$ millions, unless otherwise indicated
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
1. Summary external debt data
321,558.8
356,257.9
401,362.1
441,706.8
482,225.9
489,842.5
536,929.4
621,669.0
664,712.5
712,374.8
752,191.4
789,795.2
243,116.5
278,998.9
310,939.3
346,248.0
383,990.6
397,768.7
447,224.3
523,830.8
557,063.3
602,489.6
627,476.6
636,346.7
161,307.4
182,708.7
209,236.7
236,153.9
264,783.0
272,668.6
308,083.1
363,819.7
391,816.4
427,341.5
455,607.7
470,541.5
161,296.6
182,698.1
209,227.3
236,144.8
264,770.9
272,657.1
308,072.1
363,808.8
391,805.9
427,331.6
455,599.0
470,528.5
142,258.4
161,591.3
186,402.8
205,761.7
227,134.7
229,624.1
259,946.3
313,132.1
334,026.6
371,074.4
399,815.5
419,632.8
16,409.2
19,395.4
21,623.9
29,183.4
36,438.0
41,383.3
46,610.8
49,218.0
56,386.3
54,882.4
54,388.6
49,571.1
10.8
10.7
9.4
9.1
12.1
11.5
11.0
10.9
10.5
9.9
8.7
7.9
81,809.1
96,290.2
101,702.5
110,094.1
119,207.6
125,100.1
139,141.2
160,011.1
165,247.0
175,148.1
171,868.9
165,805.2
19,482.0
20,743.3
21,643.7
21,933.7
20,380.4
19,396.7
18,863.1
20,584.9
21,616.5
22,946.7
41,357.5
68,623.1
13,522.2
13,480.4
13,494.9
13,521.9
12,721.2
12,167.4
11,893.1
12,599.2
12,304.2
12,233.7
12,747.9
35,353.8
58,960.3
56,515.7
68,779.2
73,525.1
77,854.9
72,677.1
70,841.9
77,253.3
86,032.7
86,938.5
83,357.2
84,825.4
9,251.4
8,886.6
9,297.2
9,584.3
9,109.6
9,152.1
9,295.2
9,738.7
12,470.7
12,797.4
11,947.1
8,904.8
2,890.8
962.1
977.1
1,040.0
1,021.3
1,483.1
1,549.2
1,910.5
2,079.7
2,156.1
2,587.0
2,539.7
12,983.6
12,304.1
12,908.3
13,436.9
12,908.8
12,466.3
12,688.8
13,753.3
14,808.9
15,140.2
15,484.3
14,148.8
4,383.6
5,411.2
5,927.6
6,392.2
6,119.5
6,963.9
7,166.2
9,868.1
10,690.3
10,213.2
11,546.2
11,484.9
External debt flows
42,843.8
59,558.6
61,659.8
71,081.8
80,991.9
68,343.9
77,991.3
92,685.2
92,366.4
90,785.4
87,868.2
86,568.8
41,512.9
58,071.1
60,552.2
70,374.9
80,402.0
67,347.6
77,079.5
91,152.6
89,778.8
88,353.0
69,900.3
79,467.7
1,330.9
1,487.5
1,107.6
706.9
589.8
996.3
911.9
1,532.6
2,587.7
2,432.4
17,967.9
7,101.1
13,397.1
13,873.1
20,304.7
23,381.6
30,354.6
41,439.3
30,244.0
32,690.7
51,568.5
48,519.3
50,561.0
62,937.6
13,248.1
13,742.8
20,072.3
22,918.1
29,498.0
40,345.6
29,287.6
31,744.3
50,521.9
47,539.8
49,472.7
61,401.6
149.1
130.3
232.5
463.5
856.7
1,093.7
956.5
946.4
1,046.6
979.5
1,088.3
1,535.9
36,560.3
45,534.5
53,193.0
52,096.1
55,460.4
21,222.5
45,703.0
65,601.1
46,676.1
42,768.8
34,145.4
28,189.0
28,264.8
44,328.2
40,480.0
47,456.8
50,904.1
27,002.0
47,791.9
59,408.3
39,256.9
40,813.2
20,427.6
18,066.1
7,113.7
-151.0
11,837.9
4,395.9
4,823.1
-5,682.1
-2,044.3
5,606.6
5,878.2
502.7
-3,161.8
4,557.7
5,391.3
6,299.9
8,560.9
9,185.4
10,800.9
13,571.5
15,617.9
15,911.4
20,367.7
23,252.2
21,154.4
20,741.0
4,095.6
5,157.9
7,048.3
7,682.5
9,015.6
12,027.7
14,193.3
14,377.1
18,568.6
21,351.2
19,377.7
18,031.5
50.6
29.8
18.2
30.7
16.6
10.2
11.5
8.6
21.0
158.2
302.2
1,295.7
1,245.0
1,112.3
1,494.4
1,472.1
1,768.6
1,533.6
1,413.1
1,525.7
1,778.1
1,742.7
1,474.6
1,413.8
31,169.0
39,234.6
44,632.1
42,910.7
44,659.5
7,651.0
30,085.1
49,689.7
26,308.4
19,516.6
12,991.0
7,448.0
18,788.4
20,173.0
28,865.6
32,567.0
41,155.5
55,010.8
45,862.0
48,602.1
71,936.2
71,771.4
71,715.3
83,678.5
17,343.7
18,900.7
27,120.5
30,600.6
38,513.5
52,373.2
43,480.9
46,121.4
69,090.5
68,891.0
68,850.4
79,433.1
199.7
160.0
250.7
494.3
873.3
1,103.9
968.0
955.0
1,067.7
1,137.7
1,390.4
2,831.7
2. Other non-debt resource inflows
23,021.2
37,958.5
29,247.5
20,623.4
26,188.3
23,187.7
19,600.8
18,592.8
16,407.6
17,612.9
19,515.9
63,701.7
15,941.8
8,757.4
17,868.8
13,964.9
10,368.9
9,585.0
-1,822.9
12,060.7
3,226.5
-5,420.9
-2,730.6
-26,737.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
..
..
..
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
..
..
..
