$ millions, unless otherwise indicated
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
1. Summary external debt data
44,940.7
53,925.8
61,613.1
65,484.3
72,454.1
77,832.9
85,665.5
104,090.7
106,855.3
117,338.1
125,065.0
136,213.2
37,478.8
42,648.4
48,778.9
52,830.2
58,393.9
65,406.0
72,522.2
81,744.3
86,832.6
92,505.5
98,008.0
100,992.8
32,798.8
36,786.4
39,972.9
42,969.5
44,834.7
46,366.9
48,038.7
51,790.5
52,115.5
51,782.5
52,200.0
48,535.7
32,798.8
36,670.4
39,817.4
42,760.0
44,606.7
46,148.8
47,843.1
51,620.2
51,970.6
51,662.9
52,105.8
48,466.9
26,995.1
29,550.5
30,558.7
30,947.0
31,119.3
32,055.6
33,256.9
36,159.8
36,739.3
36,672.3
36,976.4
34,200.9
4,456.0
4,986.1
6,239.0
7,794.5
8,576.0
8,410.1
8,269.5
7,858.9
7,125.3
6,331.0
5,571.6
4,694.7
..
116.0
155.5
209.5
228.0
218.1
195.6
170.2
144.9
119.6
94.2
68.9
4,680.0
5,862.0
8,806.0
9,860.7
13,559.2
19,039.2
24,483.6
29,953.8
34,717.1
40,723.1
45,808.0
52,457.0
529.4
496.0
483.8
484.8
456.1
436.2
423.2
448.3
437.8
435.3
453.4
1,987.4
484.8
483.3
483.8
484.8
456.1
436.2
423.2
448.3
437.8
435.3
453.4
1,987.4
6,932.5
10,781.4
12,350.4
12,169.3
13,604.2
11,990.7
12,720.0
21,898.1
19,584.9
24,397.2
26,603.7
33,233.0
4.5
3.4
3.3
3.0
2.9
2.7
2.7
2.8
2.6
2.6
2.5
2.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10.3
8.9
8.9
8.1
30.5
33.7
47.3
51.9
54.0
57.1
61.1
61.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
External debt flows
6,921.8
6,968.0
8,727.7
9,493.2
13,808.3
12,951.1
13,117.8
18,660.7
20,335.9
18,674.4
17,467.0
23,371.0
6,921.8
6,968.0
8,727.7
9,493.2
13,808.3
12,951.1
13,117.8
18,660.7
20,335.9
18,674.4
17,467.0
23,371.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1,092.9
3,113.1
3,292.9
3,285.5
5,317.6
4,928.4
5,739.9
11,249.7
14,713.9
13,039.9
13,784.9
18,113.7
1,055.0
3,080.4
3,280.2
3,285.5
5,317.6
4,928.4
5,739.9
11,249.7
14,713.9
13,039.9
13,784.9
18,113.7
37.9
32.6
12.7
..
..
..
..
..
..
..
..
..
7,977.9
7,704.9
7,003.9
6,026.9
9,925.7
6,409.3
8,107.3
16,588.9
3,309.1
10,446.9
5,888.6
11,886.7
5,866.8
3,887.6
5,447.5
6,207.7
8,490.7
8,022.7
7,377.9
7,411.0
5,622.0
5,634.6
3,682.1
5,257.3
2,149.0
3,850.0
1,569.1
-180.8
1,435.0
-1,613.4
729.4
9,177.9
-2,312.9
4,812.3
2,206.5
6,629.4
787.4
1,017.6
1,251.3
1,244.5
1,422.0
1,702.2
1,599.9
2,308.6
3,482.6
3,384.7
2,573.2
1,841.3
707.2
902.9
1,012.8
1,076.6
1,240.2
1,538.1
1,411.5
2,058.8
2,720.6
2,678.3
1,870.3
1,514.7
1.6
0.5
0.1
0.6
0.2
0.2
0.4
0.2
0.4
4.3
1.4
1.1
78.6
114.2
238.4
167.3
181.6
163.9
188.0
249.7
761.7
702.1
701.6
325.6
7,190.5
6,687.3
5,752.6
4,782.4
8,503.6
4,707.1
6,507.4
14,280.3
-173.5
7,062.2
3,315.4
10,045.3
1,880.3
4,130.7
4,544.3
4,530.0
6,739.7
6,630.6
7,339.8
13,558.3
18,196.5
16,424.6
16,358.1
19,955.0
1,762.2
3,983.4
4,293.0
4,362.1
6,557.8
6,466.5
7,151.4
13,308.4
17,434.4
15,718.2
15,655.1
19,628.4
39.5
33.2
12.8
0.6
0.2
0.2
0.4
0.2
0.4
4.3
1.4
1.1
2. Other non-debt resource inflows
7,100.7
5,941.0
6,943.0
6,202.0
7,676.3
8,260.0
8,820.0
8,418.0
13,977.0
11,980.0
13,212.0
13,868.0
2,383.0
1,064.0
1,263.0
1,270.0
252.0
..
..
..
..
..
..
..
651.2
667.3
602.9
639.7
535.6
450.5
398.0
430.6
422.2
345.2
488.7
..
379.4
390.6
419.2
379.2
357.9
310.0
329.5
265.3
266.2
257.1
235.7
..
3. Major economic aggregates
142,782.6
166,754.8
189,341.3
206,373.4
224,607.5
227,117.6
242,954.2
264,357.5
292,880.5
313,593.2
327,627.5
346,675.5
80,153.0
106,180.0
124,609.0
143,024.0
161,510.0
173,666.0
189,731.0
228,934.0
260,102.5
283,063.0
291,657.0
340,966.0
..
92,314.0
114,629.0
123,392.0
144,756.0
161,758.0
183,208.0
197,091.0
239,111.0
263,060.1
279,202.8
286,053.0
355,100.0
..
..
..
..
..
..
..
..
..
..
..
..
