8
368.7
309.7
381.8
405.0
496.1
627.2
921.7
638.6
286.9
208.8
230.5
220.5
202.2
138.0
172.9
179.5
174.9
170.3
164.2
43.7
2.3
124.5
110.8
98.8
81.2
163.7
332.6
417.0
479.8
767.9
708.5
586.3
968.7
120.5
110.8
98.8
81.2
154.7
309.1
357.2
369.9
503.2
465.7
308.9
491.2
4.1
..
..
..
9.0
23.1
54.0
106.0
262.9
242.0
276.7
477.5
..
..
..
..
..
0.4
5.8
3.8
1.9
0.8
0.7
..
780.5
711.8
686.1
666.0
662.7
916.4
1,093.1
1,305.0
1,711.3
1,984.2
1,484.7
1,445.3
656.0
601.0
587.3
584.8
500.6
589.1
682.1
834.8
1,023.8
1,357.0
1,010.0
752.6
212.0
224.0
225.5
221.5
216.5
227.4
289.5
346.1
436.5
526.5
495.9
472.4
135.8
150.7
146.1
141.9
138.9
123.0
123.7
115.0
124.2
109.9
100.6
109.9
444.0
377.0
361.8
363.4
284.1
361.7
392.6
488.7
587.3
830.5
514.2
280.2
208.8
230.5
220.5
202.2
138.0
172.9
179.5
174.9
170.3
164.2
43.7
2.3
124.5
110.8
98.8
81.2
162.0
327.4
411.0
470.1
687.4
627.3
474.7
692.7
120.5
110.8
98.8
81.2
154.7
309.1
357.2
369.9
503.2
465.7
308.9
491.2
4.1
..
..
..
7.3
17.8
48.0
96.4
182.4
160.8
165.1
201.5
..
..
..
..
..
0.4
5.8
3.8
1.9
0.8
0.7
..
2.7
1.4
1.1
6.3
27.8
26.0
18.8
17.3
50.8
100.1
134.0
13.2
2.7
1.4
1.1
6.3
26.1
20.7
12.8
7.7
40.3
91.5
124.7
7.0
2.7
1.4
1.1
1.1
0.5
0.5
0.4
0.4
0.4
0.3
0.2
0.2
0.8
0.8
0.7
0.6
0.5
0.5
0.4
0.4
0.4
0.3
0.2
0.2
..
..
..
5.3
25.6
20.2
12.4
7.3
39.9
91.2
124.5
6.8
..
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
1.7
5.3
6.0
9.6
10.5
8.6
9.4
6.1
..
..
..
..
..
..
..
..
..
..
..
..
0.0
..
..
..
1.7
5.3
6.0
9.6
10.5
8.6
9.4
6.1
..
..
..
..
..
..
..
..
..
..
..
..
0.5
0.5
0.4
0.4
0.4
0.3
0.3
0.3
0.3
0.2
0.2
0.3
0.5
0.5
0.4
0.4
0.4
0.3
0.3
0.3
0.3
0.2
0.2
0.3
0.5
0.5
0.4
0.4
0.4
0.3
0.3
0.3
0.3
0.2
0.2
0.3
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
99.6
106.1
96.8
83.7
64.3
66.3
110.6
240.5
434.1
542.9
564.2
495.7
30.4
21.6
21.6
10.8
..
..
..
..
..
..
..
..
69.2
84.5
75.3
72.9
64.3
66.3
110.6
240.5
434.1
542.9
564.2
495.7
Memo:
18.4
15.6
15.9
11.6
8.9
8.6
13.7
25.7
36.4
45.6
35.2
27.9
81.4
91.5
90.1
95.5
107.0
115.0
143.8
161.3
180.6
182.2
188.6
229.1
52.8
1,650.6
244.4
-581.4
4,928.1
2,299.7
3,939.3
7,481.9
7,281.4
3,110.5
5,252.1
7,472.7
-1,055.6
470.7
482.2
83.9
5,078.4
2,354.0
2,664.2
5,256.4
5,399.9
2,477.4
4,252.0
7,402.7
-257.3
581.2
581.0
35.0
1,769.7
1,662.8
2,038.8
2,363.0
5,887.2
5,009.3
2,527.5
3,903.2
237.1
314.7
82.8
-509.0
1,178.8
1,188.3
783.3
826.1
44.9
1,890.9
2,348.1
1,553.5
175.1
352.7
-174.5
-381.6
-502.1
-503.8
-575.8
-642.1
-731.6
-730.5
-756.7
-767.5
-494.3
266.6
498.1
544.0
590.9
474.5
1,255.5
1,537.0
5,842.3
3,118.4
179.3
2,349.7
-100.6
-46.9
27.7
-20.6
386.7
90.6
-85.5
-339.2
-473.4
-407.8
-125.1
-22.4
-798.3
-110.6
-98.8
48.9
3,308.7
691.2
625.4
2,893.3
-487.3
-2,531.9
1,724.5
3,499.5
-720.5
-110.8
-98.8
-81.2
2,845.3
190.9
142.8
1,380.1
-503.2
-2,465.7
-308.9
2,508.8
-79.3
..
..
