$ millions, unless otherwise indicated
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
1. Summary external debt data
65,349.9
66,105.4
69,363.0
66,191.2
77,168.1
76,269.5
74,750.9
73,105.7
78,967.3
83,625.3
98,493.7
106,428.0
53,547.7
52,768.5
51,623.1
47,992.0
59,706.0
60,009.3
59,098.3
57,637.6
61,733.9
65,258.4
83,078.1
87,425.2
45,086.1
44,624.1
43,041.0
38,582.5
38,948.3
38,864.0
35,768.5
36,502.0
38,354.8
41,734.8
56,394.3
59,283.8
45,019.9
44,559.2
42,954.1
38,507.8
38,874.5
38,798.2
35,740.2
36,475.8
38,331.2
41,714.0
56,375.8
59,270.1
36,720.1
36,701.7
35,691.3
32,118.0
33,018.3
33,377.6
30,716.1
31,714.5
33,789.6
37,068.1
52,125.6
55,676.9
8,125.2
7,684.7
7,091.9
6,195.8
5,683.0
5,248.7
4,852.9
4,604.3
4,384.6
4,494.2
4,122.7
3,473.0
66.3
65.0
86.8
74.7
73.8
65.9
28.3
26.2
23.6
20.7
18.5
13.7
8,461.6
8,144.4
8,582.2
9,409.5
20,757.6
21,145.3
23,329.8
21,135.6
23,379.1
23,523.6
26,683.8
28,141.4
1,290.5
1,286.5
1,287.9
1,290.5
1,214.0
1,161.2
1,126.5
1,193.4
1,165.4
1,158.8
1,206.9
3,913.3
1,290.5
1,286.5
1,287.9
1,290.5
1,214.0
1,161.2
1,126.5
1,193.4
1,165.4
1,158.8
1,206.9
3,913.3
10,511.6
12,050.4
16,452.0
16,908.7
16,248.1
15,099.0
14,526.2
14,274.7
16,068.0
17,208.2
14,208.7
15,089.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
External debt flows
10,927.9
7,958.0
5,749.8
4,646.4
16,514.7
12,246.8
5,886.0
6,487.4
9,866.9
11,354.3
21,127.4
16,846.2
10,927.9
7,958.0
5,749.8
4,646.4
16,514.7
12,246.8
5,886.0
6,487.4
9,866.9
11,354.3
21,127.4
16,846.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
8,340.6
6,311.3
2,729.5
2,937.7
4,477.0
7,411.5
7,811.6
8,246.4
6,236.8
7,365.3
6,376.2
9,329.5
8,340.6
6,311.3
2,729.5
2,937.7
4,477.0
7,411.5
7,811.6
8,246.4
6,236.8
7,365.3
6,376.2
9,329.5
..
..
..
..
..
..
..
..
..
..
..
..
9,096.6
3,185.4
7,421.9
2,165.4
11,377.0
3,686.3
-2,498.5
-2,010.5
5,423.5
5,129.3
11,751.6
8,397.6
2,587.3
1,646.7
3,020.2
1,708.7
12,037.7
4,835.3
-1,925.7
-1,759.0
3,630.1
3,989.1
14,751.1
7,516.7
6,509.3
1,538.7
4,401.7
456.7
-660.6
-1,149.1
-572.8
-251.5
1,793.3
1,140.2
-2,999.5
880.9
3,120.1
3,199.7
2,978.7
2,942.3
3,060.5
3,165.7
3,182.3
2,961.8
2,574.9
3,250.9
2,992.9
2,883.1
3,112.0
3,195.2
2,973.6
2,932.0
3,055.9
3,161.0
3,174.4
2,952.9
2,564.5
3,211.5
2,974.2
2,866.2
4.1
1.4
0.4
1.7
0.6
0.6
1.0
0.6
1.1
11.5
3.7
2.1
4.0
3.1
4.7
8.7
3.9
4.1
6.9
8.3
9.3
27.9
15.0
14.8
5,976.5
-14.3
4,443.1
-776.9
8,316.6
520.6
-5,680.8
-4,972.3
2,848.5
1,878.4
8,758.7
5,514.5
11,460.8
9,511.0
5,708.3
5,880.0
7,537.5
10,577.2
10,994.0
11,208.2
8,811.7
10,616.1
9,369.2
12,212.6
11,452.6
9,506.5
5,703.1
5,869.7
7,532.9
10,572.5
10,986.0
11,199.3
8,801.3
10,576.7
9,350.5
12,195.7
4.1
1.4
0.4
1.7
0.6
0.6
1.0
0.6
1.1
11.5
3.7
2.1
2. Other non-debt resource inflows
-213.6
1,530.6
2,824.4
1,083.8
2,476.1
2,563.0
3,302.2
4,260.5
3,242.2
3,427.2
2,650.5
4,574.9
832.6
1,039.8
1,752.5
-34.1
1,195.5
-742.8
130.8
495.7
-1,031.4
1,763.9
-2,541.0
-975.4
439.0
402.9
424.7
683.9
733.7
519.3
474.7
428.6
443.3
389.3
413.6
..
208.0
193.1
264.7
201.4
223.2
197.9
162.6
138.0
253.5
182.2
162.4
..