3. Major economic aggregates
1,341,576.3
1,507,937.1
1,577,432.1
1,668,222.9
1,760,226.4
1,599,766.1
1,509,691.5
1,624,470.7
1,644,228.4
1,709,819.2
1,635,263.9
1,832,290.5
406,574.9
487,421.0
478,674.1
487,302.4
465,132.0
353,366.5
331,661.9
388,218.7
434,994.9
431,724.1
354,656.0
440,726.1
31,570.5
36,956.7
37,133.6
38,773.4
40,913.4
42,398.0
38,886.0
43,029.7
48,062.3
49,171.9
42,534.9
38,206.7
458,135.9
551,016.1
557,991.5
578,533.8
584,410.6
504,474.4
437,534.7
481,526.3
540,322.8
561,053.5
459,797.4
511,485.5
49,970.7
54,545.7
52,028.5
58,365.9
51,604.1
35,380.9
29,230.9
38,600.5
39,727.2
38,621.3
24,256.6
26,681.1
-9,528.3
-17,899.6
-34,122.1
-45,869.1
-70,251.0
-95,513.5
-55,149.7
-36,490.7
-42,529.1
-59,497.1
-44,033.2
-16,465.2
154,346.8
169,134.3
189,110.3
192,756.9
180,544.2
162,307.5
146,537.7
162,505.1
164,284.4
155,313.8
144,846.6
120,079.5
4. Ratios
79.1
73.1
83.8
90.6
103.7
138.6
161.9
160.1
152.8
165.0
212.1
179.2
24.0
23.6
25.4
26.5
27.4
30.6
35.6
38.3
40.4
41.7
46.0
43.1
4.6
4.1
6.0
6.7
8.8
15.6
13.8
12.5
16.5
16.6
20.2
19.0
1.3
1.3
1.8
1.9
2.3
3.8
4.7
4.1
4.7
5.4
6.0
4.7
0.4
0.4
0.5
0.6
0.6
0.8
1.0
1.0
1.2
1.4
1.3
1.1
18.3
15.9
17.1
16.6
16.1
14.8
13.2
12.4
12.9
12.2
11.1
10.7
17.5
17.0
15.5
15.9
15.2
15.7
15.2
15.1
14.9
14.9
15.8
15.4
18.3
17.7
16.6
16.8
16.3
16.8
16.4
16.9
16.7
17.5
19.1
19.0
48.0
47.5
47.1
43.6
37.4
33.1
27.3
26.1
24.7
21.8
19.3
15.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5. Long-term external debt
Debt outstanding and disbursed
243,116.5
278,998.9
310,939.3
346,248.0
383,990.6
397,768.7
447,224.3
523,830.8
557,063.3
602,489.6
627,476.6
636,346.7
Public and publicly guaranteed
161,307.4
182,708.7
209,236.7
236,153.9
264,783.0
272,668.6
308,083.1
363,819.7
391,816.4
427,341.5
455,607.7
470,541.5
104,793.0
112,635.8
117,207.1
131,976.3
144,203.3
154,309.8
165,524.9
191,749.0
202,886.9
220,007.0
245,754.1
254,411.9
58,860.1
63,164.2
66,801.2
74,367.0
78,674.0
82,200.1
88,201.4
105,361.2
111,306.8
124,780.2
143,749.4
150,065.7
47,151.1
50,030.4
51,939.2
58,593.7
61,032.0
63,923.1
67,738.3
78,135.6
82,087.0
88,879.8
99,123.6
100,619.2
45,932.9
49,471.6
50,406.0
57,609.2
65,529.3
72,109.7
77,323.5
86,387.9
91,580.1
95,226.8
102,004.6
104,346.2
9,140.3
10,515.9
10,071.8
11,545.3
12,256.1
13,207.7
14,106.1
15,918.0
17,110.7
17,579.4
19,631.5
20,620.9
56,514.4
70,072.9
92,029.6
104,177.7
120,579.7
118,358.8
142,558.2
172,070.7
188,929.4
207,334.5
209,853.6
216,129.6
32,208.1
39,605.8
57,419.8
61,279.9
70,863.4
66,375.4
82,750.8
106,418.1
116,175.3
137,004.2
137,575.5
144,716.0
19,564.8
24,614.0
27,451.0
34,465.3
38,980.9
40,863.3
48,508.1
54,725.3
62,600.4
60,951.4
63,259.8
61,416.6
4,741.4
5,853.1
7,158.8
8,432.5
10,735.5
11,120.1
11,299.3
10,927.3
10,153.7
9,378.9
9,018.3
9,997.0
Public sector
161,296.6
182,698.1
209,227.3
236,144.8
264,770.9
272,657.1
308,072.1
363,808.8
391,805.9
427,331.6
455,599.0
470,528.5
104,782.3
112,625.2
117,197.8
131,967.1
144,191.2
154,298.3
165,514.0
191,738.1
202,876.4
219,997.1
245,745.4
254,398.9
58,854.5
63,158.6
66,796.0
74,362.1
78,666.1
82,192.8
88,194.7
105,354.5
111,300.6
124,774.8
143,745.3
150,057.2
47,151.1
50,030.4
51,939.2
58,593.7
61,032.0
63,923.1
67,738.3
78,135.6
82,087.0
88,879.8
99,123.6
100,614.0
45,927.9
49,466.6
50,401.7
57,605.0
65,525.1
72,105.5
77,319.3
86,383.6
91,575.9
95,222.2
102,000.1
104,341.7
9,140.3
10,515.9
10,071.8
11,545.3
12,256.1
13,207.7
14,106.1
15,918.0
17,110.7
17,579.4
19,631.5
20,620.9
56,514.3
70,072.8
92,029.6
104,177.7
120,579.7
118,358.8
142,558.2
172,070.7
188,929.4
207,334.5
209,853.6
216,129.6
32,208.1
39,605.8
57,419.8
61,279.9
70,863.4
66,375.4
82,750.8
106,418.1
116,175.3
137,004.2
137,575.5
144,716.0
19,564.7
24,614.0
27,451.0
34,465.3
38,980.9
40,863.3
48,508.1
54,725.3
62,600.4
60,951.4
63,259.8
61,416.6
4,741.4
5,853.1
7,158.8
8,432.5
10,735.5
11,120.1
11,299.3
10,927.3
10,153.7
9,378.9
9,018.3
9,997.0
General Government
142,258.4
161,591.3
186,402.8
205,761.7
227,134.7
229,624.1
259,946.3
313,132.1
334,026.6
371,074.4
399,815.5
419,632.8
99,282.6
106,762.3
110,115.9
124,213.0
133,746.1
142,461.7
152,069.4
174,694.0
185,758.9
202,100.2
227,442.1
237,041.2
57,220.9
61,477.9
64,391.1
71,499.9
74,536.1
78,118.9
83,517.8
99,303.8
105,736.3
119,034.5
138,095.7
144,976.1
46,416.8
49,408.7
51,261.8
57,782.6
60,039.1
62,737.2
66,489.7
76,748.3
80,644.1
87,442.6
97,639.0
99,214.8
42,061.8
45,284.4
45,724.9
52,713.1
59,210.0
64,342.8
68,551.6
75,390.3
80,022.6
83,065.7
89,346.3
92,065.1
8,863.8
10,247.9
9,766.3
11,182.5
11,902.5
12,821.5
13,700.1
15,402.7
16,373.2
16,769.1
18,809.6
19,894.7
42,975.8
54,829.0
76,286.8
81,548.7
93,388.6
87,162.5
107,877.0
138,438.1
148,267.7
168,974.2
172,373.4
182,591.6
31,117.0
38,134.3
54,935.8
56,107.3
64,793.7
58,649.9
75,150.1
98,755.6
107,274.0
127,686.9
128,226.0
136,434.1
8,738.3
12,391.1
15,690.6
18,422.5
19,728.4
20,008.8
24,148.2
31,197.1
32,977.5
33,762.7
36,731.7
37,513.3
3,120.4
4,303.5
5,660.5
7,019.0
8,866.5
8,503.8
8,578.6
8,485.3
8,016.2
7,524.6
7,415.7
8,644.1
Other public sector
16,409.2
19,395.4
21,623.9
29,183.4
36,438.0
41,383.3
46,610.8
49,218.0
56,386.3
54,882.4
54,388.6
49,571.1
4,198.6
4,658.5
5,888.1
6,561.4
9,253.8
10,193.9
11,936.5
15,591.9
15,731.1
16,528.6
16,915.0
16,039.5
1,078.8
1,145.3
1,793.0
2,121.3
3,285.0
2,977.1
3,627.8
4,982.4
4,556.5
4,726.5
4,615.8
4,026.5
234.4
117.8
85.3
83.4
154.5
261.9
305.3
374.2
439.8
450.3
479.2
446.1
3,119.9
3,513.2
4,095.0
4,440.1
5,968.8
7,216.8
8,308.7
10,609.5
11,174.6
11,802.1
12,299.2
12,013.0
276.4
268.0
305.5
362.8
353.5
386.1
405.9
515.3
737.3
810.0
821.5
725.9
12,210.6
14,736.9
15,735.8
22,622.0
27,184.2
31,189.4
34,674.3
33,626.1
40,655.2
38,353.8
37,473.6
33,531.5
1,091.1
1,471.5
2,484.0
5,172.6
6,069.7
7,725.5
7,600.7
7,662.5
8,901.3
9,317.3
9,349.5
8,281.9
9,505.3
11,722.9
11,760.4
16,042.8
19,252.4
20,854.5
24,359.8
23,528.1
29,622.9
27,188.7
26,528.1
23,903.3
1,614.1
1,542.6
1,491.4
1,406.6
1,862.1
2,609.4
2,713.7
2,435.5
2,131.0
1,847.8
1,596.1
1,346.3
Private sector guaranteed by public sector
10.8
10.7
9.4
9.1
12.1
11.5
11.0
10.9
10.5
9.9
8.7
7.9
10.7
10.6
9.4
9.1
12.1
11.5
11.0
10.9
10.5
9.9
8.7
7.9
5.7
5.6
5.1
4.9
7.9
7.3
6.7
6.6
6.3
5.4
4.1
3.3
..