130.1
463.5
239.7
549.4
1,627.1
70.7
-12.4
2,119.0
990.7
1.4
0.2
..
..
0.0
260.6
-66.9
-113.8
-54.9
-53.8
-85.5
..
-1,053.4
472.9
484.4
85.9
5,080.4
2,355.8
2,666.0
5,258.1
5,402.5
2,479.9
4,254.4
7,405.3
-255.1
583.5
583.2
37.0
1,771.7
1,664.6
2,040.6
2,364.8
5,889.8
5,011.8
2,529.9
3,905.8
239.2
316.9
85.0
-507.0
1,180.8
1,190.1
785.1
827.8
47.5
1,893.4
2,350.6
1,556.1
176.0
353.8
-173.5
-380.7
-501.3
-503.0
-575.0
-641.3
-730.8
-729.7
-755.9
-766.7
-494.3
266.6
498.1
544.0
590.9
474.5
1,255.5
1,537.0
5,842.3
3,118.4
179.3
2,349.7
-100.6
-46.9
27.7
-20.6
386.7
90.6
-85.5
-339.2
-473.4
-407.8
-125.1
-22.4
-798.3
-110.6
-98.8
48.9
3,308.7
691.2
625.4
2,893.3
-487.3
-2,531.9
1,724.5
3,499.5
-720.5
-110.8
-98.8
-81.2
2,845.3
190.9
142.8
1,380.1
-503.2
-2,465.7
-308.9
2,508.8
-79.3
..
..
130.1
463.5
239.7
549.4
1,627.1
70.7
-12.4
2,119.0
990.7
1.4
0.2
..
..
0.0
260.6
-66.9
-113.8
-54.9
-53.8
-85.5
..
-1,019.1
484.9
274.0
-117.4
4,985.9
2,204.4
2,740.9
5,224.2
3,907.2
2,018.6
3,628.1
7,086.9
-221.0
595.5
372.9
-36.2
1,747.9
1,627.8
2,112.6
2,404.7
4,349.3
4,531.5
2,711.3
3,192.1
273.4
328.9
96.4
-494.7
1,190.8
1,199.3
793.2
834.6
54.6
1,898.8
2,356.0
1,561.5
182.5
360.5
-167.0
-374.5
-495.2
-497.6
-569.5
-635.9
-725.2
-724.3
-750.6
-761.2
-494.3
266.6
276.4
458.5
557.1
428.5
1,319.4
1,570.1
4,294.7
2,632.8
355.3
1,630.5
-100.6
-46.9
27.7
-20.6
386.7
90.6
-85.5
-339.2
-473.4
-407.8
-125.1
-22.4
-798.1
-110.6
-98.8
-81.2
3,238.0
576.6
628.3
2,819.5
-442.1
-2,512.9
916.8
3,894.9
-720.5
-110.8
-98.8
-81.2
2,845.3
190.9
142.8
1,380.1
-503.2
-2,465.7
-308.9
2,008.8
-79.1
..
..
..
392.7
125.1
552.3
1,553.3
115.9
6.6
1,311.3
1,886.1
1.4
0.2
..
..
0.0
260.6
-66.9
-113.8
-54.9
-53.8
-85.5
..
-34.3
-12.0
210.3
203.3
94.5
151.4
-74.9
33.9
1,443.7
425.1
-271.4
1,119.3
-34.1
-12.0
210.3
73.2
23.8
36.8
-72.0
-39.9
1,540.5
480.2
-181.4
713.7
-34.1
-12.0
-11.4
-12.3
-10.1
-9.2
-8.1
-6.8
-7.1
-5.4
-5.3
-5.5
-6.5
-6.7
-6.6
-6.2
-6.0
-5.4
-5.5
-5.5
-5.6
-5.4
-5.3
-5.5
..
..
221.7
85.5
33.8
46.0
-63.9
-33.1
1,547.5
485.6
-176.0
719.2
..
..
..
..
..
..
..
..
..
..
..
..
-0.2
..
..
130.1
70.8
114.6
-2.9
73.8
-96.8
-55.1
-90.1
405.6
..
..
..
..
..
..
..
..
..
..
..
500.0
-0.2
..
..
130.1
70.8
114.6
-2.9
73.8
-96.8
-55.1
-90.1
-94.4
..
..
..
..
..
..
..
..
..
..
..
..
-2.2
-2.3
-2.2
-2.0
-2.0
-1.8
-1.8
-1.8
-2.6
-2.5
-2.5
-2.6
-2.2
-2.3
-2.2
-2.0
-2.0
-1.8
-1.8
-1.8
-2.6
-2.5
-2.5
-2.6
-2.2
-2.3
-2.2
-2.0
-2.0
-1.8
-1.8
-1.8
-2.6
-2.5
-2.5
-2.6
-1.0
-1.0
-1.0
-0.9
-0.9
-0.8
-0.8
-0.8
-0.8
-0.8
-0.8
-0.8
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
1,108.4
1,179.9
-237.8
-665.3
-150.3
-54.3
1,275.1
2,225.6
1,881.5
633.1
1,000.1
70.1
-630.4
-21.6
-21.6
-248.8
..