3. Major economic aggregates
231,747.3
259,495.6
290,823.7
317,287.9
331,766.0
341,467.1
354,012.4
364,718.8
383,817.2
414,552.2
389,165.8
408,173.8
61,241.5
64,791.6
75,080.5
76,205.8
84,100.8
81,764.7
83,494.0
97,229.3
102,373.0
108,142.6
91,627.2
99,773.0
21,556.6
23,053.6
24,609.7
26,716.8
28,690.8
29,799.4
31,142.0
32,809.8
33,809.0
35,167.5
34,882.8
36,685.3
71,658.2
77,715.9
87,630.6
85,895.7
96,127.2
97,762.2
109,420.4
125,524.8
138,068.4
139,138.5
107,434.7
135,242.5
2,343.6
2,862.1
3,887.3
3,460.5
4,183.7
4,002.7
3,486.4
3,729.9
4,372.9
3,975.0
3,838.4
5,055.8
7,179.2
5,642.7
6,949.5
11,383.5
10,755.9
7,265.7
-1,198.9
-2,143.0
-8,877.0
-3,046.8
11,578.4
-6,008.8
55,362.8
67,289.7
73,478.4
75,688.6
72,057.0
73,963.9
73,432.7
73,228.5
71,039.9
79,823.7
98,512.1
99,461.7
4. Ratios
106.7
102.0
92.4
86.9
91.8
93.3
89.5
75.2
77.1
77.3
107.5
106.7
28.2
25.5
23.9
20.9
23.3
22.3
21.1
20.0
20.6
20.2
25.3
26.1
18.7
14.7
7.6
7.7
9.0
12.9
13.2
11.5
8.6
9.8
10.2
12.2
5.1
4.9
4.0
3.9
3.6
3.9
3.8
3.0
2.5
3.0
3.3
2.9
1.3
1.2
1.0
0.9
0.9
0.9
0.9
0.8
0.7
0.8
0.8
0.7
16.1
18.2
23.7
25.5
21.1
19.8
19.4
19.5
20.3
20.6
14.4
14.2
10.1
10.3
9.1
8.0
6.4
6.6
7.1
7.5
7.1
7.6
8.0
7.6
12.8
13.7
13.5
12.9
11.7
13.3
14.0
15.1
15.3
15.8
20.0
21.5
84.7
101.8
105.9
114.3
93.4
97.0
98.2
100.2
90.0
95.5
100.0
93.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5. Long-term external debt
Debt outstanding and disbursed
53,547.7
52,768.5
51,623.1
47,992.0
59,706.0
60,009.3
59,098.3
57,637.6
61,733.9
65,258.4
83,078.1
87,425.2
Public and publicly guaranteed
45,086.1
44,624.1
43,041.0
38,582.5
38,948.3
38,864.0
35,768.5
36,502.0
38,354.8
41,734.8
56,394.3
59,283.8
23,209.1
23,585.1
21,932.2
18,530.5
17,511.6
18,294.6
18,589.5
19,080.0
20,049.7
21,532.0
29,389.5
32,332.8
8,371.7
9,056.1
9,394.5
8,556.4
8,998.6
10,164.8
10,485.8
11,013.2
12,054.4
13,173.1
19,663.6
22,887.9
955.3
904.9
844.6
746.9
615.1
497.3
397.5
315.4
232.5
182.3
163.7
139.4
14,837.3
14,529.0
12,537.7
9,974.1
8,513.0
8,129.8
8,103.7
8,066.8
7,995.2
8,358.8
9,726.0
9,444.9
5,629.9
5,930.0
5,455.0
4,556.4
4,356.6
4,574.3
4,885.8
5,192.5
5,393.6
6,132.6
7,757.5
7,943.6
21,877.1
21,039.1
21,108.7
20,051.9
21,436.7
20,569.4
17,179.0
17,422.0
18,305.1
20,202.8
27,004.8
26,951.0
20,589.7
19,772.6
19,966.1
19,150.8
20,733.8
19,993.5
16,463.9
16,717.9
17,636.0
19,080.8
26,061.6
26,256.2
1,042.7
1,099.1
1,046.4
866.6
686.7
561.8
702.8
693.7
660.8
1,115.8
939.3
690.9
244.7
167.4
96.2
34.5
16.1
14.1
12.3
10.4
8.3
6.1
3.9
3.9
Public sector
45,019.9
44,559.2
42,954.1
38,507.8
38,874.5
38,798.2
35,740.2
36,475.8
38,331.2
41,714.0
56,375.8
59,270.1
23,142.8
23,520.1
21,877.9
18,489.2
17,478.5
18,264.3
18,561.2
19,053.8
20,026.1
21,511.2
29,371.0
32,319.1
8,371.7
9,056.1
9,394.5
8,556.4
8,998.6
10,164.8
10,485.8
11,013.2
12,054.4
13,173.1
19,663.6
22,887.9
955.3
904.9
844.6
746.9
615.1
497.3
397.5
315.4
232.5
182.3
163.7
139.4
14,771.1
14,464.0
12,483.4
9,932.8
8,479.8
8,099.5
8,075.4
8,040.6
7,971.7
8,338.1
9,707.5
9,431.2
5,629.9
5,930.0
5,455.0
4,556.4
4,356.6
4,574.3
4,885.8
5,192.5
5,393.6
6,132.6
7,757.5
7,943.6
21,877.1
21,039.1
21,076.2
20,018.6
21,396.1
20,533.9
17,179.0
17,422.0
18,305.1
20,202.8
27,004.8
26,951.0
20,589.7
19,772.6
19,966.1
19,150.8
20,733.8
19,993.5
16,463.9
16,717.9
17,636.0
19,080.8
26,061.6
26,256.2
1,042.7
1,099.1
1,013.9
833.3
646.1
526.3
702.8
693.7
660.8
1,115.8
939.3
690.9
244.7
167.4
96.2
34.5
16.1
14.1
12.3
10.4
8.3
6.1
3.9
3.9
General Government
36,720.1
36,701.7
35,691.3
32,118.0
33,018.3
33,377.6
30,716.1
31,714.5
33,789.6
37,068.1
52,125.6
55,676.9
18,724.3
19,295.8
18,145.3
15,472.2
15,119.1
16,006.0
16,261.9
16,766.9
17,802.1
19,355.1
27,236.4
30,502.5
7,759.5
8,509.2
8,947.0
8,233.2
8,780.0
9,973.3
10,282.1
10,784.0
11,812.9
12,884.9
19,372.8
22,624.8
939.3
890.2
831.9
735.3
605.3
492.3
393.1
311.5
229.3
180.3
162.2
138.6
10,964.8
10,786.7
9,198.3
7,239.0
6,339.1
6,032.7
5,979.8
5,982.9
5,989.2
6,470.2
7,863.5
7,877.7
3,717.8
3,947.8
3,657.6
3,060.7
3,058.7
3,262.7
3,473.6
3,761.6
3,967.4
4,747.6
6,367.2
6,744.1
17,995.8
17,405.9
17,546.0
16,645.8
17,899.2
17,371.6
14,454.2
14,947.5
15,987.5
17,713.0
24,889.3
25,174.4
16,927.7
16,343.4
16,599.6
15,902.6
17,314.9
16,890.7
14,038.9
14,522.1
15,593.7
17,382.3
24,621.0
24,997.6
834.6
904.8
858.9
716.3
572.1
470.7
406.8
418.9
389.3
328.5
268.2
176.8
233.5
157.7
87.5
26.9
12.2
10.2
8.4
6.5
4.4
2.2
0.0
..