..
..
..
..
..
..
..
..
..
..
..
5.0
5.0
4.2
4.2
4.2
4.2
4.2
4.2
4.2
4.6
4.6
4.6
..
..
..
..
..
..
..
..
..
..
..
..
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.1
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
0.0
0.0
0.0
..
..
Private nonguaranteed
81,809.1
96,290.2
101,702.5
110,094.1
119,207.6
125,100.1
139,141.2
160,011.1
165,247.0
175,148.1
171,868.9
165,805.2
8,786.0
12,777.1
13,591.5
10,997.0
10,842.0
9,683.7
9,988.4
11,257.0
11,100.2
11,826.0
9,169.0
10,634.5
73,023.1
83,513.1
88,111.1
99,097.0
108,365.6
115,416.4
129,152.8
148,754.1
154,146.8
163,322.1
162,699.9
155,170.7
Memo:
1,157.6
1,410.6
1,962.0
2,304.0
2,963.2
3,215.6
3,798.6
4,771.9
4,477.2
5,551.4
6,032.8
6,945.4
32,949.6
34,923.5
35,713.0
40,377.7
42,651.4
45,109.3
48,240.4
56,497.5
60,868.4
68,646.1
80,045.2
83,595.4
Disbursements
41,512.9
58,071.1
60,552.2
70,374.9
80,402.0
67,347.6
77,079.5
91,152.6
89,778.8
88,353.0
69,900.3
79,467.7
26,336.7
37,536.8
43,513.5
46,986.8
53,040.7
39,502.8
49,408.6
59,809.0
64,318.6
60,348.5
41,472.3
49,907.2
12,555.9
14,065.2
16,160.2
19,329.6
22,927.4
21,871.8
20,055.9
25,476.1
23,370.1
27,226.2
26,051.4
23,342.5
7,603.7
7,343.2
7,865.5
9,324.2
10,036.7
10,302.8
9,711.5
14,412.2
12,485.4
17,220.2
17,963.2
16,512.3
5,653.3
5,188.1
5,281.1
7,187.1
6,849.1
7,073.9
6,567.6
7,341.0
7,319.5
8,356.2
8,061.4
7,380.0
4,952.2
6,721.9
8,294.7
10,005.4
12,890.7
11,568.9
10,344.4
11,064.0
10,884.7
10,006.1
8,088.2
6,830.2
1,044.2
1,731.3
1,264.1
1,834.8
1,539.4
1,696.0
1,493.4
1,632.2
1,971.9
2,216.9
1,910.1
1,814.2
13,780.8
23,471.6
27,353.3
27,657.2
30,113.3
17,631.0
29,352.8
34,332.8
40,948.5
33,122.3
15,420.9
26,564.7
6,194.7
13,521.4
18,238.1
14,109.2
14,262.3
7,824.3
12,083.2
19,587.9
22,411.9
22,298.4
5,547.2
15,203.6
6,415.3
9,556.5
7,580.6
12,084.9
12,351.0
8,610.8
16,243.3
14,026.6
17,802.4
10,501.7
9,469.7
11,248.7
1,170.8
393.8
1,534.6
1,463.1
3,500.0
1,196.0
1,026.3
718.4
734.2
322.2
404.0
112.3
26,336.5
37,536.8
43,513.5
46,986.2
53,037.1
39,502.8
49,408.6
59,809.0
64,318.6
60,348.5
41,472.3
49,901.9
12,555.7
14,065.2
16,160.2
19,328.9
22,923.9
21,871.8
20,055.9
25,476.1
23,370.1
27,226.2
26,051.4
23,337.2
7,603.5
7,343.2
7,865.5
9,323.6
10,033.2
10,302.8
9,711.5
14,412.2
12,485.4
17,220.2
17,963.2
16,507.0
5,653.3
5,188.1
5,281.1
7,187.1
6,849.1
7,073.9
6,567.6
7,341.0
7,319.5
8,356.2
8,061.4
7,374.7
4,952.2
6,721.9
8,294.7
10,005.4
12,890.7
11,568.9
10,344.4
11,064.0
10,884.7
10,006.1
8,088.2
6,830.2
1,044.2
1,731.3
1,264.1
1,834.8
1,539.4
1,696.0
1,493.4
1,632.2
1,971.9
2,216.9
1,910.1
1,814.2
13,780.8
23,471.6
27,353.3
27,657.2
30,113.2
17,631.0
29,352.8
34,332.8
40,948.5
33,122.3
15,420.9
26,564.7
6,194.7
13,521.4
18,238.1
14,109.2
14,262.3
7,824.3
12,083.2
19,587.9
22,411.9
22,298.4
5,547.2
15,203.6
6,415.2
9,556.5
7,580.6
12,084.9
12,351.0
8,610.8
16,243.3
14,026.6
17,802.4
10,501.7
9,469.7
11,248.7
1,170.8
393.8
1,534.6
1,463.1
3,500.0
1,196.0
1,026.3
718.4
734.2
322.2
404.0
112.3
20,254.7
31,421.1
38,014.6
35,600.7
41,758.7
29,063.7
38,260.0
51,898.5
51,241.8
55,106.6
36,250.8
46,243.5
11,221.7
13,224.4
14,415.0
18,193.3
20,019.7
19,129.2
18,194.2
21,664.2
22,033.9
25,654.4
24,826.9
22,581.0
6,912.5
7,026.5
7,060.0
8,796.4
8,979.5
9,463.9
9,167.7
13,092.3
12,153.3
16,849.9
17,721.1
16,252.3
5,446.5
5,172.3
5,195.1
7,054.3
6,606.8
6,806.8
6,465.9
7,273.1
7,229.0
8,342.5
8,030.8
7,374.7
4,309.2
6,197.9
7,355.0
9,396.9
11,040.2
9,665.4
9,026.5
8,571.9
9,880.6
8,804.5
7,105.8
6,328.7
1,033.4
1,710.7
1,201.2
1,729.3
1,497.4
1,652.0
1,474.8
1,535.4
1,738.3
2,137.6
1,904.7
1,814.2
9,033.0
18,196.6
23,599.6
17,407.4
21,739.0
9,934.4
20,065.8
30,234.3
29,207.9
29,452.3
11,423.8
23,662.5
6,194.7
12,938.5
17,188.1
11,259.2
13,284.4
6,008.5
12,083.2
19,587.9
21,086.9
21,898.4
5,515.5
14,174.6
2,123.1
4,927.6
4,928.3
4,810.3
5,583.6
3,681.6
7,309.3
9,939.5
7,394.2
7,264.6
5,523.3
9,378.7
715.2
330.5
1,483.2
1,337.9
2,871.0
244.3
673.3
706.9
726.8
289.2
385.1
109.2
5,833.2
6,076.7
5,395.6
11,252.5
11,116.6
9,815.1
11,099.9
7,893.8
13,060.6
5,219.3
5,220.2
3,581.8
1,085.4
801.7
1,641.9
1,002.7
2,742.3
2,118.5
1,812.9
3,795.2
1,320.1
1,549.3
1,223.2
679.6
460.3
298.9
717.8
394.2
891.8
514.9
495.2
1,304.0
316.2
347.9
242.1
178.0
0.0
0.0
-1.7
0.0
80.4
143.1
53.1
52.0
74.7
13.7
30.6
0.0
625.1
502.9
924.1
608.5
1,850.5
1,603.6
1,317.8
2,491.2
1,003.8
1,201.3
981.0
501.5
10.8
20.6
62.9
105.5
42.1
44.0
18.5
