Creditor Type

Creditor Country/Multilateral Agency

2022

Data are in US$ thousands

January

February

March

April

May

June

July

August

September

October

November

December

Interest

Principal

Total Debt Service

Interest

Principal

Total Debt Service

Interest

Principal

Total Debt Service

Interest

Principal

Total Debt Service

Interest

Principal

Total Debt Service

Interest

Principal

Total Debt Service

Interest

Principal

Total Debt Service

Interest

Principal

Total Debt Service

Interest

Principal

Total Debt Service

Interest

Principal

Total Debt Service

Interest

Principal

Total Debt Service

Interest

Principal

Total Debt Service


Official multilateral	African Dev. Bank	154	0	154	593	1,862	2,456	1,451	6,719	8,170	4,025	6,280	10,305	880	10,953	11,834	908	0	908	116	0	116	589	1,862	2,452	1,429	6,719	8,148	4,455	8,599	13,054	862	10,953	11,815	903	0	903
	Arab African International Bank	9	95	104	23	0	23	32	0	32	0	0	0	0	0	0	0	0	0	9	95	104	23	0	23	32	0	32	0	0	0	0	0	0	0	0	0
	Arab Bank for Economic Dev. in Africa (BADEA)	0	309	309	73	762	835	255	1,043	1,298	0	0	0	123	657	780	0	0	0	0	309	309	69	762	831	241	1,043	1,284	0	0	0	117	657	774	0	0	0
	Arab Monetary Fund	19	174	193	0	0	0	0	0	0	100	177	277	0	0	0	0	0	0	17	174	191	0	0	0	0	0	0	98	177	275	0	0	0	0	0	0
	Asian Dev. Bank	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
	Eastern & Southern African Trade & Dev. Bank (TDB)	125	1,139	1,264	0	0	0	108	1,123	1,231	114	1,139	1,253	0	0	0	98	1,123	1,221	102	1,139	1,241	0	0	0	88	1,123	1,211	91	1,139	1,230	0	0	0	78	1,123	1,201
	European Investment Bank	0	0	0	233	0	233	0	0	0	0	0	0	159	1,160	1,319	267	1,730	1,997	0	0	0	233	265	499	0	0	0	0	0	0	143	0	143	253	1,730	1,983
	Inter-American Dev. Bank	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
	International Fund for Agricultural Dev. (IFAD)	129	902	1,031	104	502	606	655	1,081	1,736	381	853	1,234	32	174	206	189	0	189	125	902	1,026	99	502	601	655	1,811	2,466	379	853	1,232	31	174	205	182	0	182
	International Monetary Fund	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
	Nordic Development Fund	0	0	0	0	0	0	0	0	0	0	0	0	29	188	217	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	29	188	217	0	0	0
	Nordic Investment Bank	0	0	0	0	0	0	0	0	0	0	0	0	56	485	541	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	55	485	540	0	0	0
	OPEC Fund for International Dev.	148	1,050	1,198	9	647	656	99	1,259	1,358	243	396	639	45	714	759	137	1,328	1,465	138	1,050	1,188	0	0	0	94	1,259	1,353	236	396	632	41	494	535	128	1,328	1,456
	World Bank-IBRD	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
	World Bank-IDA	3,293	9,118	12,411	9,028	12,958	21,986	6,394	10,535	16,929	21,422	15,026	36,448	4,073	29,964	34,037	3,675	11,030	14,705	3,364	7,997	11,362	9,912	17,506	27,418	6,011	14,372	20,383	27,456	27,969	55,425	3,995	31,458	35,453	3,608	11,030	14,638
Total Official multilateral		3,878	12,786	16,664	10,064	16,731	26,795	8,995	21,759	30,753	26,286	23,869	50,155	5,397	44,296	49,693	5,274	15,211	20,485	3,871	11,666	15,537	10,926	20,898	31,824	8,550	26,327	34,877	32,715	39,132	71,847	5,272	44,410	49,682	5,151	15,211	20,362