-4,276.0
236.0
9,429.0
7,745.0
9,359.0
-2,041.0
625.0
-1,649.0
5,899.4
13,101.2
15,060.0
-3,812.0
12,466.6
13,539.1
25,573.3
25,893.5
34,189.4
28,250.3
36,527.3
49,075.6
55,452.6
78,334.8
94,833.6
109,371.4
4. Ratios
56.1
50.8
49.4
45.8
44.9
44.8
45.2
45.5
41.1
41.5
42.9
39.9
31.5
32.3
32.5
31.7
32.3
34.3
35.3
39.4
36.5
37.4
38.2
39.3
2.3
3.9
3.6
3.2
4.2
3.8
3.9
5.9
7.0
5.8
5.6
5.9
1.0
1.0
1.0
0.9
0.9
1.0
0.8
1.0
1.3
1.2
0.9
0.5
0.6
0.6
0.7
0.6
0.6
0.7
0.7
0.9
1.2
1.1
0.8
0.5
15.4
20.0
20.0
18.6
18.8
15.4
14.8
21.0
18.3
20.8
21.3
24.4
40.2
38.7
36.7
35.4
32.2
31.3
30.0
27.1
26.6
24.2
23.8
19.8
28.0
26.7
26.1
27.5
26.3
25.9
24.7
22.4
22.2
20.5
20.3
18.1
27.7
25.1
41.5
39.5
47.2
36.3
42.6
47.1
51.9
66.8
75.8
80.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5. Long-term external debt
Debt outstanding and disbursed
37,478.8
42,648.4
48,778.9
52,830.2
58,393.9
65,406.0
72,522.2
81,744.3
86,832.6
92,505.5
98,008.0
100,992.8
Public and publicly guaranteed
32,798.8
36,786.4
39,972.9
42,969.5
44,834.7
46,366.9
48,038.7
51,790.5
52,115.5
51,782.5
52,200.0
48,535.7
27,313.9
30,925.1
33,294.7
34,560.8
35,721.7
37,588.5
40,200.0
44,617.5
45,735.6
46,076.9
47,824.3
44,750.1
12,573.3
14,408.8
16,054.9
18,040.9
19,077.4
20,175.4
21,167.8
23,285.9
23,718.2
24,066.5
25,337.5
24,613.4
9,256.0
10,563.5
11,557.4
12,441.2
12,443.9
12,402.8
12,320.0
13,059.8
12,654.6
12,332.2
12,548.9
11,603.2
14,740.6
16,516.3
17,239.8
16,519.9
16,644.3
17,413.0
19,032.2
21,331.6
22,017.5
22,010.4
22,486.7
20,136.7
8,831.4
10,326.1
11,065.1
10,740.0
10,874.4
11,931.8
13,398.7
15,188.9
15,741.1
16,104.3
17,160.8
15,390.4
5,484.8
5,861.3
6,678.2
8,408.8
9,113.0
8,778.4
7,838.7
7,172.9
6,379.8
5,705.6
4,375.7
3,785.7
2,019.8
2,001.1
1,982.3
2,585.7
1,900.3
1,876.8
1,520.6
1,515.9
1,511.2
1,506.4
755.7
751.0
3,303.0
3,723.6
4,589.9
5,753.9
7,166.7
6,878.0
6,309.4
5,657.0
4,868.7
4,199.1
3,620.0
3,034.7
162.1
136.7
106.0
69.2
45.9
23.6
8.6
0.0
0.0
0.0
0.0
0.0
Public sector
32,798.8
36,670.4
39,817.4
42,760.0
44,606.7
46,148.8
47,843.1
51,620.2
51,970.6
51,662.9
52,105.8
48,466.9
27,313.9
30,925.1
33,294.7
34,560.8
35,721.7
37,588.5
40,200.0
44,617.5
45,735.6
46,076.9
47,824.3
44,750.1
12,573.3
14,408.8
16,054.9
18,040.9
19,077.4
20,175.4
21,167.8
23,285.9
23,718.2
24,066.5
25,337.5
24,613.4
9,256.0
10,563.5
11,557.4
12,441.2
12,443.9
12,402.8
12,320.0
13,059.8
12,654.6
12,332.2
12,548.9
11,603.2
14,740.6
16,516.3
17,239.8
16,519.9
16,644.3
17,413.0
19,032.2
21,331.6
22,017.5
22,010.4
22,486.7
20,136.7
8,831.4
10,326.1
11,065.1
10,740.0
10,874.4
11,931.8
13,398.7
15,188.9
15,741.1
16,104.3
17,160.8
15,390.4
5,484.8
5,745.3
6,522.7
8,199.3
8,885.0
8,560.3
7,643.1
7,002.7
6,234.9
5,586.0
4,281.5
3,716.8
2,019.8
2,001.1
1,982.3
2,585.7
1,900.3
1,876.8
1,520.6
1,515.9
1,511.2
1,506.4
755.7
751.0
3,303.0
3,607.6
4,434.4
5,544.4
6,938.7
6,659.8
6,113.9
5,486.8
4,723.8
4,079.6
3,525.8
2,965.8
162.1
136.7
106.0
69.2
45.9
23.6
8.6
0.0
0.0
0.0
0.0
0.0
General Government
26,995.1
29,550.5
30,558.7
30,947.0
31,119.3
32,055.6
33,256.9
36,159.8
36,739.3
36,672.3
36,976.4
34,200.9
23,973.8
26,357.3
27,393.2
27,747.6
27,710.8
28,842.4
30,525.8
33,463.5
34,187.1
34,238.5
35,352.7
32,690.9
11,376.8
12,505.7
13,269.3
14,229.0
14,351.2
14,680.8
15,045.6
15,884.7
15,813.6
15,605.3
15,978.2
15,212.4
8,206.1
8,893.7
9,515.9
10,055.9
9,813.4
9,666.8
9,554.2
10,057.3
9,682.7
9,341.6
9,398.9
8,632.0
12,597.0
13,851.6
14,123.8
13,518.6
13,359.6
14,161.6
15,480.2
17,578.8
18,373.5
18,633.2
19,374.5
17,478.4
8,372.2
9,504.0
10,087.5
9,831.6
9,920.0
10,884.8
12,300.1
14,066.6
14,631.1
15,010.6
16,048.6
14,427.4
3,021.3
3,193.2
3,165.5
3,199.4
3,408.5
3,213.2
2,731.0
2,696.3
2,552.2
2,433.9
1,623.8
1,510.0
2,019.8
2,001.1
1,982.3
1,958.9
1,273.5
1,250.0
893.8
889.1
884.4
879.6
128.9
124.2
932.3
1,133.7
1,135.6
1,209.8
2,114.1
1,956.2
1,837.2
1,807.2
1,667.8
1,554.2
1,494.8
1,385.8
69.2
58.5
47.5
30.7
20.9
7.0
0.0
0.0
0.0
0.0
0.0
0.0
Other public sector
4,456.0
4,986.1
6,239.0
7,794.5
8,576.0
8,410.1
8,269.5
7,858.9
7,125.3
6,331.0
5,571.6
4,694.7
1,992.4
2,433.9
2,881.8
2,794.7
3,099.6
3,063.0
3,357.4
3,552.5
3,442.6
3,178.8
2,913.8
2,488.0
30.0
23.6
16.8
9.6
5.7
1.8
1.5
1.3
1.0
0.8
0.5
0.5
..