96.8
233.4
79.1
4.2
0.0
4,747.8
5,275.0
3,753.7
10,249.8
8,374.2
7,696.6
9,286.9
4,098.6
11,740.6
3,670.0
3,997.0
2,902.2
0.0
582.8
1,050.0
2,850.0
978.0
1,815.8
0.0
0.0
1,325.0
400.0
31.7
1,029.0
4,292.2
4,628.9
2,652.3
7,274.7
6,767.3
4,929.2
8,933.9
4,087.1
10,408.2
3,237.0
3,946.4
1,870.1
455.6
63.3
51.5
125.1
628.9
951.7
353.0
11.5
7.4
33.0
18.9
3.1
0.2
0.0
0.0
0.7
3.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.7
3.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.7
3.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
15,176.2
20,534.3
17,038.8
23,388.1
27,361.4
27,844.8
27,670.8
31,343.6
25,460.2
28,004.5
28,428.1
29,560.5
1,134.7
3,991.1
2,121.1
2,865.2
2,834.5
807.5
2,170.7
2,442.0
1,370.0
2,441.6
1,200.0
3,750.0
14,041.5
16,543.2
14,917.6
20,522.8
24,526.9
27,037.3
25,500.2
28,901.7
24,090.2
25,562.8
27,228.1
25,810.5
Memo:
387.8
330.1
577.5
382.6
823.4
847.4
407.8
967.5
287.6
1,197.9
640.1
1,340.7
3,992.3
3,407.9
3,665.7
5,069.2
5,271.7
5,314.8
5,196.1
5,833.0
6,468.4
8,776.5
9,311.0
8,342.8
Principal repayment
13,248.1
13,742.8
20,072.3
22,918.1
29,498.0
40,345.6
29,287.6
31,744.3
50,521.9
47,539.8
49,472.7
61,401.6
6,957.5
8,035.3
10,365.2
15,322.9
13,808.1
23,398.4
16,133.1
17,467.8
29,054.9
25,857.8
23,858.0
29,372.4
2,962.3
3,322.6
3,236.4
4,023.4
4,290.8
4,509.2
5,721.1
5,996.0
7,681.5
9,232.0
8,783.5
9,574.6
1,282.0
1,511.2
1,358.0
1,559.2
1,590.7
1,785.2
1,864.7
2,267.0
2,970.4
3,268.4
4,288.0
5,455.3
465.3
649.8
590.3
662.0
723.1
714.6
833.7
904.9
1,010.4
1,190.2
1,679.1
2,708.5
1,680.4
1,811.4
1,878.5
2,464.2
2,700.1
2,724.1
3,856.4
3,729.1
4,711.1
5,963.6
4,495.5
4,119.3
154.8
125.5
152.4
236.8
334.3
293.0
348.6
462.0
468.4
604.9
504.1
379.5
3,995.2
4,712.7
7,128.8
11,299.6
9,517.3
18,889.1
10,412.0
11,471.8
21,373.3
16,625.8
15,074.4
19,797.8
22.5
..
1,678.5
5,348.5
1,046.0
11,932.6
1,130.7
1,734.4
10,400.1
3,559.9
5,703.8
7,151.7
3,579.3
4,325.2
4,790.6
5,341.0
7,411.8
6,330.4
8,456.6
8,644.1
9,475.1
12,018.4
8,427.0
11,888.2
393.4
387.5
659.6
610.0
1,059.5
626.1
824.7
1,093.3
1,498.1
1,047.5
943.6
757.9
6,950.2
8,035.3
10,364.7
15,322.0
13,808.0
23,398.1
16,132.8
17,467.3
29,054.7
25,856.9
23,856.5
29,371.7
2,955.1
3,322.6
3,235.9
4,022.5
4,290.7
4,509.0
5,720.8
5,995.6
7,681.3
9,231.2
8,782.1
9,573.9
1,274.8
1,511.2
1,357.5
1,558.3
1,590.6
1,784.9
1,864.4
2,266.5
2,970.2
3,267.6
4,286.6
5,454.6
465.3
649.8
590.3
662.0
723.1
714.6
833.7
904.9
1,010.4
1,190.2
1,679.1
2,708.5
1,680.4
1,811.4
1,878.5
2,464.2
2,700.1
2,724.1
3,856.4
3,729.1
4,711.1
5,963.6
4,495.5
4,119.3
154.8
125.5
152.4
236.8
334.3
293.0
348.6
462.0
468.4
604.9
504.1
379.5
3,995.1
4,712.7
7,128.8
11,299.5
9,517.3
18,889.1
10,412.0
11,471.8
21,373.3
16,625.8
15,074.4
19,797.8
22.5
..
1,678.5
5,348.5
1,046.0
11,932.6
1,130.7
1,734.4
10,400.1
3,559.9
5,703.8
7,151.7
3,579.2
4,325.2
4,790.6
5,341.0
7,411.8
6,330.4
8,456.6
8,644.1
9,475.1
12,018.4
8,427.0
11,888.2
393.4
387.5
659.6
610.0
1,059.5
626.1
824.7
1,093.3
1,498.1
1,047.5
943.6
757.9
3,569.5
4,512.5
6,883.6
11,786.4
9,268.3
19,474.9
9,916.2
11,508.9
23,848.5
19,152.8
17,996.2
21,547.1
2,699.2
3,097.6
2,981.9
3,692.7
3,910.8
4,049.7
5,224.5
5,331.7
7,047.3
8,448.7
7,923.1
8,416.1
1,181.2
1,445.9
1,314.2
1,522.5
1,507.4
1,660.8
1,712.3
2,018.3
2,677.9
3,026.2
3,971.8
4,925.7
456.3
646.1
587.2
660.4
720.9
712.8
832.2
902.7
1,007.4
1,179.1
1,644.1
2,663.7
1,518.0
1,651.7
1,667.7
2,170.2
2,403.4
2,388.9
3,512.2
3,313.4
4,369.4
5,422.5
3,951.4
3,490.5
143.4
118.7
150.0
234.9
329.1
288.3
345.1
454.2
454.4
589.7
466.1
368.9
870.2
1,414.9
3,901.7
8,093.7
5,357.4
15,425.1
4,691.7
6,177.1
16,801.3
10,704.1
10,073.1
13,131.0
22.5
..
1,678.5
5,348.5
1,046.0
11,932.6
1,070.7
1,729.4
10,400.1
3,559.9
5,703.8
5,105.6
518.7
1,137.6
1,669.3
2,320.1
3,412.1
3,061.9
3,042.6
3,650.7
5,212.5
6,370.2
3,698.0
7,519.0
329.1
277.3
553.8
425.0
899.3
430.6
578.4
797.0
1,188.6
774.1
671.3
506.4
2,311.9
2,557.3
2,866.6
3,397.3
4,428.8
3,785.7
6,063.4
5,828.2
5,149.0
6,669.2
5,834.7
7,797.1
136.6
99.1
139.5
191.4
268.9
321.7
343.1
533.9
576.9
747.6
833.4
1,130.3
69.4
39.4
31.2
29.0
76.2
84.3
84.4
195.9
239.4
230.7
292.9
503.7
8.4
3.5
3.0
1.4
1.6
1.3
1.0
0.6
0.6
0.7
13.5
20.1
67.2
59.7
108.3
162.4
192.7
237.4
258.7
338.0
337.5
516.9
540.5
626.6
11.4
6.8
2.4
1.9
5.2
4.7
3.5
7.8
14.0
15.0
36.8
10.6
2,175.4
2,458.3
2,727.1
3,205.9
4,159.9
3,464.0
5,720.3
5,294.3
4,572.1
5,921.7
5,001.3
6,666.8
..