Official bilateral	Canada	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
	China	63,646	99,586	163,232	0	1,023	1,023	5,600	27,255	32,856	0	0	0	8,292	35,442	43,734	6,467	19,006	25,474	61,278	103,017	164,295	0	7,315	7,315	5,548	28,419	33,968	85	0	85	7,606	33,442	41,048	6,340	22,063	28,403
	France	1,288	0	1,288	121	2,424	2,546	400	1,593	1,993	23	633	656	697	3,816	4,512	150	1,548	1,698	1,315	0	1,315	96	2,424	2,521	183	1,593	1,776	159	1,244	1,402	633	3,816	4,449	145	1,902	2,047
	Germany, Fed.Rep. Of	0	0	0	0	0	0	0	0	0	0	0	0	242	1,853	2,095	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	220	1,853	2,073	0	0	0
	India	1,156	5,398	6,554	1,152	7,116	8,268	287	0	287	0	0	0	832	6,605	7,437	591	1,934	2,525	1,011	5,398	6,409	1,161	7,116	8,277	287	0	287	0	0	0	789	6,605	7,394	574	1,934	2,508
	Italy	34	0	34	0	0	0	0	0	0	0	0	0	0	9,344	9,344	496	3,800	4,296	34	0	34	0	0	0	0	0	0	0	0	0	0	9,344	9,344	429	3,800	4,229
	Japan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
	Korea, Republic Of	0	0	0	4	1,297	1,301	0	0	0	0	0	0	2	697	699	5	1,676	1,681	0	0	0	4	1,297	1,301	0	0	0	0	0	0	2	697	699	5	1,677	1,682
	Kuwait	0	0	0	0	0	0	291	1,381	1,672	0	0	0	549	2,577	3,126	60	1,035	1,095	0	0	0	0	0	0	274	1,381	1,656	0	0	0	526	2,577	3,102	50	1,035	1,085
	Poland	0	0	0	0	681	681	86	1,412	1,498	0	0	0	0	0	0	0	0	0	0	0	0	0	814	814	84	1,412	1,496	0	0	0	0	0	0	0	0	0
	Russian Federation	0	0	0	0	0	0	2,030	9,685	11,715	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,830	9,685	11,515	0	0	0	0	0	0	0	0	0
	Saudi Arabia	7	248	255	0	0	0	122	320	442	41	2,580	2,621	0	0	0	0	0	0	6	248	254	0	0	0	120	320	440	217	2,580	2,797	0	0	0	0	0	0
	Turkey	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3,724	0	3,724	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3,724	0	3,724
	United Arab Emirates	0	0	0	0	0	0	0	0	0	1	4	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	40	4	43	0	0	0	0	0	0
Total Official bilateral		66,131	105,232	171,363	1,277	12,542	13,820	8,815	41,646	50,462	64	3,217	3,281	10,614	60,333	70,947	11,493	29,000	40,493	63,644	108,663	172,307	1,261	18,968	20,229	8,327	42,810	51,137	500	3,827	4,328	9,775	58,333	68,108	11,267	32,411	43,678