Other public sector
8,125.2
7,684.7
7,091.9
6,195.8
5,683.0
5,248.7
4,852.9
4,604.3
4,384.6
4,494.2
4,122.7
3,473.0
4,418.4
4,224.3
3,732.6
3,017.0
2,359.3
2,258.3
2,299.2
2,286.8
2,224.1
2,156.1
2,134.7
1,816.6
612.2
546.9
447.5
323.2
218.6
191.4
203.7
229.2
241.6
288.3
290.8
263.1
16.0
14.7
12.7
11.6
9.8
5.1
4.4
3.9
3.3
2.0
1.4
0.9
3,806.2
3,677.4
3,285.1
2,693.8
2,140.7
2,066.8
2,095.6
2,057.7
1,982.5
1,867.9
1,843.9
1,553.5
1,912.1
1,982.2
1,797.4
1,495.6
1,297.9
1,311.5
1,412.2
1,430.9
1,426.2
1,385.0
1,390.3
1,199.5
3,706.8
3,460.4
3,359.3
3,178.8
3,323.6
2,990.5
2,553.7
2,317.5
2,160.6
2,338.1
1,988.1
1,656.4
3,487.5
3,256.4
3,195.6
3,054.1
3,245.7
2,930.9
2,253.8
2,038.8
1,885.2
1,546.9
1,313.1
1,138.4
208.1
194.2
155.0
117.0
74.0
55.6
296.0
274.8
271.4
787.3
671.1
514.1
11.2
9.8
8.7
7.7
3.9
3.9
3.9
3.9
3.9
3.9
3.9
3.9
Private sector guaranteed by public sector
66.3
65.0
86.8
74.7
73.8
65.9
28.3
26.2
23.6
20.7
18.5
13.7
66.3
65.0
54.3
41.3
33.2
30.3
28.3
26.2
23.6
20.7
18.5
13.7
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
66.3
65.0
54.3
41.3
33.2
30.3
28.3
26.2
23.6
20.7
18.5
13.7
..
..
..
..
..
..
..
..
..
..
..
..
..
..
32.5
33.3
40.6
35.5
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
32.5
33.3
40.6
35.5
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
Private nonguaranteed
8,461.6
8,144.4
8,582.2
9,409.5
20,757.6
21,145.3
23,329.8
21,135.6
23,379.1
23,523.6
26,683.8
28,141.4
1,651.0
1,579.0
2,600.0
6,250.0
5,900.0
5,362.5
5,262.5
4,012.5
5,187.5
7,040.8
9,651.0
10,942.5
6,810.6
6,565.4
5,982.2
3,159.5
14,857.6
15,782.8
18,067.3
17,123.1
18,191.6
16,482.8
17,032.8
17,198.9
Memo:
2,567.2
3,278.4
3,332.5
3,607.5
3,838.7
4,548.1
4,574.2
5,048.1
5,775.9
6,407.0
8,067.7
9,722.0
171.3
163.0
153.8
143.6
127.2
113.3
97.8
84.3
66.0
48.9
32.5
18.5
Disbursements
10,927.9
7,958.0
5,749.8
4,646.4
16,514.7
12,246.8
5,886.0
6,487.4
9,866.9
11,354.3
21,127.4
16,846.2
8,251.3
5,003.5
3,817.2
853.3
3,290.4
6,532.8
3,328.9
3,462.7
4,991.2
7,034.4
15,036.9
11,462.2
1,370.3
1,708.2
1,436.1
801.4
1,744.8
2,282.9
1,263.6
1,410.7
2,187.6
2,702.5
8,567.1
5,175.9
491.0
1,256.6
1,060.1
633.4
1,146.2
1,850.9
939.4
1,136.6
1,711.3
1,798.7
7,063.9
4,045.0
4.8
8.2
0.2
5.5
8.6
6.6
11.6
1.9
14.3
11.6
7.8
9.0
879.3
451.5
376.0
168.0
598.5
432.0
324.2
274.2
476.2
903.9
1,503.3
1,130.9
372.8
280.5
285.7
142.1
577.3
402.0
301.1
264.8
336.3
886.9
1,465.3
1,121.1
6,880.9
3,295.3
2,381.1
51.9
1,545.7
4,249.9
2,065.3
2,051.9
2,803.6
4,331.9
6,469.8
6,286.3
6,680.4
3,120.7
2,229.6
0.0
1,500.0
4,249.9
1,804.0
2,000.0
2,755.6
3,545.8
6,469.8
6,286.3
200.5
174.6
151.5
51.9
45.7
0.0
260.9
51.9
48.0
786.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.0
0.0
0.0
0.0
0.0
8,251.3
5,003.5
3,784.7
851.6
3,280.2
6,532.8
3,328.9
3,462.7
4,991.2
7,034.4
15,036.9
11,462.2
1,370.3
1,708.2
1,436.1
801.4
1,744.8
2,282.9
1,263.6
1,410.7
2,187.6
2,702.5
8,567.1
5,175.9
491.0
1,256.6
1,060.1
633.4
1,146.2
1,850.9
939.4
1,136.6
1,711.3
1,798.7
7,063.9
4,045.0
4.8
8.2
0.2
5.5
8.6
6.6
11.6
1.9
14.3
11.6
7.8
9.0
879.3
451.5
376.0
168.0
598.5
432.0
324.2
274.2
476.2
903.9
1,503.3
1,130.9
372.8
280.5
285.7
142.1
577.3
402.0
301.1
264.8
336.3
886.9
1,465.3
1,121.1
6,880.9
3,295.3
2,348.6
50.2
1,535.5
4,249.9
2,065.3
2,051.9
2,803.6
4,331.9
6,469.8
6,286.3
6,680.4
3,120.7
2,229.6
0.0
1,500.0
4,249.9
1,804.0
2,000.0
2,755.6
3,545.8
6,469.8
6,286.3
200.5
174.6
119.0
50.2
35.5
0.0
260.9
51.9
48.0
786.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.0
0.0
0.0
0.0
0.0
8,031.8
4,557.0
3,636.1
801.6
3,195.1
6,307.0
2,981.3
3,410.1
4,933.3
6,197.0
14,980.7
11,162.2
1,197.9
1,573.2
1,287.6
751.4
1,659.6
2,164.8
1,173.5
1,358.2
2,129.7
2,640.1
8,511.0
5,175.9
455.7
1,226.2
1,039.5
625.0
1,128.1
1,800.2
894.7
1,090.3
1,677.2
1,736.2
7,039.4
4,045.0
4.8
8.2
0.2
5.5
8.6
6.6
11.6
1.9
14.3
11.6
7.8
9.0
742.2
347.0
248.1
126.4
531.6
364.5
278.8
267.9
452.5
903.9
1,471.6
1,130.9
256.0
222.9
205.7
109.9
510.4
334.6
255.7
258.6
312.7
886.9
1,465.3
1,121.1
6,834.0
2,983.8
2,348.6
50.2
1,535.5
4,142.2
1,807.8
2,051.9
2,803.6
3,556.9
6,469.8
5,986.3
6,642.5
2,820.7
2,229.6
0.0
1,500.0
4,142.2
1,804.0
2,000.0
2,755.6
3,545.8
6,469.8
5,986.3
191.4
163.0
119.0
50.2
35.5
0.0
3.4
51.9
48.0
11.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.0
0.0
0.0
0.0
0.0
219.4
446.5
148.5
50.0
85.1
225.8
347.6
52.5
57.9
837.4
56.2
300.0
172.5
134.9
148.5
50.0
85.1
118.1
90.1
52.5
57.9
62.4
56.2
0.0
35.3
30.4
20.6
8.5
18.2
50.6
44.7
46.3
34.2
62.4
24.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
137.2