..
..
..
..
..
60.0
5.0
..
..
..
2,046.1
2,111.1
2,348.1
2,621.2
3,020.8
3,999.7
3,268.5
5,414.1
4,993.4
4,262.6
5,648.2
4,729.1
4,369.2
64.3
110.2
105.9
185.0
160.2
195.5
246.2
295.9
309.5
273.4
272.3
251.5
7.2
0.0
0.5
0.9
0.1
0.2
0.3
0.5
0.2
0.8
1.4
0.7
7.2
..
0.5
0.9
0.1
0.2
0.3
0.5
0.2
0.8
1.4
0.7
7.2
..
0.5
0.9
0.1
0.2
0.3
0.5
0.2
0.8
1.4
0.7
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.1
0.0
0.0
0.0
..
0.0
0.0
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.1
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
0.0
0.0
..
..
6,290.6
5,707.5
9,707.1
7,595.2
15,689.8
16,947.2
13,154.4
14,276.5
21,467.0
21,682.0
25,614.8
32,029.2
833.7
..
1,306.7
2,083.5
2,114.2
289.8
1,861.8
1,180.8
1,525.0
1,714.2
3,857.0
2,284.5
5,456.9
5,707.5
8,400.3
5,511.7
13,575.6
16,657.4
11,292.6
13,095.6
19,942.0
19,967.8
21,757.7
29,744.7
Memo:
122.8
75.4
29.0
20.2
31.7
39.4
42.4
151.4
168.9
161.7
143.0
176.4
255.0
433.8
356.2
395.4
415.7
433.2
531.6
541.6
631.5
734.5
1,184.8
2,114.0
Net flows on debt
28,264.8
44,328.2
40,480.0
47,456.8
50,904.1
27,002.0
47,791.9
59,408.3
39,256.9
40,813.2
20,427.6
18,066.1
19,379.2
29,501.5
33,148.3
31,663.9
39,232.5
16,104.4
33,275.5
42,341.1
35,263.7
34,490.7
17,614.3
20,534.8
9,593.6
10,742.6
12,923.8
15,306.2
18,636.6
17,362.5
14,334.7
19,480.1
15,688.5
17,994.2
17,267.9
13,767.9
6,321.8
5,832.1
6,507.6
7,765.0
8,446.0
8,517.7
7,846.8
12,145.2
9,515.0
13,951.8
13,675.2
11,057.0
5,188.0
4,538.4
4,690.8
6,525.1
6,126.0
6,359.3
5,733.9
6,436.1
6,309.1
7,166.0
6,382.4
4,671.5
3,271.8
4,910.5
6,416.2
7,541.2
10,190.6
8,844.8
6,487.9
7,334.9
6,173.6
4,042.5
3,592.7
2,710.9
889.4
1,605.8
1,111.7
1,598.0
1,205.1
1,403.0
1,144.7
1,170.2
1,503.5
1,612.0
1,406.0
1,434.7
9,785.7
18,758.9
20,224.5
16,357.6
20,595.9
-1,258.1
18,940.7
22,861.1
19,575.2
16,496.5
346.4
6,766.9
6,172.2
13,521.4
16,559.5
8,760.6
13,216.3
-4,108.3
10,952.5
17,853.5
12,011.8
18,738.5
-156.6
8,051.9
2,836.0
5,231.2
2,790.0
6,744.0
4,939.2
2,280.4
7,786.6
5,382.5
8,327.2
-1,516.7
1,042.6
-639.5
777.4
6.3
875.0
853.0
2,440.4
569.9
201.6
-374.9
-763.9
-725.3
-539.6
-645.6
19,386.2
29,501.5
33,148.8
31,664.1
39,229.1
16,104.7
33,275.8
42,341.6
35,263.9
34,491.6
17,615.7
20,530.2
9,600.6
10,742.6
12,924.3
15,306.5
18,633.2
17,362.8
14,335.1
19,480.6
15,688.8
17,995.1
17,269.3
13,763.3
6,328.7
5,832.1
6,508.1
7,765.3
8,442.6
8,517.9
7,847.1
12,145.7
9,515.2
13,952.6
13,676.6
11,052.4
5,188.0
4,538.4
4,690.8
6,525.1
6,126.0
6,359.3
5,733.9
6,436.1
6,309.1
7,166.0
6,382.4
4,666.1
3,271.8
4,910.5
6,416.2
7,541.2
10,190.6
8,844.8
6,487.9
7,334.9
6,173.6
4,042.5
3,592.7
2,710.9
889.4
1,605.8
1,111.7
1,598.0
1,205.1
1,403.0
1,144.7
1,170.2
1,503.5
1,612.0
1,406.0
1,434.7
9,785.7
18,759.0
20,224.5
16,357.7
20,595.9
-1,258.1
18,940.7
22,861.1
19,575.2
16,496.5
346.4
6,766.9
6,172.2
13,521.4
16,559.5
8,760.6
13,216.3
-4,108.3
10,952.5
17,853.5
12,011.8
18,738.5
-156.6
8,051.9
2,836.0
5,231.3
2,790.0
6,744.0
4,939.2
2,280.4
7,786.6
5,382.5
8,327.2
-1,516.7
1,042.6
-639.5
777.4
6.3
875.0
853.0
2,440.4
569.9
201.6
-374.9
-763.9
-725.3
-539.6
-645.6
16,685.2
26,908.5
31,131.0
23,814.3
32,490.5
9,588.8
28,343.8
40,389.6
27,393.3
35,953.8
18,254.5
24,696.4
8,522.5
10,126.8
11,433.1
14,500.6
16,108.9
15,079.5
12,969.7
16,332.4
14,986.6
17,205.7
16,903.8
14,164.9
5,731.3
5,580.6
5,745.7
7,273.8
7,472.1
7,803.1
7,455.3
11,074.0
9,475.4
13,823.7
13,749.3
11,326.7
4,990.2
4,526.2
4,607.9
6,393.9
5,885.9
6,093.9
5,633.7
6,370.5
6,221.5
7,163.4
6,386.7
4,711.0
2,791.2
4,546.2
5,687.3
7,226.7
8,636.8
7,276.4
5,514.3
5,258.5
5,511.2
3,382.0
3,154.5
2,838.2
890.0
1,592.0
1,051.2
1,494.4
1,168.2
1,363.7
1,129.6
1,081.2
1,283.9
1,547.8
1,438.6
1,445.3
8,162.7
16,781.7
19,697.9
9,313.7
16,381.6
-5,490.7
15,374.1
24,057.2
12,406.7
18,748.1
1,350.7
10,531.5
6,172.2
12,938.5
15,509.5
5,910.6
12,238.4
-5,924.0
11,012.5
17,858.5
10,686.8
18,338.5
-188.4
9,069.1
1,604.4
3,790.0
3,259.0
2,490.2
2,171.5
619.7
4,266.7
6,288.8
2,181.7
894.4
1,825.3
1,859.7
386.1
53.2
929.4
912.9
1,971.7
-186.3
94.9
-90.1
-461.8
-484.8
-286.2
-397.3
3,521.2
3,519.4
2,529.0
7,855.2
6,687.8
6,029.3
5,036.5
2,065.6
7,911.7
-1,450.0
-614.6
-4,215.4
948.8
702.7
1,502.4
811.3
2,473.5
1,796.8
1,469.9
3,261.3
743.2
801.7
389.8
-450.7
390.9
259.5
686.6
365.2
815.7
430.6
410.8
1,108.1
76.8
117.2
-50.8
-325.7
-8.4
-3.6
-4.7
-1.4
78.8
141.8
52.1
51.5
74.0
13.0
17.1
-20.1
557.9
443.2
815.8
446.1
1,657.8
1,366.1
1,059.0
2,153.2
666.4
684.5
440.5
-125.1
-0.6
13.8
60.5
103.6
36.9
39.3
15.0
89.0
219.4
64.2
-32.6
-10.6
2,572.4
2,816.7
1,026.6
7,043.9
4,214.3
4,232.6
3,566.6
-1,195.7
7,168.5
-2,251.6
-1,004.3
-3,764.6
0.0
582.8
1,050.0
2,850.0
978.0
1,815.8
-60.0
-5.0
1,325.0
400.0
31.8
-1,017.1
2,181.1
2,280.8
31.0
4,253.8
2,767.6
1,660.7
3,519.9
-906.3
6,145.6
-2,411.2
-782.7
-2,499.2
391.3
-46.9
-54.4
-59.9
468.7
756.2
106.7
-284.4
-302.1
-240.5
-253.4
-248.3
-7.0
0.0
-0.5
-0.3
3.4
-0.2
-0.3
-0.5
-0.2
-0.8
-1.4
-0.7
-7.0
..