..
..
..
..
..
..
..
..
..
..
..
1,962.4
2,410.3
2,865.0
2,785.1
3,093.9
3,061.3
3,355.9
3,551.3
3,441.5
3,178.1
2,913.3
2,487.5
282.7
571.0
728.5
693.3
764.4
857.4
903.0
921.0
907.6
894.6
913.3
792.2
2,463.6
2,552.1
3,357.2
4,999.8
5,476.5
5,347.0
4,912.1
4,306.4
3,682.7
3,152.2
2,657.8
2,206.8
..
..
..
626.8
626.8
626.8
626.8
626.8
626.8
626.8
626.8
626.8
2,370.7
2,473.9
3,298.7
4,334.6
4,824.7
4,703.6
4,276.7
3,679.6
3,055.9
2,525.4
2,031.0
1,580.0
92.9
78.2
58.5
38.4
25.0
16.6
8.6
0.0
..
..
..
..
Private sector guaranteed by public sector
..
116.0
155.5
209.5
228.0
218.1
195.6
170.2
144.9
119.6
94.2
68.9
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
116.0
155.5
209.5
228.0
218.1
195.6
170.2
144.9
119.6
94.2
68.9
..
..
..
..
..
..
..
..
..
..
..
..
..
116.0
155.5
209.5
228.0
218.1
195.6
170.2
144.9
119.6
94.2
68.9
..
..
..
..
..
..
..
..
..
..
..
..
Private nonguaranteed
4,680.0
5,862.0
8,806.0
9,860.7
13,559.2
19,039.2
24,483.6
29,953.8
34,717.1
40,723.1
45,808.0
52,457.0
..
90.0
90.0
290.0
290.0
290.0
235.3
235.3
35.3
1,013.8
1,093.8
1,443.8
4,680.0
5,772.0
8,716.0
9,570.7
13,269.2
18,749.2
24,248.2
29,718.5
34,681.8
39,709.2
44,714.1
51,013.2
Memo:
700.0
794.3
983.6
1,098.2
1,177.8
1,437.2
1,647.7
1,953.0
2,059.3
2,189.9
2,250.3
2,226.6
7,042.5
7,981.5
9,088.1
10,309.4
10,912.6
11,201.2
11,462.2
12,730.4
12,908.4
13,136.8
14,128.1
13,781.0
Disbursements
6,921.8
6,968.0
8,727.7
9,493.2
13,808.3
12,951.1
13,117.8
18,660.7
20,335.9
18,674.4
17,467.0
23,371.0
5,637.1
4,751.0
5,958.7
7,060.5
7,491.9
4,426.2
4,463.6
4,270.0
3,210.0
2,403.6
2,264.5
1,853.4
3,703.3
3,957.3
4,691.8
4,817.0
5,325.6
3,990.9
4,211.0
4,196.4
3,184.3
2,375.4
2,237.9
1,850.0
2,112.8
2,026.8
1,956.2
2,610.4
2,568.7
2,096.7
1,801.6
1,572.2
1,399.8
1,130.8
1,316.2
1,081.5
1,028.3
1,442.7
1,170.9
1,088.2
999.5
730.9
520.4
286.5
215.8
114.9
116.9
26.6
1,590.5
1,930.4
2,735.6
2,206.5
2,756.9
1,894.2
2,409.3
2,624.2
1,784.5
1,244.6
921.7
768.5
1,065.9
1,411.6
2,091.5
1,790.2
1,936.7
1,464.1
1,641.6
1,604.4
853.1
692.3
691.8
363.7
1,933.8
793.8
1,266.9
2,243.5
2,166.2
435.3
252.7
73.6
25.7
28.3
26.6
3.3
1,000.0
0.0
0.0
626.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
933.8
793.8
1,266.9
1,616.7
2,161.7
435.3
252.7
73.6
25.7
28.3
26.6
3.3
0.0
0.0
0.0
0.0
4.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5,637.1
4,635.0
5,919.2
7,006.5
7,473.4
4,426.2
4,463.6
4,270.0
3,210.0
2,403.6
2,264.5
1,853.4
3,703.3
3,957.3
4,691.8
4,817.0
5,325.6
3,990.9
4,211.0
4,196.4
3,184.3
2,375.4
2,237.9
1,850.0
2,112.8
2,026.8
1,956.2
2,610.4
2,568.7
2,096.7
1,801.6
1,572.2
1,399.8
1,130.8
1,316.2
1,081.5
1,028.3
1,442.7
1,170.9
1,088.2
999.5
730.9
520.4
286.5
215.8
114.9
116.9
26.6
1,590.5
1,930.4
2,735.6
2,206.5
2,756.9
1,894.2
2,409.3
2,624.2
1,784.5
1,244.6
921.7
768.5
1,065.9
1,411.6
2,091.5
1,790.2
1,936.7
1,464.1
1,641.6
1,604.4
853.1
692.3
691.8
363.7
1,933.8
677.8
1,227.4
2,189.5
2,147.7
435.3
252.7
73.6
25.7
28.3
26.6
3.3
1,000.0
0.0
0.0
626.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
933.8
677.8
1,227.4
1,562.7
2,143.2
435.3
252.7
73.6
25.7
28.3
26.6
3.3
0.0
0.0
0.0
0.0
4.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4,309.4
2,912.1
3,113.6
3,600.9
4,596.5
2,770.7
2,852.4
2,747.3
2,147.1
1,443.3
1,311.3
1,070.8
2,809.1
2,640.9
3,026.2
3,453.7
3,490.6
2,744.1
2,826.8
2,712.1
2,121.4
1,415.0
1,284.7
1,067.4
1,625.1
1,291.4
1,069.6
1,591.5
1,410.0
1,130.1
996.7
564.5
639.2
384.2
539.0
416.7
652.8
801.6
800.4
750.9
594.1
505.9
392.1
191.6
144.5
49.3
42.2
16.8
1,184.0
1,349.5
1,956.6
1,862.2
2,080.7
1,614.0
1,830.1
2,147.6
1,482.2
1,030.8
745.6
650.7
787.5
1,070.3
1,831.9
1,676.9
1,752.5
1,372.3
1,609.1
1,588.3
835.6
676.8
670.7
354.0
1,500.3
271.2
87.4
147.2
1,105.9
26.6
25.6
35.2
25.7
28.3
26.6
3.3
1,000.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
500.3
271.2
87.4
147.2
1,101.3
26.6
25.6
35.2
25.7
28.3
26.6