104.5
127.9
41.6
66.9
67.4
45.4
6.3
23.7
0.0
31.7
0.0
116.8
57.6
80.0
32.2
66.9
67.4
45.4
6.3
23.7
0.0
0.0
0.0
47.0
311.6
0.0
0.0
0.0
107.7
257.5
0.0
0.0
775.0
0.0
300.0
37.9
300.0
0.0
0.0
0.0
107.7
0.0
0.0
0.0
0.0
0.0
300.0
9.0
11.6
0.0
0.0
0.0
0.0
257.5
0.0
0.0
775.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
32.5
1.7
10.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
32.5
1.7
10.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
32.5
1.7
10.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2,676.6
2,954.5
1,932.6
3,793.1
13,224.2
5,714.0
2,557.1
3,024.7
4,875.8
4,319.9
6,090.4
5,384.1
0.0
1,075.0
1,525.0
3,650.0
1,075.0
2,287.5
800.0
0.0
2,100.0
2,450.7
2,800.0
2,750.0
2,676.6
1,879.5
407.6
143.1
12,149.2
3,426.5
1,757.1
3,024.7
2,775.8
1,869.2
3,290.4
2,634.1
Memo:
438.0
967.7
294.9
501.7
446.5
906.4
206.6
649.5
907.4
798.4
1,859.9
1,875.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Principal repayment
8,340.6
6,311.3
2,729.5
2,937.7
4,477.0
7,411.5
7,811.6
8,246.4
6,236.8
7,365.3
6,376.2
9,329.5
6,813.3
4,887.2
2,633.1
2,786.8
2,600.9
3,152.3
4,079.8
3,027.5
2,382.2
4,105.8
3,435.7
5,512.1
1,817.6
2,007.2
1,757.3
2,201.7
1,550.7
1,400.0
1,286.2
1,301.2
1,304.4
1,273.9
1,306.2
1,277.5
671.0
629.1
623.9
1,331.9
598.2
651.4
618.5
655.7
669.2
648.7
681.4
723.9
46.2
57.2
60.5
103.6
105.0
100.2
100.4
103.5
91.5
60.3
33.7
27.9
1,146.6
1,378.1
1,133.4
869.8
952.5
748.7
667.7
645.6
635.2
625.2
624.8
553.6
164.9
213.5
219.0
183.2
198.9
144.3
155.2
168.3
192.1
207.5
223.2
218.4
4,995.7
2,880.0
875.8
585.0
1,050.2
1,752.3
2,793.6
1,726.2
1,077.8
2,832.0
2,129.6
4,234.6
4,806.8
2,668.6
655.3
365.5
892.1
1,655.0
2,666.5
1,629.2
999.1
2,498.3
1,931.4
4,007.1
113.3
124.8
157.3
166.1
141.8
95.2
124.4
94.8
76.4
331.4
195.9
227.5
75.6
86.7
63.2
53.4
16.2
2.0
2.7
2.2
2.2
2.2
2.3
0.0
6,809.3
4,882.7
2,628.7
2,782.3
2,594.7
3,144.4
4,041.0
3,024.4
2,379.0
4,102.6
3,432.5
5,508.9
1,813.6
2,002.7
1,752.9
2,198.1
1,547.4
1,397.2
1,283.0
1,298.1
1,301.3
1,270.7
1,302.9
1,274.3
671.0
629.1
623.9
1,331.9
598.2
651.4
618.5
655.7
669.2
648.7
681.4
723.9
46.2
57.2
60.5
103.6
105.0
100.2
100.4
103.5
91.5
60.3
33.7
27.9
1,142.7
1,373.6
1,129.0
866.3
949.2
745.8
664.4
642.5
632.0
622.0
621.5
550.4
164.9
213.5
219.0
183.2
198.9
144.3
155.2
168.3
192.1
207.5
223.2
218.4
4,995.7
2,880.0
875.8
584.2
1,047.3
1,747.2
2,758.1
1,726.2
1,077.8
2,832.0
2,129.6
4,234.6
4,806.8
2,668.6
655.3
365.5
892.1
1,655.0
2,666.5
1,629.2
999.1
2,498.3
1,931.4
4,007.1
113.3
124.8
157.3
165.3
138.9
90.1
88.9
94.8
76.4
331.4
195.9
227.5
75.6
86.7
63.2
53.4
16.2
2.0
2.7
2.2
2.2
2.2
2.3
0.0
5,237.9
3,643.0
2,269.2
2,463.4
2,085.9
2,614.5
3,290.1
2,830.4
2,200.8
2,707.5
2,910.4
4,892.8
1,367.5
1,505.9
1,457.0
1,942.0
1,114.0
1,188.9
1,105.0
1,151.1
1,149.5
1,113.9
1,130.0
1,114.3
509.5
520.9
529.7
1,236.5
493.5
575.0
583.0
632.2
646.2
632.4
657.4
699.8
44.9
55.9
59.2
102.4
103.8
95.9
99.8
102.9
90.9
59.1
33.1
27.3
858.0
985.0
927.2
705.4
620.6
613.9
522.0
518.9
503.3
481.5
472.6
414.5
106.3
144.1
142.6
126.3
121.0
98.3
108.5
123.9
142.4
146.7
154.4
152.5
3,870.4
2,137.1
812.2
521.4
971.8
1,425.6
2,185.1
1,679.2
1,051.2
1,593.6
1,780.4
3,778.6
3,709.2
1,952.2
631.5
341.7
860.5
1,349.8
2,110.2
1,605.4
975.3
1,518.8
1,699.5
3,707.1
87.9
99.4
118.7
127.5
98.7
73.8
72.3
71.6
73.7
72.5
78.6
71.5
73.3
85.5
62.0
52.2
12.6
2.0
2.7
2.2
2.2
2.2
2.3
..
1,371.5
1,239.8
359.5
318.9
505.0
529.8
750.9
194.0
178.3
1,395.1
522.1
616.1
446.1
496.8
295.9
256.2
433.4
208.3
177.9
147.0
151.7
156.8
173.0
160.1
161.5
108.2
94.2
95.3
104.7
76.4
35.5
23.4
23.0
16.3
24.0
24.1
1.3
1.3
1.3
1.3
1.3
4.3
0.6
0.6
0.6
1.2
0.6
0.6
284.7
388.6
201.8
160.8
328.7
131.9
142.4
123.5
128.7
140.4
148.9
135.9
58.6
69.4
76.4
56.8
77.9
45.9
46.7
44.5
49.7
60.8
68.8
65.9
925.3
743.0
63.6
62.8
71.7
321.5
573.0
47.0
26.5
1,238.4
349.1
456.1
897.6
716.3
23.8
23.8
27.8
305.2
556.3
23.8
23.8
979.5
231.9
300.0
25.4
25.4
38.6
37.7
40.2
16.3
16.7
23.2
2.7
258.9
117.3
156.1
2.4
1.3
1.2
1.2
3.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.0
4.5
4.4
4.4
6.2
8.0
38.7
3.1
3.2
3.2
3.3
3.2
4.0
4.5
4.4
3.6
3.3
2.9
3.2
3.1
3.2
3.2
3.3
3.2
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
4.0
4.5
4.4
3.6
3.3
2.9
3.2
3.1
3.2
3.2
3.3
3.2
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.9
2.9
5.1
35.5
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.9
2.9
5.1
35.5
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
1,527.3
1,424.1
96.4
150.9
1,876.1
4,259.1
3,731.9
5,218.9
3,854.6
3,259.4
2,940.5
3,817.4
173.8
157.7
..