-0.5
-0.2
3.4
-0.2
-0.3
-0.5
-0.2
-0.8
-1.4
-0.7
-7.0
..
-0.5
-0.2
3.4
-0.2
-0.3
-0.5
-0.2
-0.8
-1.4
-0.7
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
0.0
0.0
0.0
..
..
8,885.6
14,826.8
7,331.7
15,792.9
11,671.6
10,897.6
14,516.4
17,067.2
3,993.2
6,322.5
2,813.3
-2,468.7
301.0
3,991.1
814.4
781.8
720.3
517.7
308.9
1,261.1
-155.0
727.5
-2,657.0
1,465.5
8,584.6
10,835.7
6,517.3
15,011.1
10,951.3
10,379.8
14,207.5
15,806.0
4,148.3
5,595.0
5,470.3
-3,934.2
Memo:
265.0
254.8
548.6
362.4
791.7
808.0
365.4
816.1
118.7
1,036.2
497.1
1,164.3
3,737.4
2,974.1
3,309.5
4,673.7
4,856.0
4,881.5
4,664.5
5,291.4
5,836.9
8,042.0
8,126.2
6,228.8
Interest payments
4,095.6
5,157.9
7,048.3
7,682.5
9,015.6
12,027.7
14,193.3
14,377.1
18,568.6
21,351.2
19,377.7
18,031.5
2,941.3
3,442.4
4,885.0
5,554.2
6,461.3
7,661.8
9,393.2
9,242.5
12,417.8
14,729.0
15,267.5
14,012.2
1,093.3
1,211.5
1,436.4
1,630.1
1,969.4
2,341.8
2,890.9
3,041.3
3,576.7
5,044.3
3,904.7
4,021.7
623.7
707.4
737.7
750.6
875.5
1,031.0
1,075.5
1,370.3
1,547.1
2,559.1
1,993.1
2,661.5
323.6
381.7
377.9
398.0
455.7
465.9
507.1
557.7
612.3
648.4
816.6
1,114.4
469.6
504.1
698.7
879.5
1,093.9
1,310.8
1,815.4
1,671.0
2,029.6
2,485.2
1,911.6
1,360.2
40.1
38.2
63.1
75.0
92.2
238.8
112.3
336.8
233.5
185.0
107.0
93.8
1,848.1
2,230.8
3,448.5
3,924.1
4,491.9
5,320.0
6,502.3
6,201.2
8,841.1
9,684.8
11,362.8
9,990.5
1,517.6
1,804.4
2,401.8
2,618.7
3,016.9
3,710.9
4,246.5
4,381.7
6,127.7
6,639.2
7,948.9
7,682.6
279.9
373.4
951.7
1,129.2
1,242.5
1,347.0
1,959.7
1,550.3
2,447.7
2,798.5
2,472.9
2,149.4
50.6
53.0
95.1
176.2
232.5
262.2
296.0
269.2
265.7
247.1
941.1
158.5
2,940.8
3,442.3
4,884.9
5,554.1
6,461.3
7,661.8
9,393.2
9,242.5
12,417.8
14,728.9
15,267.3
14,011.8
1,092.7
1,211.5
1,436.4
1,630.1
1,969.4
2,341.8
2,890.9
3,041.3
3,576.7
5,044.1
3,904.5
4,021.3
623.2
707.4
737.7
750.6
875.5
1,031.0
1,075.5
1,370.3
1,547.1
2,558.9
1,992.9
2,661.1
323.6
381.7
377.9
398.0
455.7
465.9
507.1
557.7
612.3
648.4
816.6
1,114.4
469.6
504.1
698.7
879.5
1,093.9
1,310.8
1,815.4
1,671.0
2,029.6
2,485.2
1,911.6
1,360.2
40.1
38.2
63.1
75.0
92.2
238.8
112.3
336.8
233.5
185.0
107.0
93.8
1,848.1
2,230.8
3,448.5
3,924.1
4,491.9
5,320.0
6,502.3
6,201.2
8,841.1
9,684.8
11,362.8
9,990.5
1,517.6
1,804.4
2,401.8
2,618.7
3,016.9
3,710.9
4,246.5
4,381.7
6,127.7
6,639.2
7,948.9
7,682.6
279.9
373.4
951.7
1,129.2
1,242.5
1,347.0
1,959.7
1,550.3
2,447.7
2,798.5
2,472.9
2,149.4
50.6
53.0
95.1
176.2
232.5
262.2
296.0
269.2
265.7
247.1
941.1
158.5
2,618.1
3,119.9
4,164.9
4,629.6
5,295.2
6,286.8
7,881.9
7,681.2
10,426.5
12,087.4
12,974.8
12,303.5
1,017.7
1,156.7
1,342.3
1,516.6
1,776.3
2,000.0
2,505.8
2,568.4
3,133.2
4,318.5
3,259.3
3,533.8
598.1
689.6
710.6
722.7
780.3
799.9
837.3
1,103.0
1,224.6
2,241.5
1,711.9
2,383.4
319.4
377.0
373.5
393.2
449.6
458.6
498.3
548.4
602.1
637.8
803.1
1,099.3
419.6
467.1
631.7
793.9
995.9
1,200.2
1,668.6
1,465.4
1,908.6
2,076.9
1,547.4
1,150.4
37.2
37.6
61.3
73.1
89.2
236.6
110.3
334.8
230.8
182.8
104.4
92.6
1,600.4
1,963.2
2,822.6
3,113.0
3,518.9
4,286.8
5,376.0
5,112.8
7,293.3
7,768.9
9,715.5
8,769.7
1,417.1
1,684.1
2,251.3
2,421.1
2,645.8
3,287.3
3,809.0
3,939.9
5,667.6
6,120.3
7,392.8
7,197.8
141.0
248.0
498.1
546.6
662.2
756.6
1,309.3
936.9
1,427.8
1,485.3
1,438.7
1,454.5
42.3
31.1
73.2
145.4
211.0
242.9
257.7
236.0
198.0
163.3
883.9
117.4
258.4
265.1
618.8
885.3
1,136.5
1,334.2
1,464.2
1,537.2
1,973.4
2,624.4
2,285.5
1,697.6
50.2
32.7
52.9
74.3
163.5
301.0
338.0
448.8
425.5
708.5
638.1
476.8
22.9
14.0
23.2
23.4
89.6
212.3
210.9
256.9
314.2
309.9
273.9
270.1
2.2
1.0
0.6
0.3
0.6
1.1
1.9
2.2
2.6
3.1
6.6
7.6
27.4
18.6
29.6
50.9
73.9
88.7
127.0
191.9
111.4
398.6
364.2
206.8
2.9
0.6
1.8
1.9
3.0
2.3
1.9
2.0
2.6
2.1
2.6
1.2
208.2
232.4
566.0
811.1
973.0
1,033.3
1,126.2
1,088.4
1,547.8
1,915.9
1,647.4
1,220.8
100.5
120.2
150.4
197.6
371.2
423.6
437.6
441.8
460.2
518.9
556.0
484.8
99.4
90.2
393.7
582.7
580.3
590.3
650.5
613.4
1,019.9
1,313.2
1,034.1
694.9
8.3
21.9
21.8
30.8
21.6
19.3
38.2
33.2
67.7
83.7
57.2
41.1
0.5
0.0
0.0
0.1
..