3.3
0.0
0.0
0.0
0.0
4.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
744.3
921.3
1,893.3
2,375.4
1,715.6
688.9
806.2
515.0
302.3
213.8
176.1
117.8
310.9
514.8
753.3
333.1
673.8
280.2
579.2
476.6
302.3
213.8
176.1
117.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
310.9
514.8
753.3
333.1
673.8
280.2
579.2
476.6
302.3
213.8
176.1
117.8
182.7
275.2
234.0
102.1
181.7
91.8
32.5
16.2
17.5
15.5
21.1
9.7
433.5
406.5
1,140.1
2,042.3
1,041.9
408.7
227.0
38.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
626.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
433.5
406.5
1,140.1
1,415.5
1,041.9
408.7
227.0
38.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
116.0
39.5
54.0
18.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
116.0
39.5
54.0
18.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
116.0
39.5
54.0
18.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1,284.6
2,217.0
2,769.0
2,432.7
6,316.4
8,524.9
8,654.1
14,390.7
17,125.9
16,270.8
15,202.5
21,517.6
0.0
90.0
0.0
200.0
0.0
0.0
35.3
0.0
0.0
978.5
80.0
350.0
1,284.6
2,127.0
2,769.0
2,232.7
6,316.4
8,524.9
8,618.8
14,390.7
17,125.9
15,292.3
15,122.5
21,167.6
Memo:
700.0
94.3
189.3
114.6
79.6
259.4
210.5
312.4
110.7
136.7
102.6
45.0
897.3
1,050.1
1,170.8
1,272.3
1,362.2
909.3
753.6
745.2
733.8
622.9
807.6
740.1
Principal repayment
1,055.0
3,080.4
3,280.2
3,285.5
5,317.6
4,928.4
5,739.9
11,249.7
14,713.9
13,039.9
13,784.9
18,113.7
1,055.0
1,199.4
1,477.2
1,907.5
2,699.7
1,883.4
2,530.1
2,329.2
2,586.6
2,775.0
3,667.3
3,245.2
730.1
815.1
1,019.1
1,365.2
1,378.2
1,207.7
1,353.1
1,505.6
1,792.1
2,081.4
2,273.2
2,683.9
159.7
207.4
222.6
489.2
520.7
296.4
359.1
426.8
560.6
672.8
825.0
1,204.9
95.4
124.9
142.9
156.6
188.3
203.9
245.2
277.1
324.4
363.4
410.3
599.0
570.4
607.7
796.4
876.0
857.5
911.4
994.0
1,078.8
1,231.5
1,408.6
1,448.3
1,479.0
265.3
297.0
320.8
316.8
311.7
296.7
373.3
426.8
461.3
491.8
539.5
586.4
325.0
384.4
458.2
542.3
1,321.5
675.6
1,177.1
823.7
794.5
693.6
1,394.0
561.2
18.7
18.7
18.7
23.5
685.4
23.5
356.2
4.7
4.7
4.7
750.7
4.7
248.0
336.1
415.7
491.5
612.0
629.9
804.7
810.0
789.7
688.9
643.4
556.5
58.2
29.5
23.8
27.3
24.1
22.3
16.2
8.9
..
0.0
0.0
0.0
1,055.0
1,199.4
1,477.2
1,907.5
2,699.7
1,873.5
2,507.6
2,303.9
2,561.3
2,749.7
3,642.0
3,219.8
730.1
815.1
1,019.1
1,365.2
1,378.2
1,207.7
1,353.1
1,505.6
1,792.1
2,081.4
2,273.2
2,683.9
159.7
207.4
222.6
489.2
520.7
296.4
359.1
426.8
560.6
672.8
825.0
1,204.9
95.4
124.9
142.9
156.6
188.3
203.9
245.2
277.1
324.4
363.4
410.3
599.0
570.4
607.7
796.4
876.0
857.5
911.4
994.0
1,078.8
1,231.5
1,408.6
1,448.3
1,479.0
265.3
297.0
320.8
316.8
311.7
296.7
373.3
426.8
461.3
491.8
539.5
586.4
325.0
384.4
458.2
542.3
1,321.5
665.8
1,154.5
798.3
769.2
668.3
1,368.7
535.9
18.7
18.7
18.7
23.5
685.4
23.5
356.2
4.7
4.7
4.7
750.7
4.7
248.0
336.1
415.7
491.5
612.0
620.0
782.2
784.7
764.4
663.5
618.0
531.2
58.2
29.5
23.8
27.3
24.1
22.3
16.2
8.9
..
0.0
0.0
0.0
695.6
795.4
929.4
1,242.9
1,946.8
1,046.0
1,519.9
1,273.1
1,407.1
1,579.7
2,460.6
1,906.2
629.6
717.6
803.3
1,100.6
1,135.3
889.7
1,027.7
1,136.9
1,259.9
1,441.9
1,588.7
1,818.4
151.9
198.4
213.2
479.3
514.2
287.6
345.4
380.5
458.4
530.5
643.4
806.2
93.6
123.1
141.1
154.8
186.5
199.8
231.7
253.7
294.8
333.4
369.8
498.4
477.7
519.2
590.1
621.3
621.1
602.1
682.3
756.4
801.5
911.4
945.2
1,012.3
265.3
297.0
320.8
316.8
311.7
296.0
360.7
396.2
410.5
442.6
480.1
528.7
66.0
77.8
126.1
142.3
811.5
156.3
492.2
136.2
147.2
137.8
872.0
87.8
18.7
18.7
18.7
23.5
685.4
23.5
356.2
4.7
4.7
4.7
750.7
4.7
30.7
48.4
96.5
102.1
111.7
118.9
129.0
131.4
142.4
133.0
121.3
83.1
16.6
10.7
11.0
16.8
14.3
13.9
7.0
..
..
0.0
0.0
0.0
355.4
400.0
543.8
661.2
750.1
821.8
974.0
983.6
1,049.4
1,021.5
989.6
904.7
96.5
93.5
211.7
261.2
240.0
312.4
311.7
321.4
427.4
491.0
492.9
456.6
5.1
6.4
6.8
7.2
3.9
3.9
0.3
0.3
0.3
0.3
0.3
0.0
..
..
..
..
..
..
..
..
..
..
..
..