Non-official	China	0	0	0	0	0	0	3,734	63,231	66,965	0	0	0	0	0	0	15,701	109,946	125,647	0	0	0	0	0	0	3,222	63,231	66,453	0	0	0	0	0	0	13,993	109,946	123,939
	Denmark	0	0	0	0	0	0	0	0	0	0	0	0	345	0	345	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
	Egypt	0	0	0	0	0	0	1	21	22	0	0	0	0	0	0	0	21	21	0	0	0	0	0	0	0	21	21	0	0	0	0	0	0	0	21	21
	France	0	0	0	0	0	0	0	0	0	1,678	5,767	7,445	0	0	0	1,817	5,733	7,550	0	0	0	0	0	0	0	0	0	1,594	5,767	7,361	0	0	0	1,726	5,733	7,459
	India	52	1,530	1,582	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
	Israel	218	17,165	17,383	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	187	17,165	17,352	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
	Italy	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3,177	0	3,177	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3,177	19,254	22,431
	Japan	0	0	0	1,213	3,531	4,744	2,083	8,835	10,918	0	0	0	1,165	3,531	4,696	2,008	5,485	7,493	0	0	0	1,116	3,531	4,647	1,956	8,835	10,791	0	0	0	1,068	3,531	4,599	1,881	5,485	7,366
	South Africa	208	0	208	565	5,604	6,169	253	756	1,009	208	0	208	0	0	0	240	756	996	208	0	208	514	5,604	6,118	226	756	982	208	0	208	0	0	0	214	756	970
	Sweden	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,331	11,394	12,725	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,141	11,394	12,535
	Switzerland	0	10,793	10,793	4,595	0	4,595	7,165	21,334	28,499	0	0	0	0	0	0	0	0	0	0	10,793	10,793	4,439	0	4,439	6,604	21,334	27,938	0	0	0	0	0	0	0	0	0
	United Arab Emirates	0	0	0	0	0	0	140	0	140	0	0	0	0	0	0	140	0	140	0	0	0	0	0	0	140	0	140	0	0	0	0	0	0	140	0	140
	United Kingdom	920	0	920	2,368	2,880	5,248	1,118	44,400	45,518	767	0	767	2,304	2,880	5,184	1,087	44,400	45,487	306	0	306	2,240	2,880	5,120	1,056	2,830	3,886	0	0	0	2,176	2,880	5,056	1,025	2,830	3,855
	United States	0	0	0	3,079	6,473	9,552	3,682	74,055	77,737	0	0	0	4,979	6,473	11,452	3,499	63,777	67,276	0	0	0	3,029	6,473	9,502	3,318	74,055	77,373	0	0	0	4,761	6,473	11,234	3,138	63,777	66,914
Total Non-official		1,398	29,488	30,886	11,820	18,489	30,309	18,176	212,633	230,809	2,653	5,767	8,420	8,793	12,885	21,678	29,000	241,513	270,512	701	27,958	28,659	11,338	18,489	29,827	16,522	171,063	187,585	1,802	5,767	7,569	8,005	12,885	20,890	26,435	219,197	245,632

Bondholders	Bondholders	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	32,999	0	32,999	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	32,999	0	32,999
Total Bondholders		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	32,999	0	32,999	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	32,999	0	32,999

Total		71,407	147,507	218,914	23,161	47,762	70,923	35,986	276,038	312,024	29,003	32,853	61,856	24,805	117,514	142,319	78,765	285,724	364,489	68,216	148,287	216,503	23,526	58,354	81,880	33,399	240,199	273,599	35,017	48,727	83,744	23,053	115,628	138,680	75,852	266,819	342,671