..
..
..
..
..
..
..
1,738.8
1,201.5
-216.3
-416.5
-150.3
-54.3
1,275.1
2,225.6
1,881.5
633.1
1,000.1
70.1
Memo:
-145.5
-114.2
-98.8
-82.3
-64.5
-101.5
49.7
48.4
17.0
6.7
281.4
352.6
123.5
608.6
260.1
88.6
1,082.9
1,263.3
447.1
256.0
-51.0
-11.2
763.8
931.2
Debt service
3,905.7
2,490.8
2,481.7
3,197.0
2,766.7
3,576.4
4,209.2
6,524.7
5,580.5
10,181.0
8,645.0
10,890.7
2,922.6
2,102.6
2,092.4
2,519.7
2,472.9
3,149.0
3,723.9
5,922.3
4,707.0
9,031.8
7,173.5
9,484.8
2,122.9
1,991.8
1,993.6
2,438.6
2,244.1
2,292.3
2,593.9
3,548.7
3,399.0
4,991.8
4,670.2
3,783.3
1,154.4
1,281.2
1,381.3
1,644.3
1,452.9
1,416.0
1,552.6
1,619.0
1,741.0
2,279.1
2,279.2
2,111.0
552.9
624.3
660.8
695.7
701.3
649.4
670.4
706.0
764.5
764.2
782.2
823.3
968.5
710.6
612.3
794.3
791.2
876.3
1,041.3
1,929.7
1,658.0
2,712.6
2,391.0
1,672.3
265.5
297.6
291.4
281.6
222.2
287.5
317.9
559.2
592.4
610.4
199.3
53.4
799.7
110.8
98.8
81.2
228.8
856.7
1,130.0
2,373.7
1,308.0
4,040.0
2,503.2
5,701.5
720.5
110.8
98.8
81.2
154.7
309.1
857.2
1,119.9
503.2
2,465.7
308.9
1,491.2
79.3
..
..
..
74.0
543.2
206.0
1,139.9
750.0
1,520.5
2,108.8
4,210.3
..
..
..
..
..
4.4
66.9
113.8
54.9
53.8
85.5
..
2,920.5
2,100.4
2,090.2
2,517.7
2,470.9
3,147.2
3,722.1
5,920.5
4,704.4
9,029.3
7,171.0
9,482.2
2,120.7
1,989.6
1,991.4
2,436.5
2,242.2
2,290.5
2,592.1
3,546.9
3,396.4
4,989.3
4,667.7
3,780.7
1,152.2
1,279.0
1,379.1
1,642.3
1,451.0
1,414.2
1,550.8
1,617.2
1,738.4
2,276.6
2,276.7
2,108.4
551.9
623.3
659.8
694.8
700.4
648.6
669.5
705.2
763.7
763.4
781.4
822.5
968.5
710.6
612.3
794.3
791.2
876.3
1,041.3
1,929.7
1,658.0
2,712.6
2,391.0
1,672.3
265.5
297.6
291.4
281.6
222.2
287.5
317.9
559.2
592.4
610.4
199.3
53.4
799.7
110.8
98.8
81.2
228.8
856.7
1,130.0
2,373.7
1,308.0
4,040.0
2,503.2
5,701.5
720.5
110.8
98.8
81.2
154.7
309.1
857.2
1,119.9
503.2
2,465.7
308.9
1,491.2
79.3
..
..
..
74.0
543.2
206.0
1,139.9
750.0
1,520.5
2,108.8
4,210.3
..
..
..
..
..
4.4
66.9
113.8
54.9
53.8
85.5
..
2,886.1
2,088.4
2,078.8
2,500.2
2,368.6
2,992.6
3,517.1
5,648.7
4,319.1
8,633.4
6,706.3
8,020.8
2,086.6
1,977.6
1,980.0
2,419.0
2,206.5
2,261.2
2,520.0
3,481.2
3,297.8
4,841.1
4,486.4
3,716.9
1,118.1
1,267.0
1,367.7
1,630.0
1,440.9
1,405.0
1,542.7
1,610.4
1,731.3
2,271.3
2,271.4
2,102.9
545.4
616.6
653.2
688.6
694.3
643.2
664.0
699.8
758.1
758.0
776.1
817.0
968.5
710.6
612.3
789.0
765.6
856.2
977.3
1,870.8
1,566.5
2,569.9
2,215.0
1,614.0
265.5
297.6
291.4
281.6
222.2
287.5
317.9
559.2
592.4
610.4
199.3
53.4
799.5
110.8
98.8
81.2
162.0
731.4
997.1
2,167.5
1,021.3
3,792.3
2,219.9
4,303.9
720.5
110.8
98.8
81.2
154.7
309.1
857.2
1,119.9
503.2
2,465.7
308.9
1,491.2
79.1
..
..
..
7.3
417.8
73.0
933.7
463.3
1,272.8
1,825.5
2,812.7
..
..
..
..
..
4.4
66.9
113.8
54.9
53.8
85.5
..
34.3
12.0
11.4
17.6
102.4
154.7
204.9
271.9
315.3
323.3
362.4
197.2
34.1
12.0
11.4