91.4
87.1
204.9
253.9
236.1
308.5
311.5
321.1
427.2
490.7
492.6
456.6
..
0.0
0.0
0.0
0.0
0.1
12.6
29.4
48.2
42.7
48.9
47.6
259.0
306.5
332.1
400.0
510.0
509.5
662.3
662.2
622.0
530.5
496.8
448.1
..
..
..
..
..
..
..
..
..
..
..
..
217.4
287.7
319.3
389.5
500.3
501.1
653.1
653.3
622.0
530.5
496.8
448.1
41.6
18.8
12.8
10.5
9.7
8.4
9.2
8.9
..
..
..
..
..
..
..
..
..
9.9
22.6
25.3
25.3
25.3
25.3
25.3
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
9.9
22.6
25.3
25.3
25.3
25.3
25.3
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
9.9
22.6
25.3
25.3
25.3
25.3
25.3
..
..
..
..
..
..
..
..
..
..
..
..
..
1,881.0
1,803.0
1,378.0
2,617.9
3,045.0
3,209.7
8,920.4
12,127.3
10,264.9
10,117.6
14,868.6
..
..
..
..
..
..
90.0
..
200.0
..
..
..
..
1,881.0
1,803.0
1,378.0
2,617.9
3,045.0
3,119.7
8,920.4
11,927.3
10,264.9
10,117.6
14,868.6
Memo:
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.3
6.2
42.1
68.7
53.9
64.2
77.1
85.4
104.3
114.9
134.3
172.6
247.9
310.2
368.7
691.2
Net flows on debt
5,866.8
3,887.6
5,447.5
6,207.7
8,490.7
8,022.7
7,377.9
7,411.0
5,622.0
5,634.6
3,682.1
5,257.3
4,582.1
3,551.6
4,481.5
5,153.0
4,792.2
2,542.8
1,933.5
1,940.8
623.4
-371.4
-1,402.8
-1,391.8
2,973.3
3,142.2
3,672.7
3,451.8
3,947.4
2,783.1
2,857.9
2,690.8
1,392.2
293.9
-35.3
-833.9
1,953.2
1,819.4
1,733.6
2,121.3
2,048.0
1,800.3
1,442.6
1,145.4
839.2
458.0
491.2
-123.4
932.9
1,317.8
1,028.0
931.5
811.2
527.1
275.2
9.4
-108.6
-248.5
-293.4
-572.3
1,020.1
1,322.8
1,939.1
1,330.5
1,899.5
982.8
1,415.3
1,545.4
553.0
-164.0
-526.5
-710.5
800.6
1,114.7
1,770.8
1,473.4
1,625.0
1,167.4
1,268.3
1,177.7
391.7
200.6
152.3
-222.7
1,608.9
409.4
808.8
1,701.2
844.7
-240.3
-924.4
-750.1
-768.8
-665.3
-1,367.5
-557.9
981.3
-18.7
-18.7
603.3
-685.4
-23.5
-356.2
-4.7
-4.7
-4.7
-750.7
-4.7
685.8
457.6
851.2
1,125.2
1,549.7
-194.6
-552.1
-736.4
-764.0
-660.6
-616.8
-553.2
-58.2
-29.5
-23.8
-27.3
-19.5
-22.3
-16.2
-8.9
..
0.0
0.0
0.0
4,582.1
3,435.6
4,442.0
5,099.0
4,773.7
2,552.7
1,956.0
1,966.1
648.8
-346.1
-1,377.4
-1,366.5
2,973.3
3,142.2
3,672.7
3,451.8
3,947.4
2,783.1
2,857.9
2,690.8
1,392.2
293.9
-35.3
-833.9
1,953.2
1,819.4
1,733.6
2,121.3
2,048.0
1,800.3
1,442.6
1,145.4
839.2
458.0
491.2
-123.4
932.9
1,317.8
1,028.0
931.5
811.2
527.1
275.2
9.4
-108.6
-248.5
-293.4
-572.3
1,020.1
1,322.8
1,939.1
1,330.5
1,899.5
982.8
1,415.3
1,545.4
553.0
-164.0
-526.5
-710.5
800.6
1,114.7
1,770.8
1,473.4
1,625.0
1,167.4
1,268.3
1,177.7
391.7
200.6
152.3
-222.7
1,608.9
293.4
769.3
1,647.2
826.2
-230.4
-901.9
-724.7
-743.5
-640.0
-1,342.1
-532.6
981.3
-18.7
-18.7
603.3
-685.4
-23.5
-356.2
-4.7
-4.7
-4.7
-750.7
-4.7
685.8
341.6
811.7
1,071.2
1,531.2
-184.7
-529.5
-711.1
-738.7
-635.3
-591.4
-527.8
-58.2
-29.5
-23.8
-27.3
-19.5
-22.3
-16.2
-8.9
..
0.0
0.0
0.0
3,613.8
2,116.7
2,184.1
2,358.0
2,649.7
1,724.7
1,332.5
1,474.2
740.0
-136.5
-1,149.4
-835.5
2,179.5
1,923.3
2,222.9
2,353.1
2,355.3
1,854.4
1,799.0
1,575.2
861.5
-27.0
-304.0
-751.0
1,473.2
1,093.0
856.4
1,112.2
895.8
842.5
651.3
184.0
180.8
-146.3
-104.4
-389.4
559.1
678.5
659.3
596.1
407.6
306.0
160.4
-62.1
-150.3
-284.1
-327.6
-481.6
706.3
830.3
1,366.5
1,240.9
1,459.5
1,011.9
1,147.7
1,391.2
680.7
119.4
-199.6
-361.6
522.2
773.3
1,511.1
1,360.1
1,440.8
1,076.3
1,248.4
1,192.0
425.1
234.2
190.6
-174.7
1,434.3
193.4
-38.7
4.9
294.4
-129.7
-466.5
-101.0
-121.5
-109.5
-845.4
-84.5
981.3
-18.7
-18.7
-23.5
-685.4
-23.5
-356.2
-4.7
-4.7
-4.7
-750.7
-4.7
469.7
222.8
-9.1
45.2
989.6
-92.3
-103.4
-96.2
-116.7
-104.8
-94.7
-79.7
-16.6
-10.7
-11.0
-16.8
-9.8
-13.9
-7.0
..
..
0.0
0.0
0.0
388.9
521.3
1,349.5
1,714.3
965.5
-132.9
-167.8
-468.5
-747.1
-807.7
-813.5
-786.9
214.4
421.3
541.5
72.0
433.7
-32.2
267.5
155.2
-125.1
-277.2
-316.8
-338.8
-5.1
-6.4
-6.8
-7.2
-3.9
-3.9
-0.3
-0.3
-0.3
-0.3
-0.3
0.0
..