2023

January

February

March

April

May

June

July

August

September

October

November

December

Interest

Principal

Total Debt Service

Interest

Principal

Total Debt Service

Interest

Principal

Total Debt Service

Interest

Principal

Total Debt Service

Interest

Principal

Total Debt Service

Interest

Principal

Total Debt Service

Interest

Principal

Total Debt Service

Interest

Principal

Total Debt Service

Interest

Principal

Total Debt Service

Interest

Principal

Total Debt Service

Interest

Principal

Total Debt Service

Interest

Principal

Total Debt Service


154	0	154	584	1,862	2,446	1,409	6,719	8,128	3,969	8,599	12,568	843	10,953	11,796	897	0	897	116	0	116	578	1,862	2,441	1,387	6,719	8,106	4,393	9,889	14,283	827	10,953	11,780	892	0	892
9	95	104	22	0	22	32	0	32	0	0	0	0	0	0	0	0	0	9	95	104	22	0	22	32	166	198	0	0	0	0	0	0	0	0	0
0	309	309	65	762	827	226	1,043	1,269	0	0	0	110	657	767	0	0	0	0	309	309	61	762	823	213	1,043	1,256	0	0	0	104	657	761	0	0	0
15	174	189	0	0	0	0	0	0	95	177	272	0	0	0	0	0	0	13	174	187	0	0	0	0	0	0	92	177	269	0	0	0	0	0	0
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
79	1,139	1,218	0	0	0	68	1,123	1,191	68	1,139	1,207	0	0	0	59	1,123	1,182	57	1,139	1,196	0	0	0	49	1,123	1,172	45	1,139	1,184	0	0	0	39	1,123	1,162
0	0	0	232	1,776	2,008	0	0	0	0	0	0	143	1,160	1,303	237	1,730	1,967	0	0	0	225	1,776	2,001	0	0	0	0	0	0	127	0	127	221	1,881	2,102
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
120	902	1,022	98	502	600	651	1,811	2,462	378	853	1,230	31	174	205	175	0	175	115	902	1,017	95	502	597	647	1,811	2,457	376	853	1,229	29	174	203	168	0	168
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	0	0	0	0	0	0	0	0	0	0	0	28	188	216	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	28	188	216	0	0	0
0	0	0	0	0	0	0	0	0	0	0	0	53	485	538	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	50	485	536	0	0	0
129	1,013	1,142	0	0	0	90	1,259	1,349	228	396	624	40	494	534	119	1,328	1,447	119	1,013	1,132	0	0	0	85	1,259	1,344	220	396	616	39	494	533	110	1,328	1,438
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
3,346	7,267	10,613	9,166	20,163	29,329	6,366	15,293	21,659	23,321	29,380	52,701	3,910	30,120	34,030	3,540	12,072	15,612	3,415	11,175	14,591	9,849	20,163	30,011	5,995	17,036	23,031	29,099	37,170	66,269	3,833	30,120	33,953	3,474	12,271	15,745
3,852	10,899	14,751	10,167	25,064	35,231	8,842	27,248	36,090	28,059	40,543	68,602	5,157	44,232	49,389	5,026	16,253	21,279	3,845	14,807	18,651	10,830	25,064	35,895	8,408	29,157	37,564	34,225	49,623	83,849	5,038	43,072	48,110	4,904	16,602	21,506

0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
61,556	104,793	166,349	0	0	0	5,064	30,251	35,315	0	0	0	6,920	33,442	40,362	6,213	19,006	25,220	59,160	100,810	159,970	0	0	0	4,982	31,862	36,845	85	0	85	6,209	33,442	39,651	6,086	10,396	16,483
1,270	0	1,270	72	2,424	2,497	348	1,593	1,940	22	1,244	1,265	570	3,816	4,385	137	1,902	2,039	1,284	0	1,284	48	2,424	2,472	131	1,593	1,724	157	1,244	1,401	506	3,816	4,322	130	1,972	2,102
0	0	0	0	0	0	0	0	0	0	0	0	198	1,853	2,051	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	176	1,853	2,028	0	0	0
1,059	5,398	6,457	1,024	7,116	8,140	287	0	287	0	0	0	713	6,605	7,318	557	1,934	2,491	915	5,398	6,313	1,033	7,116	8,149	287	0	287	0	0	0	670	6,605	7,275	540	1,934	2,474
34	0	34	0	0	0	0	0	0	0	0	0	0	9,344	9,344	364	3,800	4,163	34	0	34	0	0	0	0	0	0	0	0	0	0	9,344	9,344	299	3,800	4,099
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	0	0	4	1,297	1,301	0	0	0	0	0	0	2	697	699	5	1,677	1,682	0	0	0	4	1,297	1,301	0	0	0	0	0	0	2	697	699	5	1,677	1,682
0	0	0	0	0	0	258	1,381	1,639	0	0	0	499	2,577	3,076	40	1,035	1,075	0	0	0	0	0	0	241	1,381	1,623	0	0	0	473	2,577	3,049	30	1,035	1,065
0	0	0	0	814	814	82	1,412	1,494	0	0	0	0	0	0	0	0	0	0	0	0	0	814	814	80	1,412	1,492	0	0	0	0	0	0	0	0	0
0	0	0	0	0	0	1,631	9,685	11,316	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,431	9,685	11,116	0	0	0	0	0	0	0	0	0
5	248	253	0	0	0	118	636	755	41	2,580	2,620	0	0	0	0	0	0	3	248	251	0	0	0	115	636	752	115	2,580	2,695	0	0	0	0	0	0
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3,724	0	3,724	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3,724	0	3,724
0	0	0	0	0	0	0	0	0	1	4	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	40	4	43	0	0	0	0	0	0
63,923	110,439	174,362	1,100	11,652	12,753	7,788	44,958	52,746	63	3,827	3,890	8,902	58,333	67,236	11,040	29,354	40,394	61,397	106,456	167,853	1,085	11,652	12,737	7,268	46,570	53,838	397	3,827	4,225	8,035	58,333	66,368	10,814	20,814	31,628