..
1,425.0
2,825.0
900.0
1,250.0
925.0
600.0
200.0
1,454.5
1,353.5
1,266.3
96.4
150.9
451.1
1,434.1
2,831.9
3,968.9
2,929.6
2,659.4
2,740.5
2,362.9
Memo:
379.1
269.1
218.5
194.4
199.2
195.8
183.3
189.0
181.1
166.4
201.4
208.6
6.9
8.1
9.3
10.3
10.7
10.1
13.5
17.0
17.2
16.9
17.0
13.9
Net flows on debt
2,587.3
1,646.7
3,020.2
1,708.7
12,037.7
4,835.3
-1,925.7
-1,759.0
3,630.1
3,989.1
14,751.1
7,516.7
1,438.0
116.3
1,184.0
-1,933.5
689.5
3,380.4
-750.8
435.2
2,609.0
2,928.6
11,601.2
5,950.0
-447.3
-299.0
-321.2
-1,400.3
194.0
882.8
-22.6
109.5
883.1
1,428.7
7,261.0
3,898.4
-180.0
627.6
436.2
-698.5
548.0
1,199.5
320.9
480.9
1,042.1
1,150.0
6,382.4
3,321.1
-41.4
-49.0
-60.2
-98.1
-96.4
-93.6
-88.8
-101.6
-77.2
-48.7
-25.9
-18.9
-267.3
-926.6
-757.4
-701.8
-354.0
-316.7
-343.5
-371.4
-159.0
278.7
878.5
577.3
207.9
67.0
66.7
-41.0
378.4
257.7
145.9
96.5
144.2
679.4
1,242.1
902.7
1,885.2
415.3
1,505.3
-533.2
495.5
2,497.6
-728.3
325.7
1,725.8
1,499.9
4,340.2
2,051.6
1,873.6
452.2
1,574.2
-365.5
607.9
2,594.9
-862.5
370.8
1,756.5
1,047.5
4,538.4
2,279.2
87.2
49.8
-5.8
-114.3
-96.1
-95.2
136.5
-42.8
-28.5
454.7
-195.9
-227.5
-75.6
-86.7
-63.2
-53.4
-16.2
-2.0
-2.3
-2.2
-2.2
-2.2
-2.3
0.0
1,441.9
120.8
1,155.9
-1,930.7
685.5
3,388.4
-712.1
438.3
2,612.1
2,931.8
11,604.4
5,953.2
-443.3
-294.5
-316.8
-1,396.7
197.3
885.7
-19.4
112.6
886.3
1,431.9
7,264.2
3,901.6
-180.0
627.6
436.2
-698.5
548.0
1,199.5
320.9
480.9
1,042.1
1,150.0
6,382.4
3,321.1
-41.4
-49.0
-60.2
-98.1
-96.4
-93.6
-88.8
-101.6
-77.2
-48.7
-25.9
-18.9
-263.3
-922.1
-753.0
-698.2
-350.7
-313.8
-340.3
-368.3
-155.8
281.9
881.8
580.5
207.9
67.0
66.7
-41.0
378.4
257.7
145.9
96.5
144.2
679.4
1,242.1
902.7
1,885.2
415.3
1,472.7
-534.0
488.2
2,502.7
-692.8
325.7
1,725.8
1,499.9
4,340.2
2,051.6
1,873.6
452.2
1,574.2
-365.5
607.9
2,594.9
-862.5
370.8
1,756.5
1,047.5
4,538.4
2,279.2
87.2
49.8
-38.4
-115.1
-103.4
-90.1
172.0
-42.8
-28.5
454.7
-195.9
-227.5
-75.6
-86.7
-63.2
-53.4
-16.2
-2.0
-2.3
-2.2
-2.2
-2.2
-2.3
0.0
2,794.0
914.0
1,366.9
-1,661.8
1,109.2
3,692.5
-308.8
579.7
2,732.5
3,489.5
12,070.3
6,269.3
-169.6
67.3
-169.4
-1,190.6
545.6
975.9
68.5
207.0
980.1
1,526.2
7,381.0
4,061.6
-53.8
705.3
509.7
-611.6
634.6
1,225.3
311.7
458.0
1,030.9
1,103.9
6,382.0
3,345.2
-40.1
-47.7
-59.0
-96.9
-95.2
-89.3
-88.2
-101.0
-76.6
-47.5
-25.3
-18.4
-115.8
-638.0
-679.1
-579.0
-89.0
-249.3
-243.2
-251.0
-50.8
422.3
999.0
716.4
149.7
78.8
63.0
-16.4
389.3
236.2
147.2
134.7
170.2
740.2
1,310.9
968.6
2,963.6
846.7
1,536.3
-471.2
563.7
2,716.5
-377.3
372.7
1,752.4
1,963.3
4,689.3
2,207.7
2,933.3
868.5
1,598.1
-341.7
639.5
2,792.4
-306.2
394.6
1,780.3
2,027.0
4,770.3
2,279.2
103.5
63.7
0.2
-77.3
-63.2
-73.8
-68.9
-19.7
-25.8
-61.4
-78.6
-71.5
-73.3
-85.5
-62.0
-52.2
-12.6
-2.0
-2.3
-2.2
-2.2
-2.2
-2.3
..