..
..
..
..
..
..
..
..
..
..
..
219.5
427.7
548.3
79.2
437.6
-28.3
267.8
155.4
-124.9
-277.0
-316.5
-338.8
182.7
275.2
234.0
102.1
181.7
91.7
19.9
-13.3
-30.7
-27.2
-27.8
-37.9
174.5
100.0
808.0
1,642.3
531.8
-100.7
-435.3
-623.7
-622.0
-530.5
-496.8
-448.1
..
..
..
626.8
..
..
0.0
0.0
0.0
0.0
..
..
216.1
118.8
820.8
1,026.0
541.6
-92.3
-426.1
-614.8
-622.0
-530.5
-496.8
-448.1
-41.6
-18.8
-12.8
-10.5
-9.7
-8.4
-9.2
-8.9
..
..
..
..
..
116.0
39.5
54.0
18.5
-9.9
-22.6
-25.3
-25.3
-25.3
-25.3
-25.3
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
116.0
39.5
54.0
18.5
-9.9
-22.6
-25.3
-25.3
-25.3
-25.3
-25.3
..
..
..
..
..
..
..
..
..
..
..
..
..
116.0
39.5
54.0
18.5
-9.9
-22.6
-25.3
-25.3
-25.3
-25.3
-25.3
..
..
..
..
..
..
..
..
..
..
..
..
1,284.6
336.0
966.0
1,054.7
3,698.5
5,479.9
5,444.4
5,470.3
4,998.6
6,006.0
5,084.9
6,649.1
..
90.0
..
200.0
..
..
-54.7
..
-200.0
978.5
80.0
350.0
1,284.6
246.0
966.0
854.7
3,698.5
5,479.9
5,499.1
5,470.3
5,198.6
5,027.5
5,004.9
6,299.1
Memo:
700.0
94.3
189.3
114.6
79.6
259.4
210.5
312.4
106.4
130.5
60.5
-23.7
843.5
985.9
1,093.7
1,186.9
1,257.9
794.4
619.3
572.7
485.8
312.8
438.9
48.9
Interest payments
707.2
902.9
1,012.8
1,076.6
1,240.2
1,538.1
1,411.5
2,058.8
2,720.6
2,678.3
1,870.3
1,514.7
563.3
689.5
744.9
765.7
810.8
821.6
879.1
939.8
1,016.5
1,062.0
886.2
702.3
395.8
454.0
490.7
513.2
505.3
515.8
579.8
657.2
742.0
790.6
704.7
586.3
110.7
137.0
156.0
162.5
180.5
185.3
233.4
283.0
354.9
405.5
346.3
302.9
70.1
84.5
91.5
98.8
108.4
103.1
110.4
109.1
117.1
112.0
110.9
116.2
285.1
316.9
334.8
350.8
324.8
330.4
346.5
374.1
387.1
385.1
358.4
283.4
86.3
108.9
124.1
126.0
122.0
113.6
133.6
141.2
144.8
135.5
149.0
119.5
167.5
235.5
254.2
252.5
305.4
305.8
299.2
282.7
274.5
271.4
181.5
116.0
93.0
126.4
126.2
125.9
140.3
86.0
74.0
62.1
62.9
63.7
38.0
12.2
71.5
104.7
124.8
123.2
163.7
218.9
225.0
220.5
211.6
207.7
143.5
103.8
3.0
4.4
3.2
3.5
1.5
0.8
0.2
0.0
..
0.0
0.0
0.0
563.3
689.4
742.0
762.1
807.0
817.7
874.5
934.8
1,011.4
1,056.2
883.3
701.0
395.8
454.0
490.7
513.2
505.3
515.8
579.8
657.2
742.0
790.6
704.7
586.3
110.7
137.0
156.0
162.5
180.5
185.3
233.4
283.0
354.9
405.5
346.3
302.9
70.1
84.5
91.5
98.8
108.4
103.1
110.4
109.1
117.1
112.0
110.9
116.2
285.1
316.9
334.8
350.8
324.8
330.4
346.5
374.1
387.1
385.1
358.4
283.4
86.3
108.9
124.1
126.0
122.0
113.6
133.6
141.2
144.8
135.5
149.0
119.5
167.5
235.4
251.3
248.8
301.6
302.0
294.6
277.7
269.4
265.6
178.5
114.7
93.0
126.4
126.2
125.9
140.3
86.0
74.0
62.1
62.9
63.7
38.0
12.2
71.5
104.7
121.9
119.5
159.9
215.1
220.4
215.5
206.5
201.9
140.6
102.5
3.0
4.4
3.2
3.5
1.5
0.8
0.2
0.0
..
0.0
0.0
0.0
382.0
493.1
523.5
510.2
509.1
471.2
504.5
526.5
574.1
597.3
524.3
413.1
283.3
342.1
365.1
357.5
345.0
321.3
369.9
406.0
455.4
482.4
438.9
355.2
104.3
121.7
133.3
130.4
131.8
124.0
155.7
180.6
224.9
254.2
199.0
158.4
64.6
75.5
78.6
83.0
90.1
84.0
89.7
87.5
94.5
89.9
88.5
92.3
179.0
220.4
231.8
227.0
213.2
197.3
214.2
225.4
230.5
228.2
239.9
196.9
85.0
105.1
117.3
118.6
111.4
103.1
121.0
129.0
132.6
123.8
139.3
109.0
98.8
150.9
158.4
152.7
164.1
149.9
134.7
120.5
118.7
114.9
85.5
57.9
93.0
126.4
126.2
125.9
140.3
79.8
67.7
55.8
56.7
57.4
31.7
6.0
4.5
21.3
29.7
23.9
22.6
69.4
66.9
64.7
62.1
57.4
53.8
51.9
1.2
3.3
2.5
3.0
1.2
0.7
0.1
..
..
0.0
0.0
0.0
174.6
179.6
193.6
217.8
246.8
283.0
289.6
303.5
304.8
305.2
209.1
141.1
105.8
95.1
100.7
121.7
109.2
130.9
129.7
146.3
154.1
154.5
116.1
84.3
0.8
1.3
1.0
0.8
0.3
0.1
0.0
0.0
0.0
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
105.1
93.8
99.7
121.0
108.9
130.8
129.7
146.3
154.1
154.5
116.0
84.3
0.4
1.1
3.7
4.7
8.0
8.2
10.0
9.7
9.7
9.2
7.2
8.2
68.8
84.5
92.9
96.1
137.5
152.1
159.9
157.1
150.6
150.7
93.0
56.8
..