0	0	0	0	0	0	2,710	63,231	65,941	0	0	0	0	0	0	12,284	109,946	122,230	0	0	0	0	0	0	2,200	63,231	65,431	0	0	0	0	0	0	10,576	109,946	120,522
0	0	0	0	0	0	0	0	0	0	0	0	345	0	345	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	0	0	0	0	0	0	0	0	1,510	5,767	7,277	0	0	0	1,635	5,733	7,368	0	0	0	0	0	0	0	0	0	1,426	5,767	7,193	0	0	0	1,544	5,733	7,277
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
156	17,165	17,321	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	124	17,165	17,289	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3,017	19,254	22,271	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2,859	19,254	22,113
0	0	0	1,020	3,531	4,551	1,828	8,835	10,663	0	0	0	972	3,531	4,503	1,754	5,485	7,239	0	0	0	923	3,531	4,454	1,701	8,835	10,536	0	0	0	875	3,531	4,406	1,627	5,485	7,112
208	0	208	463	5,604	6,067	200	756	956	208	0	208	0	0	0	187	756	943	208	0	208	411	5,604	6,015	173	756	929	208	0	208	0	0	0	160	756	916
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	951	11,394	12,345	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	760	11,394	12,154
0	11,182	11,182	4,281	0	4,281	6,010	21,334	27,344	0	0	0	0	0	0	0	0	0	0	11,182	11,182	4,117	0	4,117	5,449	21,334	26,783	0	0	0	0	0	0	0	0	0
0	0	0	0	0	0	140	0	140	0	0	0	0	0	0	140	0	140	0	0	0	0	0	0	140	0	140	0	0	0	0	0	0	140	0	140
0	0	0	2,112	2,880	4,992	994	2,830	3,824	0	0	0	2,048	2,880	4,928	963	2,830	3,793	0	0	0	1,984	2,880	4,864	932	2,830	3,762	0	0	0	1,920	2,880	4,800	901	2,830	3,731
0	0	0	2,976	6,473	9,449	2,955	52,165	55,120	0	0	0	4,544	6,473	11,017	2,804	41,887	44,691	0	0	0	2,923	6,473	9,396	2,653	52,165	54,818	0	0	0	4,328	6,473	10,801	2,501	41,887	44,388
364	28,348	28,712	10,852	18,489	29,341	14,837	149,152	163,989	1,718	5,767	7,485	7,909	12,885	20,794	23,736	197,287	221,022	332	28,348	28,680	10,358	18,489	28,847	13,248	149,152	162,400	1,634	5,767	7,401	7,123	12,885	20,008	21,068	197,287	218,355

0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	32,999	0	32,999	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	32,999	0	32,999
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	32,999	0	32,999	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	32,999	0	32,999

68,139	149,685	217,824	22,120	55,206	77,325	31,467	221,358	252,825	29,839	50,138	79,977	21,969	115,450	137,419	72,800	242,894	315,694	65,574	149,611	215,184	22,273	55,206	77,479	28,923	224,879	253,802	36,257	59,218	95,475	20,196	114,290	134,486	69,785	234,703	304,488

Table : Debt Service Payments Due
Country : Ethiopia
Last Updated Date : 12/06/2022
Data Source : World Bank Debtor Reporting System