-1,152.0
-793.2
-211.0
-268.9
-419.9
-304.0
-403.3
-141.4
-120.4
-557.7
-465.9
-316.1
-273.7
-361.8
-147.4
-206.1
-348.3
-90.2
-87.8
-94.4
-93.9
-94.3
-116.8
-160.1
-126.2
-77.8
-73.5
-86.9
-86.5
-25.8
9.2
22.9
11.2
46.1
0.5
-24.1
-1.3
-1.3
-1.3
-1.3
-1.3
-4.3
-0.6
-0.6
-0.6
-1.2
-0.6
-0.6
-147.5
-284.1
-73.9
-119.3
-261.7
-64.5
-97.0
-117.3
-105.0
-140.4
-117.2
-135.9
58.3
-11.8
3.6
-24.6
-10.9
21.5
-1.3
-38.2
-26.0
-60.8
-68.8
-65.9
-878.4
-431.4
-63.6
-62.8
-71.7
-213.8
-315.5
-47.0
-26.5
-463.4
-349.1
-156.1
-859.7
-416.3
-23.8
-23.8
-27.8
-197.5
-556.3
-23.8
-23.8
-979.5
-231.9
0.0
-16.3
-13.8
-38.6
-37.7
-40.2
-16.3
240.8
-23.2
-2.7
516.1
-117.3
-156.1
-2.4
-1.3
-1.2
-1.2
-3.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-4.0
-4.5
28.1
-2.8
4.0
-8.0
-38.7
-3.1
-3.2
-3.2
-3.3
-3.2
-4.0
-4.5
-4.4
-3.6
-3.3
-2.9
-3.2
-3.1
-3.2
-3.2
-3.3
-3.2
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-4.0
-4.5
-4.4
-3.6
-3.3
-2.9
-3.2
-3.1
-3.2
-3.2
-3.3
-3.2
..
..
..
..
..
..
..
..
..
..
..
..
..
..
32.5
0.8
7.3
-5.1
-35.5
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
32.5
0.8
7.3
-5.1
-35.5
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
1,149.3
1,530.4
1,836.2
3,642.2
11,348.1
1,454.9
-1,174.8
-2,194.2
1,021.2
1,060.5
3,149.9
1,566.7
-173.8
917.3
1,525.0
3,650.0
-350.0
-537.5
-100.0
-1,250.0
1,175.0
1,850.7
2,600.0
1,295.5
1,323.2
613.1
311.2
-7.8
11,698.1
1,992.4
-1,074.8
-944.2
-153.8
-790.2
549.9
271.1
Memo:
58.9
698.6
76.4
307.3
247.2
710.5
23.3
460.5
726.3
632.0
1,658.5
1,667.2
-6.9
-8.1
-9.3
-10.3
-10.7
-10.1
-13.5
-17.0
-17.2
-16.9
-17.0
-13.9
Interest payments
3,112.0
3,195.2
2,973.6
2,932.0
3,055.9
3,161.0
3,174.4
2,952.9
2,564.5
3,211.5
2,974.2
2,866.2
2,976.9
2,850.0
2,844.8
2,670.7
2,549.5
2,431.7
2,430.4
2,237.0
2,300.6
2,416.3
2,295.0
2,100.7
497.9
488.7
431.0
345.1
295.0
252.3
303.5
343.1
414.3
515.5
432.9
302.2
196.3
182.5
161.4
143.8
122.1
115.1
160.4
218.5
290.2
409.7
332.0
212.0
8.2
9.3
7.7
6.8
7.1
4.2
3.8
2.1
2.8
1.2
0.9
0.9
301.6
306.2
269.6
201.3
172.9
137.2
143.2
124.6
124.1
105.9
100.9
90.2
55.6
63.1
57.8
51.3
47.7
42.7
46.7
47.2
53.2
47.6
50.3
49.9
2,479.0
2,361.2
2,413.8
2,325.6
2,254.4
2,179.4
2,126.9
1,893.8
1,886.3
1,900.7
1,862.1
1,798.4
2,440.7
2,322.7
2,376.8
2,294.1
2,228.6
2,159.6
2,109.3
1,874.9
1,870.1
1,883.0
1,842.0
1,789.7
27.4
34.0
34.2
30.1
25.3
19.5
17.3
18.7
16.1
17.6
20.1
8.7
10.8
4.6
2.7
1.4
0.5
0.3
0.3
0.2
0.2
0.1
0.0
0.0
2,975.3
2,848.3
2,843.3
2,668.2
2,547.1
2,429.4
2,428.1
2,236.3
2,300.0
2,415.7
2,294.5
2,100.3
496.3
487.1
429.4
344.0
294.0
251.5
302.7
342.4
413.7
515.0
432.4
301.8
196.3
182.5
161.4
143.8
122.1
115.1
160.4
218.5
290.2
409.7
332.0
212.0
8.2
9.3
7.7
6.8
7.1
4.2
3.8
2.1
2.8
1.2
0.9
0.9
300.0
304.6
268.1
200.1
172.0
136.4
142.4
123.9
123.4
105.3
100.4
89.8
55.6
63.1
57.8
51.3
47.7
42.7
46.7
47.2
53.2
47.6
50.3
49.9
2,479.0
2,361.2
2,413.8
2,324.3
2,253.0
2,177.8
2,125.4
1,893.8
1,886.3
1,900.7
1,862.1
1,798.4
2,440.7
2,322.7
2,376.8
2,294.1
2,228.6
2,159.6
2,109.3
1,874.9
1,870.1
1,883.0
1,842.0
1,789.7
27.4
34.0
34.2
28.7
23.9
17.9
15.8
18.7
16.1
17.6
20.1
8.7
10.8
4.6
2.7
1.4
0.5
0.3
0.3
0.2
0.2
0.1
0.0
0.0
2,450.2
2,386.0
2,418.6
2,287.9
2,178.0
2,060.6
2,075.9
1,932.0
1,997.3
2,123.7
2,035.2
1,883.6
409.7
406.0
360.3
289.1
249.8
216.4
264.2
308.7
379.3
482.5
401.9
277.4
173.7
166.1
147.3
135.5
117.9
111.3
158.2
215.3
285.0
402.4
326.7
209.5
8.2
9.2
7.6
6.7
7.1
4.2
3.7
2.1
2.7
1.2
0.9
0.9
236.0
239.9
213.0
153.5
131.9
105.1
106.1
93.4
94.3
80.2
75.2
67.8
38.8
43.9
42.8
36.4
34.2
30.7
31.6
32.7
38.9
35.4
36.4
37.4
2,040.5
1,980.0
2,058.3
1,998.9
1,928.3
1,844.3
1,811.7
1,623.3
1,618.0
1,641.2
1,633.3
1,606.3
2,008.9
1,947.7
2,027.2
1,973.3
1,906.9
1,828.2
1,797.2
1,611.1
1,606.9
1,632.5
1,626.6
1,601.7
21.3
28.1
28.7
24.4
20.9
15.8
14.2
11.9
10.9
8.6
6.7
4.6
10.3
4.2
2.4
1.2
0.5
0.3
0.3
0.2
0.2
0.1
0.0
..