..
..
..
..
6.3
6.3
6.3
6.3
6.3
6.3
6.3
67.0
83.4
92.2
95.6
137.2
145.6
153.6
150.8
144.4
144.4
86.8
50.6
1.8
1.1
0.7
0.4
0.3
0.2
0.1
0.0
..
..
..
..
..
0.1
2.9
3.6
3.8
3.9
4.6
5.0
5.2
5.8
2.9
1.3
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.1
2.9
3.6
3.8
3.9
4.6
5.0
5.2
5.8
2.9
1.3
..
..
..
..
..
..
..
..
..
..
..
..
..
0.1
2.9
3.6
3.8
3.9
4.6
5.0
5.2
5.8
2.9
1.3
..
..
..
..
..
..
..
..
..
..
..
..
143.9
213.4
267.9
310.9
429.4
716.5
532.5
1,118.9
1,704.0
1,616.3
984.1
812.4
..
4.4
8.9
8.9
32.1
32.1
28.9
24.5
14.1
37.2
56.0
71.8
143.9
209.0
259.0
302.0
397.3
684.4
503.5
1,094.5
1,689.9
1,579.1
928.1
740.6
Memo:
5.2
6.2
9.6
8.1
8.3
11.2
19.3
37.5
55.2
73.4
49.9
23.6
47.4
59.0
66.2
78.3
96.7
103.9
116.4
126.8
143.4
148.9
159.8
177.7
5,159.6
2,984.6
4,434.7
5,131.1
7,250.5
6,484.6
5,966.3
5,352.3
2,901.5
2,956.3
1,811.9
3,742.6
4,018.8
2,862.1
3,736.6
4,387.3
3,981.4
1,721.2
1,054.4
1,000.9
-393.1
-1,433.4
-2,288.9
-2,094.1
2,577.5
2,688.2
3,182.0
2,938.5
3,442.1
2,267.4
2,278.0
2,033.6
650.2
-496.7
-740.0
-1,420.1
1,842.5
1,682.4
1,577.6
1,958.8
1,867.4
1,614.9
1,209.2
862.4
484.3
52.5
144.9
-426.3
862.8
1,233.4
936.5
832.7
702.9
424.0
164.8
-99.7
-225.7
-360.5
-404.3
-688.5
735.0
1,005.8
1,604.4
979.7
1,574.6
652.4
1,068.8
1,171.3
165.9
-549.2
-884.9
-993.9
714.3
1,005.8
1,646.7
1,347.4
1,503.0
1,053.8
1,134.7
1,036.5
247.0
65.1
3.4
-342.2
1,441.3
173.9
554.6
1,448.7
539.3
-546.1
-1,223.7
-1,032.7
-1,043.3
-936.7
-1,548.9
-674.0
888.3
-145.1
-144.9
477.5
-825.7
-109.5
-430.1
-66.8
-67.7
-68.4
-788.6
-17.0
614.3
352.9
726.4
1,002.0
1,386.0
-413.5
-777.1
-956.9
-975.7
-868.3
-760.3
-657.0
-61.2
-33.9
-26.9
-30.8
-21.0
-23.2
-16.4
-9.0
..
0.0
0.0
0.0
4,018.8
2,746.2
3,700.0
4,336.9
3,966.7
1,735.0
1,081.6
1,031.2
-362.6
-1,402.3
-2,260.7
-2,067.4
2,577.5
2,688.2
3,182.0
2,938.5
3,442.1
2,267.4
2,278.0
2,033.6
650.2
-496.7
-740.0
-1,420.1
1,842.5
1,682.4
1,577.6
1,958.8
1,867.4
1,614.9
1,209.2
862.4
484.3
52.5
144.9
-426.3
862.8
1,233.4
936.5
832.7
702.9
424.0
164.8
-99.7
-225.7
-360.5
-404.3
-688.5
735.0
1,005.8
1,604.4
979.7
1,574.6
652.4
1,068.8
1,171.3
165.9
-549.2
-884.9
-993.9
714.3
1,005.8
1,646.7
1,347.4
1,503.0
1,053.8
1,134.7
1,036.5
247.0
65.1
3.4
-342.2
1,441.3
58.0
518.0
1,398.4
524.6
-532.4
-1,196.5
-1,002.4
-1,012.8
-905.6
-1,520.6
-647.3
888.3
-145.1
-144.9
477.5
-825.7
-109.5
-430.1
-66.8
-67.7
-68.4
-788.6
-17.0
614.3
236.9
689.8
951.7
1,371.3
-399.8
-749.9
-926.6
-945.2
-837.1
-732.0
-630.3
-61.2
-33.9
-26.9
-30.8
-21.0
-23.2
-16.4
-9.0
..
0.0
0.0
0.0
3,231.8
1,623.6
1,660.6
1,847.8
2,140.6
1,253.5
827.9
947.7
165.9
-733.7
-1,673.7
-1,248.6
1,896.2
1,581.2
1,857.8
1,995.6
2,010.3
1,533.1
1,429.2
1,169.2
406.1
-509.3
-742.9
-1,106.2
1,368.9
971.3
723.1
981.8
764.0
718.5
495.6
3.3
-44.1
-400.6
-303.4
-547.8
494.5
603.0
580.7
513.1
317.5
222.0
70.7
-149.5
-244.8
-373.9
-416.1
-573.9
527.3
609.9
1,134.7
1,013.9
1,246.3
814.6
933.5
1,165.8
450.2
-108.8
-439.5
-558.5
437.2
668.3
1,393.8
1,241.6
1,329.4
973.2
1,127.3
1,063.0
292.5
110.4
51.3
-283.7
1,335.6
42.5
-197.2
-147.8
130.3
-279.6
-601.2
-221.5
-240.2
-224.4
-930.8
-142.3
888.3
-145.1
-144.9
-149.3
-825.7
-103.2
-423.9
-60.6
-61.4
-62.2
-782.4
-10.7
465.2
201.5
-38.8
21.3
967.0
-161.8
-170.2
-160.9
-178.8
-162.2
-148.5
-131.6
-17.9
-14.0
-13.5
-19.8
-11.0
-14.6
-7.1
..
..