..
..
..
..
0.1
0.2
0.3
0.5
..
0.0
0.1
..
..
..
..
..
0.1
0.2
0.3
0.5
..
0.0
0.1
..
..
..
..
..
0.1
0.2
0.3
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
1,154.3
1,715.5
2,163.3
2,128.3
2,554.2
4,365.8
4,800.1
5,134.6
6,150.8
6,622.2
4,110.1
4,019.3
459.7
659.2
778.2
610.4
860.1
768.9
620.2
764.8
790.4
667.0
668.9
761.5
694.6
1,056.3
1,385.1
1,517.9
1,694.2
3,597.0
4,180.0
4,369.8
5,360.4
5,955.2
3,441.3
3,257.8
Memo:
18.7
8.5
13.4
14.2
75.0
167.2
200.2
236.5
268.7
266.5
243.1
255.5
204.2
250.4
236.5
254.1
292.6
303.5
347.5
382.9
457.9
507.1
713.8
1,010.1
24,169.2
39,170.4
33,431.7
39,774.3
41,888.5
14,974.3
33,598.6
45,031.2
20,688.3
19,462.0
1,049.9
34.6
16,437.9
26,059.1
28,263.3
26,109.7
32,771.2
8,442.6
23,882.3
33,098.6
22,845.9
19,761.7
2,346.8
6,522.6
8,500.3
9,531.1
11,487.3
13,676.1
16,667.2
15,020.7
11,443.8
16,438.8
12,111.9
12,950.0
13,363.2
9,746.2
5,698.1
5,124.6
5,769.9
7,014.4
7,570.6
7,486.7
6,771.3
10,774.9
7,967.9
11,392.7
11,682.1
8,395.5
4,864.4
4,156.6
4,312.8
6,127.1
5,670.3
5,893.4
5,226.8
5,878.4
5,696.9
6,517.6
5,565.7
3,557.0
2,802.2
4,406.4
5,717.5
6,661.7
9,096.6
7,534.0
4,672.5
5,663.9
4,144.0
1,557.3
1,681.1
1,350.7
849.3
1,567.6
1,048.6
1,523.0
1,112.9
1,164.2
1,032.5
833.4
1,270.0
1,427.1
1,299.0
1,340.9
7,937.6
16,528.1
16,776.0
12,433.6
16,104.0
-6,578.1
12,438.5
16,659.8
10,734.0
6,811.7
-11,016.4
-3,223.6
4,654.6
11,717.0
14,157.7
6,142.0
10,199.4
-7,819.2
6,706.0
13,471.7
5,884.1
12,099.3
-8,105.5
369.3
2,556.2
4,857.8
1,838.3
5,614.7
3,696.7
933.4
5,826.9
3,832.2
5,879.5
-4,315.3
-1,430.2
-2,788.9
726.8
-46.7
779.9
676.9
2,207.9
307.7
-94.3
-644.1
-1,029.6
-972.4
-1,480.7
-804.1
16,445.4
26,059.2
28,263.9
26,110.0
32,767.8
8,442.8
23,882.6
33,099.1
22,846.1
19,762.7
2,348.4
6,518.4
8,507.8
9,531.1
11,487.9
13,676.4
16,663.8
15,020.9
11,444.1
16,439.3
12,112.1
12,951.0
13,364.8
9,742.0
5,705.6
5,124.6
5,770.4
7,014.7
7,567.2
7,486.9
6,771.6
10,775.4
7,968.1
11,393.7
11,683.7
8,391.3
4,864.4
4,156.6
4,312.8
6,127.1
5,670.3
5,893.4
5,226.8
5,878.4
5,696.9
6,517.6
5,565.7
3,551.7
2,802.2
4,406.4
5,717.5
6,661.7
9,096.6
7,534.0
4,672.5
5,663.9
4,144.0
1,557.3
1,681.1
1,350.7
849.3
1,567.6
1,048.6
1,523.0
1,112.9
1,164.2
1,032.5
833.4
1,270.0
1,427.1
1,299.0
1,340.9
7,937.6
16,528.1
16,776.0
12,433.6
16,104.0
-6,578.1
12,438.5
16,659.8
10,734.0
6,811.7
-11,016.4
-3,223.6
4,654.6
11,717.0
14,157.7
6,142.0
10,199.4
-7,819.2
6,706.0
13,471.7
5,884.1
12,099.3
-8,105.5
369.3
2,556.2
4,857.8
1,838.3
5,614.8
3,696.7
933.4
5,826.9
3,832.2
5,879.5
-4,315.3
-1,430.2
-2,788.9
726.8
-46.7
779.9
676.9
2,207.9
307.7
-94.4
-644.1
-1,029.6
-972.4
-1,480.7
-804.1
14,067.1
23,788.7
26,966.1
19,184.7
27,195.2
3,302.0
20,462.0
32,708.4
16,966.8
23,866.5
5,279.8
12,392.9
7,504.8
8,970.2
10,090.8
12,984.0
14,332.6
13,079.5
10,463.8
13,764.0
11,853.4
12,887.3
13,644.5
10,631.1
5,133.2
4,891.1
5,035.1
6,551.2
6,691.8
7,003.2
6,618.1
9,971.0
8,250.7
11,582.2
12,037.4
8,943.3
4,670.8
4,149.2
4,234.4
6,000.7
5,436.4
5,635.4
5,135.5
5,822.0
5,619.5
6,525.6
5,583.6
3,611.7
2,371.6
4,079.1
5,055.6
6,432.8
7,640.8
6,076.3
3,845.8
3,793.0
3,602.7
1,305.1
1,607.1
1,687.8
852.8
1,554.4
990.0
1,421.3
1,079.1
1,127.2
1,019.3
746.3
1,053.1
1,365.0
1,334.1
1,352.6
6,562.4
14,818.5
16,875.3
6,200.7
12,862.7
-9,777.4
9,998.1
18,944.4
5,113.4
10,979.2
-8,364.7
1,761.8
4,755.1
11,254.4
13,258.2
3,489.6
9,592.6
-9,211.3
7,203.5
13,918.6
5,019.2
12,218.2
-7,581.2
1,871.3
1,463.4
3,542.0
2,760.9
1,943.6
1,509.3
-137.0
2,957.5
5,351.9
753.9
-590.8
386.6
405.2
343.8
22.1
856.2
767.5
1,760.8
-429.2
-162.9
-326.1
-659.8
-648.1
-1,170.1
-514.7
3,262.8
3,254.3
1,910.2
6,969.9
5,551.3
4,695.1
3,572.2
528.4
5,938.3
-4,074.3
-2,900.0
-5,913.0
898.6
670.0
1,449.5
737.0
2,310.0
1,495.8
1,131.9
2,812.5
317.7
93.2
-248.3
-927.6
368.1
245.5
663.4
341.8
726.1
218.3
199.9
851.2
-237.4
-192.7
-324.7
-595.8
-10.6
-4.5
-5.3
-1.8
78.2
140.7
50.2
49.3
71.5
9.9
10.5
-27.6
530.5
424.5
786.1
395.2
1,583.9
1,277.5
932.0
1,961.3
555.0
285.9
76.4
-331.8
-3.5
13.2
58.6
101.7
33.9
37.0
13.1
87.0
216.8
62.1
-35.2
-11.8
2,364.2
2,584.3
460.6
6,232.9
3,241.3
3,199.3
2,440.4
-2,284.1
5,620.6
-4,167.5
-2,651.7
-4,985.4
-100.5
462.6
899.6
2,652.4
606.8
1,392.1
-497.6
-446.8
864.8
-118.9
-524.3
-1,501.9
2,081.7
2,190.5
-362.7
3,671.2
2,187.4
1,070.3
2,869.4
-1,519.7
5,125.6
-3,724.4
-1,816.8
-3,194.0
383.0
-68.8
-76.2
-90.7
447.1
736.9
68.5
-317.5
-369.8
-324.2
-310.6
-289.4
-7.5
0.0
-0.5
-0.3
3.4
-0.2
-0.3
-0.5
-0.2
-1.0
-1.6
-1.1
-7.5
..