475.8
419.3
381.7
358.8
343.2
325.7
309.2
261.3
259.7
249.0
216.3
173.6
86.6
81.1
69.2
54.9
44.2
35.2
38.5
33.7
34.4
32.4
30.4
24.5
22.6
16.5
14.1
8.3
4.2
3.9
2.2
3.2
5.2
7.3
5.3
2.5
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
64.1
64.6
55.1
46.6
40.1
31.3
36.3
30.5
29.1
25.1
25.2
22.0
16.8
19.2
15.1
14.9
13.5
12.0
15.1
14.5
14.2
12.2
13.9
12.5
389.1
338.2
312.5
303.9
299.0
290.5
270.7
227.6
225.3
216.5
185.8
149.1
382.5
332.0
306.7
299.3
295.9
288.4
269.0
220.8
220.1
207.5
172.4
145.0
6.1
5.9
5.5
4.3
3.0
2.2
1.7
6.7
5.2
9.0
13.4
4.1
0.6
0.4
0.3
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.6
1.7
1.5
2.5
2.4
2.3
2.3
0.7
0.6
0.6
0.5
0.4
1.6
1.7
1.5
1.1
1.0
0.8
0.8
0.7
0.6
0.6
0.5
0.4
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
1.6
1.7
1.5
1.1
1.0
0.8
0.8
0.7
0.6
0.6
0.5
0.4
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
1.3
1.4
1.5
1.5
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
1.3
1.4
1.5
1.5
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
135.2
345.2
128.8
261.3
506.4
729.3
744.0
716.0
263.9
795.2
679.2
765.5
25.3
146.6
106.9
243.2
384.7
354.6
306.2
288.1
229.7
316.3
352.9
495.4
109.8
198.7
21.9
18.1
121.7
374.7
437.8
427.9
34.2
478.9
326.4
270.1
Memo:
81.2
74.8
77.1
71.0
70.1
71.4
88.1
115.4
144.9
204.7
182.8
122.9
1.3
1.3
1.2
1.1
1.0
0.9
0.8
0.6
0.7
0.4
0.3
0.3
-524.7
-1,548.5
46.6
-1,223.3
8,981.8
1,674.3
-5,100.1
-4,711.9
1,065.6
777.6
11,776.9
4,650.6
-1,538.9
-2,733.7
-1,660.8
-4,604.2
-1,859.9
948.8
-3,181.3
-1,801.8
308.3
512.3
9,306.2
3,849.4
-945.1
-787.7
-752.2
-1,745.4
-101.0
630.5
-326.1
-233.7
468.8
913.2
6,828.1
3,596.2
-376.2
445.1
274.8
-842.3
425.9
1,084.3
160.5
262.4
751.9
740.3
6,050.4
3,109.0
-49.6
-58.3
-67.9
-104.9
-103.6
-97.8
-92.6
-103.7
-79.9
-49.9
-26.8
-19.9
-568.9
-1,232.8
-1,027.0
-903.1
-526.9
-453.9
-486.6
-496.1
-283.1
172.8
777.6
487.1
152.3
3.9
8.8
-92.3
330.7
215.0
99.3
49.3
91.0
631.8
1,191.8
852.8
-593.8
-1,946.0
-908.6
-2,858.8
-1,758.9
318.3
-2,855.2
-1,568.1
-160.5
-400.8
2,478.1
253.2
-567.1
-1,870.5
-802.6
-2,659.6
-1,620.7
435.3
-2,971.8
-1,504.2
-113.5
-835.5
2,696.4
489.4
59.8
15.9
-40.1
-144.3
-121.5
-114.7
119.1
-61.5
-44.5
437.0
-216.0
-236.2
-86.5
-91.3
-65.9
-54.8
-16.8
-2.3
-2.6
-2.4
-2.4
-2.4
-2.3
0.0
-1,533.3
-2,727.5
-1,687.4
-4,598.9
-1,861.5
959.1
-3,140.2
-1,798.0
312.1
516.1
9,309.9
3,853.0
-939.6
-781.6
-746.3
-1,740.7
-96.7
634.2
-322.1
-229.9
472.6
916.9
6,831.9
3,599.7
-376.2
445.1
274.8
-842.3
425.9
1,084.3
160.5
262.4
751.9
740.3
6,050.4
3,109.0
-49.6
-58.3
-67.9
-104.9
-103.6
-97.8
-92.6
-103.7
-79.9
-49.9
-26.8
-19.9
-563.3
-1,226.6
-1,021.1
-898.4
-522.6
-450.2
-482.6
-492.2
-279.3
176.6
781.4
490.7
152.3
3.9
8.8
-92.3
330.7
215.0
99.3
49.3
91.0
631.8
1,191.8
852.8
-593.8
-1,946.0
-941.1
-2,858.2
-1,764.8
324.9
-2,818.1
-1,568.1
-160.5
-400.8
2,478.1
253.2
-567.1
-1,870.5
-802.6
-2,659.6
-1,620.7
435.3
-2,971.8
-1,504.2
-113.5
-835.5
2,696.4
489.4
59.8
15.9
-72.6
-143.8
-127.4
-108.1
156.2
-61.5
-44.5
437.0
-216.0
-236.2
-86.5
-91.3
-65.9
-54.8
-16.8
-2.3
-2.6
-2.4
-2.4
-2.4
-2.3
0.0
343.8
-1,472.0
-1,051.7
-3,949.7
-1,068.8
1,631.8
-2,384.8
-1,352.3
735.2
1,365.8
10,035.1
4,385.7
-579.3
-338.6
-529.7
-1,479.6
295.8
759.6
-195.8
-101.7
600.8
1,043.7
6,979.1
3,784.3
-227.5
539.3
362.4
-747.1
516.7
1,114.0
153.5
242.7
745.9
701.5
6,055.2
3,135.7
-48.3
-57.0
-66.6
-103.6
-102.3
-93.5
-91.9
-103.1
-79.3
-48.7
-26.2
-19.3
-351.8
-877.9
-892.1
-732.5
-220.9
-354.4
-349.3
-344.4
-145.1
342.2
923.9
648.6
110.9
35.0
20.3
-52.8
355.2
205.5
115.6
102.0
131.3
704.8
1,274.4
931.3
923.1
-1,133.3
-522.0
-2,470.1
-1,364.6
872.3
-2,189.0
-1,250.6
134.4
322.1
3,056.0
601.4
924.4
-1,079.2
-429.1
-2,315.0
-1,267.4
964.2
-2,103.4
-1,216.6
173.4
394.5
3,143.7
677.5
82.2
35.6
-28.5
-101.7
-84.2
-89.6
-83.0
-31.6
-36.6
-70.0
-85.3
-76.0
-83.5
-89.7
-64.4
-53.4
-13.1
-2.3
-2.6
-2.4
-2.4
-2.4
-2.3
..