0.0
0.0
0.0
214.3
341.7
1,155.9
1,496.4
718.8
-415.9
-457.5
-772.0
-1,051.9
-1,112.9
-1,022.6
-928.0
108.5
326.2
440.8
-49.8
324.5
-163.1
137.8
8.9
-279.2
-431.8
-432.8
-423.0
-5.9
-7.7
-7.8
-8.0
-4.2
-4.1
-0.3
-0.3
-0.3
-0.3
-0.3
0.0
..
..
..
..
..
..
..
..
..
..
..
..
114.4
334.0
448.6
-41.8
328.7
-159.0
138.1
9.2
-279.0
-431.5
-432.6
-423.0
182.3
274.0
230.3
97.4
173.7
83.5
9.9
-23.0
-40.4
-36.4
-35.1
-46.1
105.7
15.5
715.1
1,546.2
394.3
-252.8
-595.3
-780.9
-772.6
-681.2
-589.8
-505.0
..
..
..
626.8
..
-6.3
-6.3
-6.3
-6.3
-6.3
-6.3
-6.3
149.1
35.4
728.6
930.4
404.3
-238.0
-579.7
-765.7
-766.3
-674.9
-583.5
-498.7
-43.4
-19.9
-13.5
-11.0
-10.0
-8.6
-9.3
-9.0
..
..
..
..
..
115.9
36.6
50.4
14.7
-13.7
-27.2
-30.3
-30.5
-31.1
-28.3
-26.7
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
115.9
36.6
50.4
14.7
-13.7
-27.2
-30.3
-30.5
-31.1
-28.3
-26.7
..
..
..
..
..
..
..
..
..
..
..
..
..
115.9
36.6
50.4
14.7
-13.7
-27.2
-30.3
-30.5
-31.1
-28.3
-26.7
..
..
..
..
..
..
..
..
..
..
..
..
1,140.8
122.6
698.1
743.8
3,269.1
4,763.4
4,912.0
4,351.3
3,294.6
4,389.7
4,100.8
5,836.7
..
85.6
-8.9
191.1
-32.1
-32.1
-83.6
-24.5
-214.1
941.3
24.0
278.2
1,140.8
37.0
707.0
552.7
3,301.2
4,795.5
4,995.5
4,375.8
3,508.7
3,448.4
4,076.8
5,558.5
Memo:
694.8
88.1
179.7
106.5
71.3
248.2
191.2
274.9
51.2
57.2
10.6
-47.3
796.1
926.9
1,027.5
1,108.5
1,161.2
690.5
502.9
445.8
342.4
163.9
279.1
-128.8
Debt service
1,762.2
3,983.4
4,293.0
4,362.1
6,557.8
6,466.5
7,151.4
13,308.4
17,434.4
15,718.2
15,655.1
19,628.4
1,618.3
1,888.9
2,222.2
2,673.2
3,510.5
2,705.0
3,409.2
3,269.1
3,603.1
3,837.0
4,553.5
3,947.5
1,125.8
1,269.1
1,509.8
1,878.4
1,883.6
1,723.5
1,932.9
2,162.7
2,534.1
2,872.1
2,978.0
3,270.2
270.3
344.5
378.6
651.6
701.3
481.7
592.5
709.8
915.5
1,078.3
1,171.3
1,507.8
165.6
209.3
234.4
255.4
296.6
307.0
355.6
386.1
441.5
475.4
521.2
715.1
855.5
924.6
1,131.2
1,226.8
1,182.3
1,241.8
1,340.5
1,452.9
1,618.6
1,793.8
1,806.7
1,762.4
351.6
405.9
444.9
442.8
433.7
410.2
506.9
568.0
606.1
627.2
688.4
705.9
492.5
619.9
712.4
794.8
1,626.9
981.5
1,476.3
1,106.3
1,069.0
965.0
1,575.5
677.3
111.7
145.1
144.9
149.3
825.7
109.5
430.1
66.8
67.7
68.4
788.6
17.0
319.6
440.9
540.5
614.7
775.7
848.8
1,029.8
1,030.5
1,001.4
896.5
786.9
660.3
61.2
33.9
26.9
30.8
25.5
23.2
16.4
9.0
..
0.0
0.0
0.0
1,618.3
1,888.9
2,219.3
2,669.6
3,506.7
2,691.2
3,382.0
3,238.7
3,572.6
3,805.9
4,525.2
3,920.8
1,125.8
1,269.1
1,509.8
1,878.4
1,883.6
1,723.5
1,932.9
2,162.7
2,534.1
2,872.1
2,978.0
3,270.2
270.3
344.5
378.6
651.6
701.3
481.7
592.5
709.8
915.5
1,078.3
1,171.3
1,507.8
165.6
209.3
234.4
255.4
296.6
307.0
355.6
386.1
441.5
475.4
521.2
715.1
855.5
924.6
1,131.2
1,226.8
1,182.3
1,241.8
1,340.5
1,452.9
1,618.6
1,793.8
1,806.7
1,762.4
351.6
405.9
444.9
442.8
433.7
410.2
506.9
568.0
606.1
627.2
688.4
705.9
492.5
619.8
709.5
791.2
1,623.1
967.7
1,449.1
1,076.0
1,038.5
933.8
1,547.2
650.6
111.7
145.1
144.9
149.3
825.7
109.5
430.1
66.8
67.7
68.4
788.6
17.0
319.6
440.8
537.6
611.1
771.9
835.1
1,002.6
1,000.2
970.9
865.4
758.6
633.6
61.2
33.9
26.9
30.8
25.5
23.2
16.4
9.0
..
0.0
0.0
0.0
1,077.6
1,288.5
1,452.9
1,753.1
2,455.9
1,517.2
2,024.5
1,799.6
1,981.2
2,177.0
2,985.0
2,319.3
912.9
1,059.7
1,168.4
1,458.1
1,480.4
1,211.0
1,397.6
1,543.0
1,715.3
1,924.3
2,027.5
2,173.7
256.2
320.2
346.4
609.7
646.0
411.6
501.1
561.2
683.3
784.7
842.4
964.5
158.3
198.6
219.7
237.9
276.6
283.9
321.5
341.1
389.4
423.2
458.3
590.7
656.7
739.5
822.0
848.3
834.4
799.4
896.5
981.8
1,032.0
1,139.6
1,185.1
1,209.2
350.3
402.1
438.1
435.4
423.1
399.1
481.7
525.3
543.1
566.4
619.4
637.7
164.8
228.8
284.5
295.1
975.6
306.2
626.9
256.7
265.9
252.6
957.4
145.6
111.7
145.1
144.9
149.3
825.7