-0.5
-0.3
3.4
-0.2
-0.3
-0.5
-0.2
-1.0
-1.6
-1.1
-7.5
..
-0.5
-0.3
3.4
-0.2
-0.3
-0.5
-0.2
-1.0
-1.6
-1.1
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
0.0
..
..
..
..
..
..
..
..
..
..
..
..
0.0
0.0
0.0
0.0
0.0
0.0
..
..
7,731.3
13,111.3
5,168.4
13,664.6
9,117.3
6,531.7
9,716.3
11,932.6
-2,157.6
-299.7
-1,296.8
-6,488.0
-158.7
3,331.9
36.2
171.4
-139.8
-251.2
-311.3
496.4
-945.5
60.5
-3,325.9
704.0
7,890.0
9,779.3
5,132.2
13,493.2
9,257.1
6,782.9
10,027.5
11,436.2
-1,212.1
-360.2
2,029.1
-7,192.0
Memo:
246.3
246.3
535.1
348.2
716.7
640.8
165.2
579.6
-150.0
769.7
253.9
908.8
3,533.1
2,723.7
3,073.0
4,419.6
4,563.5
4,578.0
4,316.9
4,908.5
5,379.0
7,534.9
7,412.4
5,218.7
Debt service
17,343.7
18,900.7
27,120.5
30,600.6
38,513.5
52,373.2
43,480.9
46,121.4
69,090.5
68,891.0
68,850.4
79,433.1
9,898.8
11,477.7
15,250.1
20,877.1
20,269.5
31,060.2
25,526.3
26,710.3
41,472.7
40,586.8
39,125.5
43,384.6
4,055.6
4,534.1
4,672.9
5,653.5
6,260.2
6,851.0
8,612.1
9,037.3
11,258.2
14,276.3
12,688.2
13,596.3
1,905.7
2,218.6
2,095.7
2,309.8
2,466.2
2,816.1
2,940.2
3,637.2
4,517.5
5,827.5
6,281.1
8,116.8
788.9
1,031.5
968.2
1,059.9
1,178.7
1,180.6
1,340.8
1,462.6
1,622.7
1,838.5
2,495.7
3,823.0
2,149.9
2,315.5
2,577.2
3,343.7
3,794.0
4,034.9
5,671.9
5,400.1
6,740.7
8,448.8
6,407.1
5,479.5
194.9
163.7
215.4
311.8
426.5
531.8
460.9
798.8
701.9
789.8
611.1
473.3
5,843.2
6,943.6
10,577.3
15,223.6
14,009.3
24,209.2
16,914.3
17,673.0
30,214.5
26,310.5
26,437.3
29,788.3
1,540.1
1,804.4
4,080.3
7,967.2
4,062.9
15,643.5
5,377.3
6,116.1
16,527.8
10,199.1
13,652.7
14,834.3
3,859.1
4,698.7
5,742.3
6,470.2
8,654.3
7,677.4
10,416.4
10,194.4
11,922.8
14,816.9
10,899.9
14,037.6
444.0
440.5
754.7
786.2
1,292.1
888.3
1,120.6
1,362.5
1,763.8
1,294.6
1,884.7
916.4
9,891.0
11,477.6
15,249.6
20,876.1
20,269.4
31,060.0
25,526.0
26,709.9
41,472.5
40,585.8
39,123.9
43,383.5
4,047.9
4,534.1
4,672.3
5,652.5
6,260.1
6,850.8
8,611.7
9,036.9
11,258.0
14,275.3
12,686.6
13,595.2
1,898.0
2,218.6
2,095.2
2,308.9
2,466.0
2,815.9
2,939.9
3,636.7
4,517.3
5,826.5
6,279.5
8,115.7
788.9
1,031.5
968.2
1,059.9
1,178.7
1,180.6
1,340.8
1,462.6
1,622.7
1,838.5
2,495.7
3,823.0
2,149.9
2,315.5
2,577.2
3,343.7
3,794.0
4,034.9
5,671.9
5,400.1
6,740.7
8,448.8
6,407.1
5,479.5
194.9
163.7
215.4
311.8
426.5
531.8
460.9
798.8
701.9
789.8
611.1
473.3
5,843.1
6,943.5
10,577.3
15,223.6
14,009.3
24,209.2
16,914.3
17,673.0
30,214.5
26,310.5
26,437.3
29,788.3
1,540.1
1,804.4
4,080.3
7,967.2
4,062.9
15,643.5
5,377.3
6,116.1
16,527.8
10,199.1
13,652.7
14,834.3
3,859.1
4,698.6
5,742.3
6,470.2
8,654.3
7,677.4
10,416.4
10,194.4
11,922.8
14,816.9
10,899.9
14,037.6
444.0
440.5
754.7
786.2
1,292.1
888.3
1,120.6
1,362.5
1,763.8
1,294.5
1,884.7
916.4
6,187.6
7,632.4
11,048.5
16,416.0
14,563.5
25,761.7
17,798.1
19,190.1
34,275.0
31,240.1
30,971.0
33,850.6
3,716.9
4,254.2
4,324.2
5,209.3
5,687.1
6,049.8
7,730.4
7,900.2
10,180.5
12,767.1
11,182.4
11,949.9
1,779.3
2,135.4
2,024.8
2,245.2
2,287.8
2,460.7
2,549.6
3,121.3
3,902.5
5,267.7
5,683.7
7,309.0
775.7
1,023.1
960.7
1,053.6
1,170.5
1,171.4
1,330.5
1,451.1
1,609.5
1,816.9
2,447.1
3,763.0
1,937.6
2,118.8
2,299.4
2,964.1
3,399.4
3,589.1
5,180.8
4,778.9
6,277.9
7,499.4
5,498.8
4,640.9
180.6
156.3
211.2
308.0
418.3
524.9
455.5
789.1
685.2
772.6
570.5
461.6
2,470.6
3,378.2
6,724.3
11,206.7
8,876.3
19,711.9
10,067.7
11,289.9
24,094.6
18,473.0
19,788.6
21,900.7
1,439.6
1,684.1
3,929.9
7,769.6
3,691.7
15,219.8
4,879.7
5,669.3
16,067.7
9,680.2
13,096.7
12,303.3
659.6
1,385.6
2,167.4
2,866.7
4,074.3
3,818.6
4,351.8
4,587.6
6,640.3
7,855.5
5,136.7
8,973.5
371.4
308.4
627.0
570.4
1,110.3
673.5
836.2
1,033.0
1,386.6
937.4
1,555.2
623.8
2,570.4
2,822.4
3,485.4
4,282.6
5,565.3
5,120.0
7,527.6
7,365.4
7,122.3
9,293.6
8,120.2
9,494.8
186.8
131.7
192.4
265.7
432.4
622.7
681.1
982.7
1,002.4
1,456.1
1,471.5
1,607.1
92.2
53.4
54.4
52.4