-1,627.8
-1,212.6
-592.7
-627.7
-763.1
-629.8
-712.5
-402.7
-380.1
-806.7
-682.2
-489.7
-360.3
-442.9
-216.6
-261.0
-392.5
-125.4
-126.3
-128.1
-128.2
-126.7
-147.2
-184.5
-148.7
-94.2
-87.6
-95.2
-90.7
-29.6
7.0
19.7
5.9
38.8
-4.8
-26.6
-1.4
-1.4
-1.3
-1.3
-1.3
-4.4
-0.6
-0.6
-0.6
-1.2
-0.6
-0.6
-211.6
-348.7
-129.0
-165.9
-301.8
-95.8
-133.3
-147.8
-134.2
-165.6
-142.4
-157.9
41.4
-31.1
-11.4
-39.4
-24.4
9.5
-16.4
-52.7
-40.3
-73.0
-82.6
-78.5
-1,267.5
-769.7
-376.1
-366.7
-370.6
-504.4
-586.1
-274.6
-251.9
-679.9
-535.0
-305.2
-1,242.2
-748.3
-330.5
-323.1
-323.7
-485.9
-825.3
-244.6
-243.9
-1,187.0
-404.3
-145.0
-22.4
-19.7
-44.1
-42.1
-43.2
-18.5
239.2
-29.9
-7.9
507.1
-130.7
-160.2
-2.9
-1.7
-1.5
-1.5
-3.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-5.6
-6.2
26.6
-5.3
1.6
-10.3
-41.0
-3.8
-3.8
-3.8
-3.8
-3.6
-5.6
-6.2
-5.9
-4.7
-4.3
-3.7
-4.0
-3.8
-3.8
-3.8
-3.8
-3.6
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
-5.6
-6.2
-5.9
-4.7
-4.3
-3.7
-4.0
-3.8
-3.8
-3.8
-3.8
-3.6
..
..
..
..
..
..
..
..
..
..
..
..
..
..
32.5
-0.5
5.9
-6.6
-37.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
32.5
-0.5
5.9
-6.6
-37.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
1,014.2
1,185.2
1,707.4
3,380.9
10,841.7
725.6
-1,918.8
-2,910.1
757.3
265.3
2,470.7
801.2
-199.2
770.7
1,418.1
3,406.8
-734.7
-892.1
-406.2
-1,538.1
945.3
1,534.4
2,247.1
800.1
1,213.3
414.5
289.3
-25.9
11,576.4
1,617.7
-1,512.6
-1,372.0
-188.0
-1,269.1
223.6
1.1
Memo:
-22.3
623.8
-0.7
236.4
177.1
639.2
-64.8
345.1
581.4
427.3
1,475.7
1,544.3
-8.2
-9.4
-10.5
-11.4
-11.8
-11.0
-14.3
-17.7
-17.9
-17.3
-17.3
-14.2
Debt service
11,452.6
9,506.5
5,703.1
5,869.7
7,532.9
10,572.5
10,986.0
11,199.3
8,801.3
10,576.7
9,350.5
12,195.7
9,790.2
7,737.2
5,477.9
5,457.4
5,150.4
5,584.0
6,510.2
5,264.4
4,682.8
6,522.1
5,730.7
7,612.8
2,315.5
2,495.9
2,188.3
2,546.8
1,845.7
1,652.4
1,589.7
1,644.4
1,718.8
1,789.4
1,739.1
1,579.7
867.2
811.6
785.3
1,475.7
720.3
766.5
778.9
874.2
959.5
1,058.4
1,013.4
935.9
54.4
66.5
68.1
110.4
112.2
104.5
104.2
105.6
94.3
61.5
34.6
28.8
1,448.2
1,684.3
1,403.0
1,071.1
1,125.5
885.8
810.8
770.2
759.3
731.0
725.6
643.8
220.5
276.6
276.8
234.4
246.6
187.0
201.8
215.5
245.3
255.1
273.4
268.3
7,474.7
5,241.3
3,289.7
2,910.6
3,304.6
3,931.7
4,920.5
3,620.1
2,964.1
4,732.7
3,991.7
6,033.0
7,247.5
4,991.3
3,032.2
2,659.6
3,120.7
3,814.6
4,775.8
3,504.2
2,869.2
4,381.3
3,773.4
5,796.8
140.7
158.7
191.6
196.2
167.2
114.7
141.8
113.4
92.5
349.1
216.0
236.2
86.5
91.3
65.9
54.8
16.8
2.3
3.0
2.4
2.4
2.4
2.3
0.0
9,784.6
7,731.0
5,472.0
5,450.5
5,141.8
5,573.7
6,469.1
5,260.6
4,679.0
6,518.3
5,727.0
7,609.2
2,309.9
2,489.7
2,182.4
2,542.1
1,841.5
1,648.7
1,585.7
1,640.6
1,715.0
1,785.6
1,735.3
1,576.2
867.2
811.6
785.3
1,475.7
720.3
766.5
778.9
874.2
959.5
1,058.4
1,013.4
935.9
54.4
66.5
68.1
110.4
112.2
104.5
104.2
105.6
94.3
61.5
34.6
28.8
1,442.7
1,678.2
1,397.1
1,066.4
1,121.2
882.2
806.8
766.4
755.5
727.3
721.9
640.2
220.5
276.6
276.8
234.4
246.6
187.0
201.8
215.5
245.3
255.1
273.4
268.3
7,474.7
5,241.3
3,289.7
2,908.4
3,300.3
3,925.0
4,883.5
3,620.1
2,964.1
4,732.7
3,991.7
6,033.0
7,247.5
4,991.3
3,032.2
2,659.6
3,120.7
3,814.6
4,775.8
3,504.2
2,869.2
4,381.3
3,773.4
5,796.8
140.7
158.7
191.6
194.0
162.8
108.1
104.7
113.4
92.5
349.1
216.0
236.2
86.5
91.3
65.9
54.8
16.8
2.3
3.0
2.4
2.4
2.4
2.3
0.0
7,688.0
6,029.0
4,687.8
4,751.3
4,263.9
4,675.1
5,366.1
4,762.4
4,198.1
4,831.2
4,945.6
6,776.5
1,777.1
1,911.9
1,817.3
2,231.0
1,363.8
1,405.2
1,369.3
1,459.9
1,528.9
1,596.4
1,531.9
1,391.6
683.2
687.0
677.1
1,372.1
611.4
686.3
741.2
847.6
931.2
1,034.7
984.1
909.3
53.1
65.1
66.8
109.1
110.9
100.1
103.6
105.0
93.6
60.3
34.0
28.2
1,094.0
1,224.9
1,140.2
858.9
752.5
719.0
628.1
612.3
597.6
561.7
547.7
482.3
145.1
188.0
185.4
162.7
155.2
129.1
140.1
156.6
181.4
182.1
190.8
189.9
5,910.9
4,117.1
2,870.6
2,520.3
2,900.1
3,269.9
3,996.8
3,302.5
2,669.2
3,234.8
3,413.7
5,384.8
5,718.1
3,899.9
2,658.7
2,315.0
2,767.4
3,178.0
3,907.4
3,216.6
2,582.2
3,151.3
3,326.1
5,308.8
109.2